♥
ISIN : INE718H01014
NSE : AUTOIND
BSE : 532797
Face Value : 10
Industry : Auto Ancillary
EPS : 3.94
EPS (TTM) : 4.71
Price to Earning (P/E) : 17.74
Book Value : 33.14
Price to Bookvalue (P/B) : 2.11
Dividend Yield : 0 %
Return on Equity (ROE) : 15.60 %
Return on Capital Employed (ROCE) : 13.76 %
Autoline Industries Limited
ISIN : INE718H01014
NSE : AUTOIND
BSE : 532797
Face Value : 10
Industry : Auto Ancillary
EPS : 3.94
EPS (TTM) : 4.71
Price to Earning (P/E) : 17.74
Book Value : 33.14
Price to Bookvalue (P/B) : 2.11
Dividend Yield : 0 %
Return on Equity (ROE) : 15.60 %
Return on Capital Employed (ROCE) : 13.76 %
Autoline Industries share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 52.92 - 55.29 4.5 % |
| Low / High | 52.58 - 55.84 6.2 % |
| Trade Volume | 7,819 |
| 52 Week Low / High | 48.41 - 96 98.3 % |
-
YOU MAY ALSO LIKE
- Stock market course tutorial
Stock Market Investment Course explained in simple words. - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Share Market basics for beginners
Share Market jargons in simple terms - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
CONSOLIDATED QUARTERLY RESULT FOR AUTOLINE INDUSTRIES LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 1880.2 | 1798.9 | 1677.1 | 1534 | 1487.4 | 1493.9 | 1615.7 | 1537.7 | 1894.2 | 1511.3 |
| Total Income | 1883.4 | 1801.3 | 1680.4 | 1540.2 | 1500.7 | 1497.9 | 1620.6 | 1543.3 | 1904.5 | 1518.7 |
| Total Expenditure | 1683.3 | 1677 | 1610.2 | 1403.8 | 1420.9 | 1388.7 | 1492.6 | 1412.7 | 1741.3 | 1352.5 |
| Other Income | 3.2 | 2.4 | 3.3 | 6.2 | 13.3 | 4 | 4.9 | 5.6 | 10.3 | 7.4 |
| Operating Profit | 200.1 | 124.3 | 70.2 | 136.4 | 79.8 | 109.2 | 128 | 130.6 | 163.2 | 166.2 |
| Interest | 66.5 | 57.4 | 52 | 50.7 | 59.7 | 57 | 51.8 | 49.4 | 72.2 | 72.5 |
| Exceptional Items | 10 | 135.5 | -44.5 | -4.5 | -6 | -4.6 | 15.1 | |||
| PBDT | 143.6 | 66.9 | 153.7 | 85.7 | -24.4 | 47.7 | 70.2 | 76.6 | 106.1 | 93.7 |
| Depreciation | 50.8 | 49.7 | 50.7 | 40.9 | 35 | 34.6 | 34.9 | 34.2 | 34.5 | 40.8 |
| Profit Before Tax | 92.8 | 17.2 | 103 | 44.8 | -59.4 | 13.1 | 35.3 | 42.4 | 71.6 | 52.9 |
| Tax | 0.3 | 0.5 | 2.2 | 0.5 | 0.8 | |||||
| Profit After Tax | 92.8 | 17.2 | 103 | 44.8 | -59.7 | 12.6 | 33.1 | 41.9 | 70.8 | 52.9 |
| Net Profit | 92.8 | 17.2 | 103 | 44.8 | -59.7 | 12.6 | 33.1 | 41.9 | 70.8 | 52.9 |
| Equity Capital | 379.6 | 389.6 | 389.6 | 389.6 | 389.6 | 389.6 | 389.6 | 389.6 | 389.6 | 389.6 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 2.47 | 0.46 | 2.66 | 1.17 | -1.44 | 0.36 | 0.9 | 1.1 | 1.85 | 1.38 |
| Diluted Eps After Extraordinary Items | 2.38 | 0.45 | 2.65 | 1.15 | -1.53 | 0.32 | 0.85 | 1.07 | 1.59 | 1.2 |
| Diluted Eps Before Extraordinary Items | 2.38 | 0.45 | 2.65 | 1.15 | -1.53 | 0.32 | 0.85 | 1.07 | 1.59 | 1.2 |
STANDALONE QUARTERLY RESULT FOR AUTOLINE INDUSTRIES LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 1863.6 | 1796.7 | 1665.7 | 1514 | 1489.5 | 1484.6 | 1605.4 | 1528.2 | 1889.2 | 1507.5 |
| Total Income | 1868.6 | 1800.7 | 1670.4 | 1521.7 | 1504.3 | 1490.2 | 1611.4 | 1534.4 | 1900.7 | 1516.7 |
| Total Expenditure | 1670.7 | 1678 | 1603.8 | 1406.5 | 1410.6 | 1381.1 | 1485.9 | 1405.7 | 1718.1 | 1351.4 |
| Other Income | 5 | 4 | 4.7 | 7.7 | 14.8 | 5.6 | 6 | 6.2 | 11.5 | 9.2 |
| Operating Profit | 197.9 | 122.7 | 66.6 | 115.2 | 93.7 | 109.1 | 125.5 | 128.7 | 182.6 | 165.3 |
| Interest | 63.2 | 56.3 | 50.7 | 49.3 | 57.6 | 55 | 49.8 | 47.6 | 70.7 | 71.2 |
| Exceptional Items | 10 | 138.6 | ||||||||
| PBDT | 144.7 | 66.4 | 154.5 | 65.9 | 36.1 | 54.1 | 75.7 | 81.1 | 111.9 | 94.1 |
| Depreciation | 50.6 | 49.7 | 50.5 | 40.8 | 33 | 33.9 | 34.1 | 33.4 | 33.6 | 39.9 |
| Profit Before Tax | 94.1 | 16.7 | 104 | 25.1 | 3.1 | 20.2 | 41.6 | 47.7 | 78.3 | 54.2 |
| Profit After Tax | 94.1 | 16.7 | 104 | 25.1 | 3.1 | 20.2 | 41.6 | 47.7 | 78.3 | 54.2 |
| Net Profit | 94.1 | 16.7 | 104 | 25.1 | 3.1 | 20.2 | 41.6 | 47.7 | 78.3 | 54.2 |
| Equity Capital | 379.6 | 389.6 | 389.6 | 389.6 | 389.6 | 389.6 | 389.6 | 389.6 | 389.6 | 389.6 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 2.48 | 0.43 | 2.67 | 0.64 | 0.08 | 0.52 | 1.07 | 1.22 | 2.01 | 1.39 |
| Diluted Eps After Extraordinary Items | 2.41 | 0.44 | 2.67 | 0.64 | 0.08 | 0.52 | 1.07 | 1.22 | 1.76 | 1.23 |
| Diluted Eps Before Extraordinary Items | 2.41 | 0.44 | 2.67 | 0.64 | 0.08 | 0.52 | 1.07 | 1.22 | 1.76 | 1.23 |
CONSOLIDATED ANNUAL RESULT FOR AUTOLINE INDUSTRIES LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 5684.3 | 6497.5 | 6541.5 |
| Total Income | 5700.2 | 6522.7 | 6566.3 |
