♥
ISIN : INE139B01016
NSE : UCAL
BSE : 500464
Face Value : 10
Industry : Auto Ancillary
EPS : -11.42
EPS (TTM) : -10.36
Price to Earning (P/E) : -11.46
Book Value : 167.85
Price to Bookvalue (P/B) : 0.78
Dividend Yield : 2 %
Return on Equity (ROE) : -6.61 %
Return on Capital Employed (ROCE) : 2.65 %
UCAL LIMITED
ISIN : INE139B01016
NSE : UCAL
BSE : 500464
Face Value : 10
Industry : Auto Ancillary
EPS : -11.42
EPS (TTM) : -10.36
Price to Earning (P/E) : -11.46
Book Value : 167.85
Price to Bookvalue (P/B) : 0.78
Dividend Yield : 2 %
Return on Equity (ROE) : -6.61 %
Return on Capital Employed (ROCE) : 2.65 %
UCAL LIMITED share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 82.1 - 89.95 9.6 % |
| Low / High | 82.1 - 90.1 9.7 % |
| Trade Volume | 1,119 |
| 52 Week Low / High | 79 - 170 115.2 % |
-
YOU MAY ALSO LIKE
- Share Market basics for beginners
Share Market jargons in simple terms - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Stock market course tutorial
Stock Market Investment Course explained in simple words. - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
CONSOLIDATED QUARTERLY RESULT FOR UCAL LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 1707.58 | 1932.61 | 2448.74 | 1993.49 | 1855.05 | 1843.13 | 1744.81 | 1872.95 | 1770.58 | 1870.73 |
| Total Income | 1981.05 | 1945.89 | 2474.38 | 2017.01 | 1883.59 | 1866.79 | 1761.62 | 1913.94 | 1808.47 | 1892.92 |
| Total Expenditure | 1692.27 | 1774.77 | 2206.37 | 1856.97 | 1817.36 | 1764.34 | 1592.42 | 1758.48 | 1745.85 | 1721.49 |
| Other Income | 273.46 | 13.28 | 25.64 | 23.52 | 28.54 | 23.66 | 16.82 | 40.99 | 37.89 | 22.19 |
| Operating Profit | 288.78 | 171.12 | 268.01 | 160.04 | 66.23 | 102.45 | 169.2 | 155.46 | 62.62 | 171.43 |
| Interest | 42.09 | 52.24 | 63.16 | 57.22 | 48.2 | 60.87 | 72.36 | 48.52 | 62.57 | 86.78 |
| PBDT | 246.69 | 118.88 | 204.85 | 102.82 | 18.03 | 41.58 | 96.84 | 106.94 | 0.05 | 84.65 |
| Depreciation | 122.49 | 94.73 | 95.27 | 93.78 | 96.52 | 85.76 | 102.94 | 100.08 | 45.07 | 101.03 |
| Profit Before Tax | 124.2 | 24.15 | 109.58 | 9.04 | -78.49 | -44.18 | -6.1 | 6.86 | -45.02 | -16.38 |
| Tax | -2.89 | 26.45 | 35.33 | 6.64 | -12.63 | 4.31 | 8.76 | 15.58 | 135.42 | 8.76 |
| Profit After Tax | 127.09 | -2.3 | 74.25 | 2.4 | -65.86 | -48.49 | -14.86 | -8.72 | -180.44 | -25.14 |
| Net Profit | 127.09 | -2.3 | 74.25 | 2.4 | -65.86 | -48.49 | -14.86 | -8.72 | -180.44 | -25.14 |
| Equity Capital | 22.11 | 221.14 | 221.14 | 221.14 | 221.14 | 221.14 | 221.14 | 221.14 | 221.14 | 221.14 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 57.48 | -0.1 | 3.36 | 0.11 | -2.98 | -2.19 | -0.67 | -0.39 | -8.16 | -1.14 |
| Diluted Eps After Extraordinary Items | 5.75 | -0.1 | 3.36 | 0.11 | -2.98 | -2.19 | -0.67 | -0.39 | -8.16 | -1.14 |
| Diluted Eps Before Extraordinary Items | 5.75 | -0.1 | 3.36 | 0.11 | -2.98 | -2.19 | -0.67 | -0.39 | -8.16 | -1.14 |
STANDALONE QUARTERLY RESULT FOR UCAL LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 1271.62 | 1430.73 | 1820.45 | 1423.97 | 1167.76 | 1244.46 | 1160.39 | 1280.23 | 1139.76 | 1278.68 |
| Total Income | 1282.72 | 1434 | 1825.69 | 1428.73 | 1182.03 | 1248.86 | 1162.6 | 1299.1 | 1202.29 | 1292.22 |
| Total Expenditure | 1176.95 | 1285.73 | 1626.39 | 1325.47 | 1139.97 | 1150.91 | 1041.42 | 1185.8 | 1007.23 | 1159.93 |
| Other Income | 11.1 | 3.27 | 5.24 | 4.75 | 14.27 | 4.4 | 2.22 | 18.87 | 62.53 | 13.54 |
| Operating Profit | 105.77 | 148.27 | 199.3 | 103.26 | 42.06 | 97.95 | 121.18 | 113.3 | 195.06 | 132.29 |
| Interest | 33.39 | 42.66 | 50.53 | 41.8 | 46.2 | 44.68 | 57.36 | 35.35 | 37.87 | 65.48 |
| PBDT | 72.38 | 105.61 | 148.77 | 61.46 | -4.14 | 53.27 | 63.82 | 77.95 | 157.19 | 66.81 |
| Depreciation | 71.77 | 45.7 | 44.78 | 42.81 | 49.39 | 43.29 | 42.23 | 47.42 | 49.34 | 54.91 |
| Profit Before