| Total Expenditure | 5221.4 | 6111.9 | 6035.1 |
| Other Income | 15.9 | 25.2 | 24.8 |
| Operating Profit | 478.8 | 410.8 | 531.2 |
| Interest | 256.8 | 219.8 | 230.4 |
| Exceptional Items | 56.3 | 91 | |
| PBDT | 278.3 | 282 | 300.8 |
| Depreciation | 201.4 | 176.3 | 138.3 |
| Profit Before Tax | 76.9 | 105.7 | 162.5 |
| Tax | 0.3 | 4 | |
| Profit After Tax | 76.9 | 105.4 | 158.5 |
| Net Profit | 76.9 | 105.4 | 158.5 |
| Equity Capital | 379.6 | 389.6 | 389.6 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 206.5 | 351.5 | 957.8 |
| Calculated EPS | 2.13 | 2.85 | 4.21 |
| Diluted Eps After Extraordinary Items | 2.05 | 2.7 | 3.94 |
| Diluted Eps Before Extraordinary Items | 2.05 | 2.7 | 3.94 |
STANDALONE ANNUAL RESULT FOR AUTOLINE INDUSTRIES LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 5663.8 | 6465.9 | 6507.4 |
| Total Income | 5686.8 | 6497.1 | 6536.7 |
| Total Expenditure | 5213.8 | 6095.9 | 5990.8 |
| Other Income | 23 | 31.2 | 29.3 |
| Operating Profit | 473 | 401.2 | 545.9 |
| Interest | 253.2 | 213.9 | 223.1 |
| Exceptional Items | 56.3 | 135.5 | |
| PBDT | 276.1 | 322.8 | 322.8 |
| Depreciation | 201.1 | 174 | 135 |
| Profit Before Tax | 75 | 148.8 | 187.8 |
| Profit After Tax | 75 | 148.8 | 187.8 |
| Net Profit | 75 | 148.8 | 187.8 |
| Equity Capital | 379.6 | 389.6 | 389.6 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 32.9 | 215.7 | 845.5 |
| Calculated EPS | 1.98 | 3.82 | 4.82 |
| Diluted Eps After Extraordinary Items | 1.99 | 3.82 | 4.66 |
| Diluted Eps Before Extraordinary Items | 1.99 | 3.82 | 4.66 |
CONSOLIDATED PROFIT / LOSS FOR AUTOLINE INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 284.7 Cr | 568.43 Cr | 649.75 Cr | 654.15 Cr |
| Sales | 255.27 Cr | 494.01 Cr | 566.56 Cr | 519.89 Cr |
| Processing Charges / Service Income | 1.59 Cr | 4.78 Cr | 2.94 Cr | 2.89 Cr |
| Net Sales | 284.7 Cr | 568.43 Cr | 649.75 Cr | 654.15 Cr |
| Increase/Decrease in Stock | 2.46 Cr | -3.66 Cr | 3.99 Cr | 10.6 Lk |
| Raw Material Consumed | 186.36 Cr | 402.61 Cr | 482.33 Cr | 460.2 Cr |
| Opening Raw Materials | 18.53 Cr | 19.7 Cr | 24.33 Cr | 28.96 Cr |
| Purchases Raw Materials | 187.93 Cr | 407.25 Cr | 486.96 Cr | 462.49 Cr |
| Closing Raw Materials | 20.1 Cr | 24.33 Cr | 28.96 Cr | 31.24 Cr |
| Power & Fuel Cost | 13.49 Cr | 17.27 Cr | 19.31 Cr | 21.71 Cr |
| Electricity & Power | 13.49 Cr | 17.27 Cr | 19.31 Cr | 21.71 Cr |
| Employee Cost | 25.63 Cr | 32.22 Cr | 37.3 Cr | 40.43 Cr |
| Salaries, Wages & Bonus | 22.05 Cr | 27.54 Cr | 32.04 Cr | 34.52 Cr |
| Contributions to EPF & Pension Funds | 93.74 Lk | 1.18 Cr | 1.36 Cr | 1.48 Cr |
| Workmen and Staff Welfare Expenses | 1.68 Cr | 2.46 Cr | 2.71 Cr | 3.04 Cr |
| Other Manufacturing Expenses | 40.63 Cr | 63 Cr | 59.55 Cr | 66.44 Cr |
| Sub-contracted / Out sourced services | 24.34 Cr | 36.63 Cr | 31.96 Cr | 38.05 Cr |
| Processing Charges | 75,500 | 0 | 9.2 Lk | 0 |
| Repairs and Maintenance | 2.77 Cr | 4.9 Cr | 6.67 Cr | 7.74 Cr |
| Packing Material Consumed | 1.21 Cr | 1.49 Cr | 1.39 Cr | 1.28 Cr |
| General and Administration Expenses | 5.93 Cr | 6.75 Cr | 6.71 Cr | 10.7 Cr |
| Rent , Rates & Taxes | 95.41 Lk | 1.64 Cr | 1.77 Cr | 2.55 Cr |
| Insurance | 25.86 Lk | 26.72 Lk | 23.89 Lk | 17.64 Lk |
| Printing and stationery | 12.42 Lk | 17.28 Lk | 14.48 Lk | 37.41 Lk |
| Professional and legal fees | 2.59 Cr | 2.46 Cr | 2.17 Cr | 4.84 Cr |
| Traveling and conveyance | 7.69 Lk | 20.22 Lk | 32.17 Lk | 55.39 Lk |
| Miscellaneous Expenses | 1.64 Cr | 3.96 Cr | 2.01 Cr | 3.92 Cr |
| Bad debts /advances written off | 0 | 0 | 3.67 Lk | 1.81 Cr |
| Loss on disposal of fixed assets(net) | 26,254 | 0 | 0 | 0 |
| Loss on foreign exchange fluctuations | 0 | 24.35 Lk | 40.72 Lk | 3.36 Lk |
| Total Expenditure | 276.15 Cr | 522.14 Cr | 611.19 Cr | 603.51 Cr |
| Other Income | 1.72 Cr | 1.59 Cr | 2.52 Cr | 2.48 Cr |
| Interest Received | 1.07 Cr | 1.03 Cr | 1.07 Cr | 2.28 Cr |
| Dividend Received | 0 | 0 | 35,000 | 0 |
| Profit on sale of Fixed Assets | 0 | 8.01 Lk | 42.63 Lk | 0 |
| Foreign Exchange Gains | 45.16 Lk | 0 | 0 | 0 |
| Operating Profit | 10.26 Cr | 47.88 Cr | 41.08 Cr | 53.12 Cr |
| Interest | 31.97 Cr | 25.68 Cr | 21.99 Cr | 23.04 Cr |
| Interest on Term Loan | 23.45 Cr | 17.56 Cr | 15.81 Cr | 14.93 Cr |
| Bank Charges etc | 1.2 Cr | 1.38 Cr | 1.2 Cr | 1.11 Cr |
| PBDT | -21.71 Cr | 22.2 Cr | 19.1 Cr | 30.08 Cr |
| Depreciation | 20.43 Cr | 20.14 Cr | 17.63 Cr | 13.83 Cr |
| Profit Before Taxation & Exceptional Items | -42.14 Cr | 2.06 Cr | 1.46 Cr | 16.25 Cr |
| Exceptional Income / Expenses | 26.52 Lk | 5.63 Cr | 9.1 Cr | 0 |
| Profit Before Tax | -41.88 Cr | 7.69 Cr | 10.56 Cr | 16.25 Cr |
| Provision for Tax | 0 | 0 | 2.94 Lk | 39.67 Lk |
| Current Income Tax | 0 | 0 | 35.5 Lk | 41.46 Lk |
| Deferred Tax | 0 | 0 | -32.56 Lk | 0 |
| Profit After Tax | -41.88 Cr | 7.69 Cr | 10.54 Cr | 15.85 Cr |
| Minority Interest | 2.94 Cr | 37.94 Lk | 58.56 Lk | 55.49 Lk |
| Consolidated Net Profit | -38.93 Cr | 8.07 Cr | 11.12 Cr | 16.41 Cr |
| Profit Balance B/F | -238.85 Cr | -277.88 Cr | -269.71 Cr | -258.59 Cr |
| Appropriations | -277.78 Cr | -269.8 Cr | -258.59 Cr | -242.18 Cr |
| Other Appropriation | 9.57 Lk | -47.68 Lk | -15,000 | -61.75 Lk |
| Earnings Per Share | -12.57 | 2.13 | 2.85 | 4.21 |
| Adjusted EPS | -12.57 | 2.13 | 2.85 | 4.21 |
STANDALONE PROFIT / LOSS FOR AUTOLINE INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 284.14 Cr | 566.38 Cr | 646.59 Cr | 650.74 Cr |
| Sales | 255.27 Cr | 494.01 Cr | 566.34 Cr | 519.37 Cr |
| Processing Charges / Service Income | 1.59 Cr | 2.72 Cr | 0 | 0 |
| Net Sales | 284.14 Cr | 566.38 Cr | 646.59 Cr | 650.74 Cr |
| Increase/Decrease in Stock | 2.46 Cr | -3.66 Cr | 3.99 Cr | 10.6 Lk |
| Raw Material Consumed | 186 Cr | 402.61 Cr | 482.71 Cr | 459.65 Cr |
| Opening Raw Materials | 18.53 Cr | 20.1 Cr | 24.33 Cr | 28.07 Cr |
| Purchases Raw Materials | 187.57 Cr | 407.65 Cr | 486.45 Cr | 462.23 Cr |
| Closing Raw Materials | 20.1 Cr | 25.13 Cr | 28.07 Cr | 30.66 Cr |
| Power & Fuel Cost | 13.49 Cr | 17.27 Cr | 19.31 Cr | 21.64 Cr |
| Electricity & Power | 13.49 Cr | 17.27 Cr | 19.31 Cr | 21.64 Cr |
| Employee Cost | 24.41 Cr | 30.8 Cr | 35.59 Cr | 38.44 Cr |
| Salaries, Wages & Bonus | 20.92 Cr | 26.19 Cr | 30.4 Cr | 32.74 Cr |
| Contributions to EPF & Pension Funds | 91.56 Lk | 1.15 Cr | 1.33 Cr | 1.41 Cr |
| Workmen and Staff Welfare Expenses | 1.68 Cr | 2.45 Cr | 2.69 Cr | 3.01 Cr |
| Other Manufacturing Expenses | 41.22 Cr | 64.15 Cr | 59.96 Cr | 67.4 Cr |
| Sub-contracted / Out sourced services | 24.32 Cr | 36.62 Cr | 31.94 Cr | 37.99 Cr |
| Processing Charges | 71.15 Lk | 1.22 Cr | 76.02 Lk | 1.2 Cr |
| Repairs and Maintenance | 2.67 Cr | 4.84 Cr | 6.49 Cr | 7.56 Cr |
| Packing Material Consumed | 1.21 Cr | 1.49 Cr | 1.39 Cr | 1.28 Cr |
| General and Administration Expenses | 5.64 Cr | 6.47 Cr | 6.31 Cr | 9.88 Cr |
| Rent , Rates & Taxes | 94.6 Lk | 1.64 Cr | 1.57 Cr | 2.4 Cr |
| Insurance | 25.86 Lk | 26.72 Lk | 23.89 Lk | 17.61 Lk |
| Printing and stationery | 12.38 Lk | 17.18 Lk | 14.1 Lk | 36.77 Lk |
| Professional and legal fees | 2.38 Cr | 2.24 Cr | 2.11 Cr | 4.31 Cr |
| Traveling and conveyance | 7.49 Lk | 20.18 Lk | 29.08 Lk | 53.33 Lk |
| Miscellaneous Expenses | 1.61 Cr | 3.75 Cr | 1.72 Cr | 1.96 Cr |
| Bad debts /advances written off | 0 | 0 | 3.67 Lk | 0 |
| Loss on disposal of fixed assets(net) | 26,254 | 0 | 0 | 0 |
| Loss on foreign exchange fluctuations | 0 | 24.35 Lk | 40.72 Lk | 3.36 Lk |
| Total Expenditure | 274.83 Cr | 521.38 Cr | 609.6 Cr | 599.07 Cr |
| Other Income | 1.92 Cr | 2.3 Cr | 3.12 Cr | 2.93 Cr |
| Interest Received | 1.18 Cr | 1.61 Cr | 1.59 Cr | 2.58 Cr |
| Dividend Received | 0 | 0 | 35,000 | 0 |
| Profit on sale of Fixed Assets | 0 | 8.01 Lk | 42.48 Lk | 0 |
| Foreign Exchange Gains | 45.16 Lk | 0 | 0 | 0 |
| Operating Profit | 11.24 Cr | 47.3 Cr | 40.12 Cr | 54.6 Cr |
| Interest | 31.86 Cr | 25.32 Cr | 21.39 Cr | 22.32 Cr |
| Interest on Term Loan | 23.45 Cr | 17.56 Cr | 15.81 Cr | 14.93 Cr |
| Bank Charges etc | 1.19 Cr | 1.37 Cr | 1.19 Cr | 1.09 Cr |
| PBDT | -20.62 Cr | 21.98 Cr | 18.73 Cr | 32.29 Cr |
| Depreciation | 20.43 Cr | 20.11 Cr | 17.4 Cr | 13.5 Cr |
| Profit Before Taxation & Exceptional Items | -41.06 Cr | 1.87 Cr | 1.33 Cr | 18.79 Cr |
| Exceptional Income / Expenses | 5.44 Cr | 5.63 Cr | 13.55 Cr | 0 |
| Profit Before Tax | -35.61 Cr | 7.5 Cr | 14.88 Cr | 18.79 Cr |
| Profit After Tax | -35.61 Cr | 7.5 Cr | 14.88 Cr | 18.79 Cr |
| Consolidated Net Profit | -35.61 Cr | 7.5 Cr | 14.88 Cr | 18.79 Cr |
| Profit Balance B/F | -235.9 Cr | -271.66 Cr | -264.01 Cr | -249.13 Cr |
| Appropriations | -271.52 Cr | -264.16 Cr | -249.13 Cr | -230.35 Cr |
| Other Appropriation | 14.6 Lk | -44.4 Lk | 0 | -61.75 Lk |
| Earnings Per Share | -11.5 | 1.97 | 3.82 | 4.82 |
| Adjusted EPS | -11.5 | 1.97 | 3.82 | 4.82 |
CONSOLIDATED CASH FLOW FOR AUTOLINE INDUSTRIES LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | -41.88 Cr | 7.69 Cr | 10.56 Cr | 16.25 Cr |
| Adjustment | 45.84 Cr | 35.54 Cr | 26.81 Cr | 30.11 Cr |
| Changes In working Capital | -4.76 Cr | -94.91 Cr | 37.72 Cr | -27.57 Cr |
| Cash Flow after changes in Working Capital | -78.69 Lk | -51.68 Cr | 75.09 Cr | 18.8 Cr |
| Cash Flow from Operating Activities | 6.64 Cr | -52.69 Cr | 76.41 Cr | 19.2 Cr |
| Cash Flow from Investing Activities | -18.24 Lk | 5.12 Cr | 2.26 Cr | -54.51 Cr |
| Cash Flow from Financing Activitie | -7.55 Cr | 47.4 Cr | -78.66 Cr | 35.38 Cr |
| Net Cash Inflow / Outflow | -1.09 Cr | -17.18 Lk | 80,000 | 6.52 Lk |
| Opening Cash & Cash Equivalents | 1.34 Cr | 24.47 Lk | 7.29 Lk | 8.09 Lk |
| Closing Cash & Cash Equivalent | 24.47 Lk | 7.29 Lk | 8.09 Lk | 14.61 Lk |
STANDALONE CASH FLOW FOR AUTOLINE INDUSTRIES LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | -35.61 Cr | 7.5 Cr | 14.88 Cr | 18.79 Cr |
| Adjustment | 45.63 Cr | 34.61 Cr | 21.72 Cr | 29.61 Cr |
| Changes In working Capital | -2.18 Cr | -93.23 Cr | 38.4 Cr | -34.65 Cr |
| Cash Flow after changes in Working Capital | 7.83 Cr | -51.12 Cr | 75.01 Cr | 13.74 Cr |
| Cash Flow from Operating Activities | 14.97 Cr | -51.77 Cr | 76.06 Cr | 14.54 Cr |
| Cash Flow from Investing Activities | -3.08 Cr | 4.3 Cr | 9.62 Cr | -45.7 Cr |
| Cash Flow from Financing Activitie | -12.64 Cr | 47.45 Cr | -85.7 Cr | 31.17 Cr |
| Net Cash Inflow / Outflow | -74.67 Lk | -2.04 Lk | -1.64 Lk | 1.35 Lk |
| Opening Cash & Cash Equivalents | 80.94 Lk | 6.27 Lk | 4.23 Lk | 2.59 Lk |
| Closing Cash & Cash Equivalent | 6.27 Lk | 4.23 Lk | 2.59 Lk | 3.94 Lk |
CONSOLIDATED BALANCE SHEET FOR AUTOLINE INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 30.96 Cr | 37.96 Cr | 38.96 Cr | 38.96 Cr |
| Equity - Authorised | 35 Cr | 42 Cr | 42 Cr | 46 Cr |
| Equity - Issued | 30.96 Cr | 37.96 Cr | 38.96 Cr | 38.96 Cr |
| Equity Paid Up | 30.96 Cr | 37.96 Cr | 38.96 Cr | 38.96 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | -9.11 Cr | 21.55 Cr | 36.06 Cr | 91.05 Cr |
| Securities Premium | 255.22 Cr | 277.33 Cr | 280.83 Cr | 280.83 Cr |
| Profit & Loss Account Balance | -277.88 Cr | -269.33 Cr | -258.59 Cr | -241.56 Cr |
| General Reserves | 12.64 Cr | 12.02 Cr | 12.02 Cr | 12.02 Cr |
| Reserve excluding Revaluation Reserve | -10.02 Cr | 20.65 Cr | 35.15 Cr | 90.15 Cr |
| Revaluation reserve | 90.59 Lk | 90.59 Lk | 90.59 Lk | 90.59 Lk |
| Shareholder's Funds | 21.85 Cr | 60.64 Cr | 75.02 Cr | 135.65 Cr |
| Minority Interest | 62.37 Cr | 64.83 Cr | 64.24 Cr | 63.69 Cr |
| Secured Loans | 65.32 Cr | 27.78 Cr | 31.46 Cr | 50.76 Cr |
| Converible Debentures & Bonds | 14.53 Cr | 0 | 0 | 0 |
| Term Loans - Banks | 15.74 Cr | 92.27 Lk | 0 | 0 |
| Term Loans - Institutions | 77.57 Cr | 48.17 Cr | 55.95 Cr | 62.82 Cr |
| Unsecured Loans | 0 | 0 | 0 | 1.8 Cr |
| Deferred Tax Assets / Liabilities | -13.41 Cr | -13.41 Cr | -13.74 Cr | -13.1 Cr |
| Deferred Tax Assets | 28.38 Cr | 13.41 Cr | 13.74 Cr | 16.92 Cr |
| Deferred Tax Liability | 14.97 Cr | 0 | 0 | 3.82 Cr |
| Other Long Term Liabilities | 46.07 Lk | 1.25 Cr | 2.33 Cr | 1.48 Cr |
| Long Term Provisions | 9.62 Cr | 3.13 Cr | 5.78 Cr | 4.75 Cr |
| Total Non-Current Liabilities | 61.99 Cr | 18.75 Cr | 25.83 Cr | 45.7 Cr |
| Trade Payables | 60.39 Cr | 61.71 Cr | 73.96 Cr | 79.29 Cr |
| Sundry Creditors | 50.45 Cr | 51.21 Cr | 62.71 Cr | 31.44 Cr |
| Acceptances | 9.94 Cr | 10.51 Cr | 11.25 Cr | 47.85 Cr |
| Other Current Liabilities | 135.1 Cr | 93.73 Cr | 71.38 Cr | 113.38 Cr |
| Advances received from customers | 1.7 Cr | 3.04 Cr | 2.67 Cr | 2.85 Cr |
| Interest Accrued But Not Due | 6.49 Cr | 6.96 Cr | 7.36 Cr | 3.23 Cr |
| Current maturity of Debentures & Bonds | 0 | 14.95 Cr | 0 | 4.9 Cr |
| Short Term Borrowings | 75.54 Cr | 171.36 Cr | 114.24 Cr | 121.72 Cr |
| Secured ST Loans repayable on Demands | 46.71 Cr | 109.06 Cr | 67.36 Cr | 59.86 Cr |
| Working Capital Loans- Sec | 36.71 Cr | 99.06 Cr | 57.36 Cr | 59.86 Cr |
| Short Term Provisions | 4.48 Cr | 4.75 Cr | 5.41 Cr | 5.95 Cr |
| Provision for Tax | 0 | 0 | 5.5 Lk | 0 |
| Total Current Liabilities | 275.5 Cr | 331.55 Cr | 264.99 Cr | 320.35 Cr |
| Total Liabilities | 421.72 Cr | 475.77 Cr | 430.08 Cr | 565.39 Cr |
| Gross Block | 435.67 Cr | 432.53 Cr | 438.7 Cr | 498.4 Cr |
| Less: Accumulated Depreciation | 266.44 Cr | 282.47 Cr | 297.5 Cr | 311.33 Cr |
| Net Block | 169.23 Cr | 150.06 Cr | 141.2 Cr | 187.06 Cr |
| Capital Work in Progress | 56.48 Lk | 1.26 Cr | 3.88 Cr | 1.89 Cr |
| Non Current Investments | 25.9 Lk | 25.9 Lk | 10 Lk | 10 Lk |
| Long Term Investment | 25.9 Lk | 25.9 Lk | 10 Lk | 10 Lk |
| Unquoted | 30.9 Lk | 30.9 Lk | 30.9 Lk | 30.9 Lk |
| Long Term Loans & Advances | 17.3 Cr | 12.4 Cr | 12.61 Cr | 42.06 Cr |
| Other Non Current Assets | 9.98 Cr | 9.98 Cr | 7.35 Cr | 4.18 Cr |
| Total Non-Current Assets | 197.34 Cr | 176.66 Cr | 171.94 Cr | 248.05 Cr |
| Unquoted | 30.9 Lk | 30.9 Lk | 30.9 Lk | 30.9 Lk |
| Inventories | 152.76 Cr | 162.23 Cr | 163.03 Cr | 162.13 Cr |
| Raw Materials | 19.7 Cr | 24.33 Cr | 28.96 Cr | 31.24 Cr |
| Work-in Progress | 15.83 Cr | 17.36 Cr | 16.05 Cr | 15.2 Cr |
| Finished Goods | 4.22 Cr | 5.75 Cr | 3.07 Cr | 2.06 Cr |
| Stores and Spare | 19.88 Lk | 39.45 Lk | 23.67 Lk | 22.25 Lk |
| Sundry Debtors | 44.67 Cr | 110.66 Cr | 75.53 Cr | 114.1 Cr |
| Debtors more than Six months | 0 | 8.76 Cr | 5.19 Cr | 10.4 Cr |
| Debtors Others | 44.67 Cr | 101.9 Cr | 70.96 Cr | 106.13 Cr |
| Cash and Bank | 6.33 Cr | 4.65 Cr | 4.5 Cr | 19.06 Cr |
| Cash in hand | 1.29 Lk | 1.1 Lk | 85,000 | 65,000 |
| Balances at Bank | 6.32 Cr | 4.63 Cr | 4.49 Cr | 19.06 Cr |
| Other Current Assets | 10.26 Cr | 6.79 Cr | 63.69 Lk | 53.78 Lk |
| Interest accrued and or due on loans | 0 | 0 | 0 | 7.46 Lk |
| Prepaid Expenses | 35.62 Lk | 45.27 Lk | 63.69 Lk | 46.32 Lk |
| Short Term Loans and Advances | 10.36 Cr | 14.79 Cr | 14.44 Cr | 21.52 Cr |
| Advances recoverable in cash or in kind | 9 Cr | 13.19 Cr | 11.29 Cr | 13.27 Cr |
| Total Current Assets | 224.38 Cr | 299.11 Cr | 258.14 Cr | 317.35 Cr |
| Net Current Assets (Including Current Investments) | -51.12 Cr | -32.44 Cr | -6.85 Cr | -3 Cr |
| Total Assets | 421.72 Cr | 475.77 Cr | 430.08 Cr | 565.39 Cr |
| Contingent Liabilities | 21.52 Cr | 21.79 Cr | 14.72 Cr | 27.64 Cr |
| Total Debt | 196.52 Cr | 235.4 Cr | 170.19 Cr | 192.17 Cr |
| Book Value | 6.76 | 15.44 | 19.02 | 33.14 |
| Adjusted Book Value | 6.76 | 15.44 | 19.02 | 33.14 |
STANDALONE BALANCE SHEET FOR AUTOLINE INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 30.96 Cr | 37.96 Cr | 38.96 Cr | 38.96 Cr |
| Equity - Authorised | 35 Cr | 42 Cr | 42 Cr | 46 Cr |
| Equity - Issued | 30.96 Cr | 37.96 Cr | 38.96 Cr | 38.96 Cr |
| Equity Paid Up | 30.96 Cr | 37.96 Cr | 38.96 Cr | 38.96 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | -24.74 Cr | 4.2 Cr | 22.48 Cr | 79.83 Cr |
| Securities Premium | 233.37 Cr | 254.37 Cr | 257.87 Cr | 257.87 Cr |
| Profit & Loss Account Balance | -271.66 Cr | -263.72 Cr | -249.13 Cr | -229.73 Cr |
| General Reserves | 12.02 Cr | 12.02 Cr | 12.02 Cr | 12.02 Cr |
| Reserve excluding Revaluation Reserve | -25.65 Cr | 3.29 Cr | 21.57 Cr | 78.92 Cr |
| Revaluation reserve | 90.59 Lk | 90.59 Lk | 90.59 Lk | 90.59 Lk |
| Shareholder's Funds | 6.22 Cr | 43.29 Cr | 61.44 Cr | 124.43 Cr |
| Secured Loans | 65.32 Cr | 27.78 Cr | 31.46 Cr | 50.76 Cr |
| Converible Debentures & Bonds | 14.53 Cr | 0 | 0 | 0 |
| Term Loans - Banks | 15.74 Cr | 92.27 Lk | 0 | 0 |
| Term Loans - Institutions | 77.57 Cr | 48.17 Cr | 55.95 Cr | 50.76 Cr |
| Unsecured Loans | 0 | 0 | 0 | 1.8 Cr |
| Deferred Tax Assets / Liabilities | -13.39 Cr | -13.39 Cr | -13.39 Cr | -12.75 Cr |
| Deferred Tax Assets | 28.36 Cr | 25.4 Cr | 26.22 Cr | 16.57 Cr |
| Deferred Tax Liability | 14.97 Cr | 12.01 Cr | 12.83 Cr | 3.82 Cr |
| Other Long Term Liabilities | 46.07 Lk | 1.25 Cr | 1.36 Cr | 79.91 Lk |
| Long Term Provisions | 9.02 Cr | 2.87 Cr | 4.77 Cr | 3.87 Cr |
| Total Non-Current Liabilities | 61.41 Cr | 18.51 Cr | 24.2 Cr | 44.48 Cr |
| Trade Payables | 59.77 Cr | 61.14 Cr | 73.14 Cr | 78.62 Cr |
| Sundry Creditors | 49.83 Cr | 50.64 Cr | 61.89 Cr | 66.71 Cr |
| Acceptances | 9.94 Cr | 10.51 Cr | 11.25 Cr | 11.91 Cr |
| Other Current Liabilities | 131.03 Cr | 92.35 Cr | 68.94 Cr | 111.02 Cr |
| Advances received from customers | 1.7 Cr | 3.04 Cr | 2.57 Cr | 2.74 Cr |
| Interest Accrued But Not Due | 6.47 Cr | 6.69 Cr | 6.73 Cr | 2.89 Cr |
| Current maturity of Debentures & Bonds | 0 | 14.95 Cr | 0 | 4.9 Cr |
| Short Term Borrowings | 70.42 Cr | 168.22 Cr | 111.16 Cr | 121.1 Cr |
| Secured ST Loans repayable on Demands | 46.71 Cr | 109.06 Cr | 67.36 Cr | 59.86 Cr |
| Working Capital Loans- Sec | 36.71 Cr | 99.06 Cr | 57.36 Cr | 49.86 Cr |
| Short Term Provisions | 4.48 Cr | 4.75 Cr | 5.34 Cr | 5.94 Cr |
| Total Current Liabilities | 265.7 Cr | 326.46 Cr | 258.59 Cr | 316.68 Cr |
| Total Liabilities | 333.33 Cr | 388.26 Cr | 344.23 Cr | 485.59 Cr |
| Gross Block | 389.45 Cr | 386.14 Cr | 394.63 Cr | 454.32 Cr |
| Less: Accumulated Depreciation | 263.96 Cr | 279.97 Cr | 294.76 Cr | 308.26 Cr |
| Net Block | 125.49 Cr | 106.17 Cr | 99.87 Cr | 146.06 Cr |
| Capital Work in Progress | 56.48 Lk | 1.26 Cr | 3.88 Cr | 1.89 Cr |
| Non Current Investments | 76.79 Cr | 75.92 Cr | 75.93 Cr | 75.93 Cr |
| Long Term Investment | 76.79 Cr | 75.92 Cr | 75.93 Cr | 75.93 Cr |
| Unquoted | 76.84 Cr | 75.97 Cr | 75.98 Cr | 108.88 Cr |
| Long Term Loans & Advances | 14.29 Cr | 9.27 Cr | 8.94 Cr | 40.97 Cr |
| Other Non Current Assets | 9.98 Cr | 9.98 Cr | 7.35 Cr | 4.18 Cr |
| Total Non-Current Assets | 227.12 Cr | 205.3 Cr | 195.96 Cr | 269.03 Cr |
| Unquoted | 76.84 Cr | 75.97 Cr | 75.98 Cr | 108.88 Cr |
| Inventories | 40.6 Cr | 49.49 Cr | 49.14 Cr | 51.61 Cr |
| Raw Materials | 19.7 Cr | 24.33 Cr | 28.07 Cr | 30.66 Cr |
| Work-in Progress | 15.83 Cr | 17.36 Cr | 16.05 Cr | 15.2 Cr |
| Finished Goods | 4.42 Cr | 5.75 Cr | 3.07 Cr | 2.06 Cr |
| Stores and Spare | 19.88 Lk | 39.45 Lk | 23.67 Lk | 22.24 Lk |
| Sundry Debtors | 41.56 Cr | 108.23 Cr | 73.71 Cr | 114.08 Cr |
| Debtors more than Six months | 0 | 6.32 Cr | 10.01 Cr | 13.2 Cr |
| Debtors Others | 41.56 Cr | 101.9 Cr | 63.7 Cr | 100.88 Cr |
| Cash and Bank | 6.15 Cr | 4.61 Cr | 4.44 Cr | 16.4 Cr |
| Cash in hand | 63,885 | 41,000 | 16,000 | 0 |
| Balances at Bank | 6.14 Cr | 4.61 Cr | 4.44 Cr | 16.4 Cr |
| Other Current Assets | 10.22 Cr | 6.74 Cr | 60.06 Lk | 44.68 Lk |
| Interest accrued and or due on loans | 0 | 0 | 0 | 7.46 Lk |
| Prepaid Expenses | 31.54 Lk | 40.64 Lk | 60.06 Lk | 37.22 Lk |
| Short Term Loans and Advances | 7.69 Cr | 13.9 Cr | 20.38 Cr | 34.03 Cr |
| Advances recoverable in cash or in kind | 2.63 Cr | 7.29 Cr | 5.76 Cr | 7.37 Cr |
| Total Current Assets | 106.21 Cr | 182.97 Cr | 148.27 Cr | 216.56 Cr |
| Net Current Assets (Including Current Investments) | -159.49 Cr | -143.5 Cr | -110.32 Cr | -100.12 Cr |
| Total Assets | 333.33 Cr | 388.26 Cr | 344.23 Cr | 485.59 Cr |
| Contingent Liabilities | 21.52 Cr | 21.79 Cr | 14.34 Cr | 27.29 Cr |
| Total Debt | 191.4 Cr | 232.26 Cr | 167.11 Cr | 191.55 Cr |
| Book Value | 1.72 | 0 | 15.54 | 30.25 |
| Adjusted Book Value | 1.72 | 10.87 | 15.54 | 30.25 |
FINANCIAL RATIOS (CONSOLIDATED) FOR AUTOLINE INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | -12.57 | 2.13 | 2.85 | 4.21 |
| CEPS(Rs) | -6.92 | 7.33 | 7.23 | 7.62 |
| Book NAV/Share(Rs) | 6.76 | 15.44 | 19.02 | 33.14 |
| Tax Rate(%) | 0 | 0 | 0.28 | 2.44 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 3 | 8.14 | 5.93 | 7.74 |
| EBIT Margin(%) | -3.48 | 5.87 | 5.01 | 6.01 |
| Pre Tax Margin(%) | -14.71 | 1.35 | 1.63 | 2.48 |
| PAT Margin (%) | -14.71 | 1.35 | 1.62 | 2.42 |
| Cash Profit Margin (%) | -7.53 | 4.9 | 4.34 | 4.54 |
| Performance Ratios | ||||
| ROA(%) | -9.96 | 1.71 | 2.33 | 3.19 |
| ROE(%) | -141.78 | 19.34 | 15.88 | 15.6 |
| ROCE(%) | -4.46 | 13.02 | 12.07 | 13.76 |
| Asset Turnover(x) | 0.68 | 1.27 | 1.43 | 1.31 |
| Sales/Fixed Asset(x) | 0.65 | 1.31 | 1.49 | 1.4 |
| Working Capital/Sales(x) | -5.57 | -17.52 | -94.85 | -217.71 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 1.53 | 0.76 | 0.67 | 0.72 |
| Receivable days | 45.88 | 49.87 | 52.3 | 52.9 |
| Inventory Days | 196.11 | 101.13 | 91.36 | 90.72 |
| Payable days | 59.81 | 50.43 | 42.75 | 20.87 |
| Valuation Parameters | ||||
| PER(x) | 0 | 25.26 | 24.84 | 27.27 |
| PCE(x) | -5.86 | 7.33 | 9.81 | 15.07 |
| Price/Book(x) | 5.99 | 3.48 | 3.73 | 3.47 |
| EV/Net Sales(x) | 1.11 | 0.76 | 0.68 | 0.95 |
| EV/Core EBITDA(x) | 30.76 | 9.08 | 10.76 | 11.68 |
| EV/EBIT(x) | -31.88 | 13.02 | 13.58 | 15.8 |
| EV/CE(x) | 0.75 | 0.91 | 1.03 | 1.9 |
| M Cap / Sales | 0.44 | 0.36 | 0.43 | 0.68 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -9.98 | 99.66 | 14.31 | 0.68 |
| Core EBITDA Growth(%) | 201.79 | 366.49 | -14.19 | 29.3 |
| EBIT Growth(%) | 71.46 | 436.93 | -2.47 | 20.71 |
| PAT Growth(%) | 36.59 | 118.37 | 36.95 | 50.5 |
| EPS Growth(%) | 48.4 | 116.91 | 34.22 | 47.56 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 9.38 | 4.02 | 2.3 | 1.49 |
| Current Ratio(x) | 0.81 | 0.9 | 0.97 | 0.99 |
| Quick Ratio(x) | 0.26 | 0.41 | 0.36 | 0.48 |
| Interest Cover(x) | -0.31 | 1.3 | 1.48 | 1.71 |
| Total Debt/Mcap(x) | 1.57 | 1.15 | 0.62 | 0.43 |
FINANCIAL RATIOS (STANDALONE) FOR AUTOLINE INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | -11.5 | 1.97 | 3.82 | 4.82 |
| CEPS(Rs) | -4.9 | 7.27 | 8.28 | 8.29 |
| Book NAV/Share(Rs) | 1.72 | 10.87 | 15.54 | 30.25 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 3.28 | 7.94 | 5.72 | 7.94 |
| EBIT Margin(%) | -1.32 | 5.79 | 5.61 | 6.32 |
| Pre Tax Margin(%) | -12.53 | 1.32 | 2.3 | 2.89 |
| PAT Margin (%) | -12.53 | 1.32 | 2.3 | 2.89 |
| Cash Profit Margin (%) | -5.34 | 4.87 | 4.99 | 4.96 |
| Performance Ratios | ||||
| ROA(%) | -10.81 | 2.08 | 4.06 | 4.53 |
| ROE(%) | -266.05 | 32.19 | 29.24 | 21.06 |
| ROCE(%) | -1.87 | 13.92 | 14.44 | 15.15 |
| Asset Turnover(x) | 0.86 | 1.57 | 1.77 | 1.57 |
| Sales/Fixed Asset(x) | 0.73 | 1.46 | 1.66 | 1.53 |
| Working Capital/Sales(x) | -1.78 | -3.95 | -5.86 | -6.5 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 1.37 | 0.68 | 0.6 | 0.65 |
| Receivable days | 42.13 | 48.26 | 51.35 | 52.66 |
| Inventory Days | 52.79 | 29.03 | 27.84 | 28.26 |
| Payable days | 62.85 | 49.88 | 42.2 | 51.05 |
| Valuation Parameters | ||||
| PER(x) | 0 | 27.19 | 18.56 | 23.82 |
| PCE(x) | -8.27 | 7.38 | 8.56 | 13.86 |
| Price/Book(x) | 23.62 | 4.94 | 4.56 | 3.8 |
| EV/Net Sales(x) | 1.09 | 0.76 | 0.68 | 0.96 |
| EV/Core EBITDA(x) | 27.65 | 9.12 | 10.94 | 11.4 |
| EV/EBIT(x) | -82.88 | 13.15 | 12.1 | 15.15 |
| EV/CE(x) | 0.93 | 1.11 | 1.28 | 1.98 |
| M Cap / Sales | 0.44 | 0.36 | 0.43 | 0.69 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -10.15 | 99.33 | 14.16 | 0.64 |
| Core EBITDA Growth(%) | 218.37 | 320.8 | -15.18 | 36.11 |
| EBIT Growth(%) | 89.01 | 975.12 | 10.53 | 13.31 |
| PAT Growth(%) | 45.52 | 121.05 | 98.51 | 26.23 |
| EPS Growth(%) | 52.44 | 117.17 | 93.41 | 26.23 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 36.01 | 5.63 | 2.76 | 1.62 |
| Current Ratio(x) | 0.4 | 0.56 | 0.57 | 0.68 |
| Quick Ratio(x) | 0.25 | 0.41 | 0.38 | 0.52 |
| Interest Cover(x) | -0.12 | 1.3 | 1.7 | 1.84 |
| Total Debt/Mcap(x) | 1.52 | 1.14 | 0.6 | 0.43 |
SHARE HOLDING PATTERN FOR AUTOLINE INDUSTRIES LIMITED
| Date | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 31.64 | 33.39 | 33.39 | 33.39 | 33.39 | 33.39 | 33.39 | 33.39 | 33.39 | 33.39 |
| FII % | 0.00 | 0.00 | 0.01 | 0.22 | 0.00 | 0.03 | 0.01 | 0.00 | 0.15 | 0.06 |
| DII % | 12.63 | 12.31 | 12.31 | 12.31 | 12.31 | 12.31 | 12.31 | 12.31 | 12.58 | 12.31 |
| Public % | 48.61 | 47.36 | 54.29 | 47.14 | 47.36 | 47.34 | 47.36 | 47.36 | 46.93 | 47.30 |
PEER COMPARISON FOR AUTOLINE INDUSTRIES LIMITED
CORPORATE ACTIONS FOR AUTOLINE INDUSTRIES
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 13-Sep-2024 | Book Closure - A.G.M. | 19-Sep-2024 25-Sep-2024 |
| BSE 13-Sep-2024 | AGM - A.G.M. | 25-Sep-2024 25-Sep-2024 |
| BSE 05-Aug-2024 | Board Meeting - Quarterly Results | 10-Aug-2024 |
| BSE 21-May-2024 | Board Meeting - Audited Results | 25-May-2024 |
| BSE 02-Feb-2024 | Board Meeting - Quarterly Results | 10-Feb-2024 |
| BSE 31-Oct-2023 | Board Meeting - Quarterly Results | 08-Nov-2023 |
| BSE 13-Oct-2023 | Dividend - Inter-alia, has considered and approved subject to the approval of Shareholders of the Company and other necessary approvals:- (a) Raising of funds to the tune of Rs. 454878292.5 by way of preferential issue of up to 4437837 Compulsory Convertible Debentures (CCDs) at a price of Rs. 102.50/- each convertible into or exchangeable for 1 (One) fully paid-up Equity Shares of the Company having face va... | 13-Oct-2023 |
| BSE 10-Oct-2023 | Board Meeting - Increase in Authorised Capital & Preferential Issue of shares & Inter-alia, to consider discuss and approve proposals of fund raising by way of preferential issue and increasing authorized share capital of the company | 13-Oct-2023 |
| BSE 07-Aug-2023 | Board Meeting - Quarterly Results | 13-Aug-2023 |
| BSE 11-May-2023 | Board Meeting - Audited Results | 18-May-2023 |
| BSE 02-Feb-2023 | Board Meeting - Quarterly Results | 09-Feb-2023 |
| BSE 04-Nov-2022 | Board Meeting - Quarterly Results | 13-Nov-2022 |
| BSE 02-Aug-2022 | Board Meeting - Quarterly Results | 09-Aug-2022 |
| BSE 23-May-2022 | Board Meeting - Audited Results | 28-May-2022 |
| BSE 11-May-2022 | Board Meeting - Quarterly Results & Audited Results | 18-May-2022 |
| BSE 04-Feb-2022 | Board Meeting - Quarterly Results | 12-Feb-2022 |
| BSE 22-Oct-2021 | Board Meeting - Quarterly Results | 30-Oct-2021 |
CORPORATE ANNOUNCEMENTS FOR AUTOLINE INDUSTRIES
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 10-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Credit Rating Credit Rating. |
| BSE 10-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate as per SEBI (D&P) Regulation 2018. |
| BSE 07-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Investor Meet Scheduled on Thursday October 10 2024 |
| BSE 28-Sep-2024 | General Announcements FILE | Transcript Of 28Th Annual General Meeting Held On September 25 2024. Transcript of 28th Annual General Meeting held on September 25 2024. |
| BSE 28-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Cessation Retirement of two Independent Directors on September 28 2024. |
| BSE 28-Sep-2024 | Intimation FILE | Closure of Trading Window Trading Window Closure Wef 01.10.2024. |
| BSE 27-Sep-2024 | General Announcements FILE | Reclassification Of Promoters Into Public Category Approved By Shareholders In Annual General Meeting. Reclassification of Promoters into Public Category approved by Shareholders in Annual General Meeting. |
| BSE 26-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Meeting Updates AGM- Voting Results and Scrutinizer Report dated 26092024. |
| BSE 25-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Outcome Of the Annual General Meeting |
| BSE 16-Sep-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Revised Annual Report for FY 2023-24. |
| BSE 14-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Credit Rating Disclosure related to Credit Rating |
| BSE 14-Sep-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) PDF Submission of BRSR Report or the FY 2023 - 24. |
| BSE 04-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication of Notice of AGM |
| BSE 03-Sep-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Annual Report for the FY 2023 - 24. |
| BSE 03-Sep-2024 | Intimation FILE | Record Date For AGM Record Date for AGM |
| BSE 03-Sep-2024 | Intimation FILE | Book Closure For The Purpose Of AGM Book Closure for the purpose of AGM |
| BSE 03-Sep-2024 | Intimation FILE | Book Closure For The Purpose Of AGM Book Closure for the purpose of AGM |
| BSE 03-Sep-2024 | Intimation FILE | Annual General Meeting Of The Company To Be Held On September 25 2024. Annual General Meeting of the Company to be held on September 25 2024 . |
| BSE 31-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management Appointment of Chairman and two Additional Directors |
| BSE 31-Aug-2024 | Outcome FILE | Board Meeting Outcome for Regulation 30 Intimation under Regulation 30 |
| BSE 24-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot Result of Postal Ballot and Scrutinizers Report. |
| BSE 24-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer"s Report Result of Postal Ballot and Scrutinizers Report. |
| BSE 12-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Financial Results For Quarter ended on June 30 2024 Newspaper Publication. |
| BSE 10-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release (Revised) Press Release dated 10082024 |
| BSE 10-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Press Release dated 10082024 |
| BSE 10-Aug-2024 | Compliance FILE | Statement Of Deviation & Variation Statement of Deviation & Variation |
| BSE 10-Aug-2024 | General Announcements FILE | Re-Classification Of Shares. Extract Of The Minutes Of The Board Meeting For Re-Classification Of Promoters Under Regulation 31 A Of The SEBI (Listing Obligation And Disclosure Requirements) Regulations 2015. Extract of the Minutes of the Board Meeting for Re-classification of Promoters under Regulation 31A of SEBI (LODR) 2015. |
| BSE 10-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management Announcements under Regulation 30 (LODR) - Change in Management |
| BSE 10-Aug-2024 | Outcome FILE | Un-Audited Financial Result For The Quarter Ended June 30 2024. Unaudited financial result for the quarter ended June 30 2024. |
| BSE 10-Aug-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of The Board Meeting Held On August 10 2024. Outcome of the Board Meeting held on August 10 2024 for the approval of Unaudited Results for the Quarter Ended June 30 2024. |
INSIDER TRADING FOR AUTOLINE INDUSTRIES
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 01-Jan-2024 01-Jan-2024 | Buy Allotment | 1,100,000 @ 0.00 (0.00 %) | SHIVAJI T AKHADE |
| BSE 01-Jan-2024 01-Jan-2024 | Buy Allotment | 1,100,000 @ 0.00 (0.00 %) | SUDHIR MUNGASE |
| BSE 02-Jun-2022 03-Jun-2022 | Buy Conversion of security | 500,000 @ 0.00 (1.03 %) | SUDHIR VITTHAL MUNGASE |
| BSE 02-Jun-2022 03-Jun-2022 | Buy Conversion of security | 500,000 @ 0.00 (0.92 %) | SHIVAJI TUKARAM AKHADE |
BULK BLOCK DEALS FOR AUTOLINE INDUSTRIES LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 24-Sep-2021 | Sell BULK | 360,000 @ 57.65 | PODDAR BHUMI HOLDINGS LIMITED |
| BSE 24-Sep-2021 | Buy BULK | 360,000 @ 57.65 | ROHITASHWA DIPAK KUMAR PODDAR |
| BSE 22-Sep-2021 | Sell BULK | 360,000 @ 56.25 | PODDAR BHUMI HOLDINGS LIMITED |
| BSE 22-Sep-2021 | Buy BULK | 360,000 @ 56.25 | ROHITASHWA DIPAK KUMAR PODDAR |
DIVIDEND BY AUTOLINE INDUSTRIES LIMITED
No dividend details found
SPLIT / BONUS BY AUTOLINE INDUSTRIES LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed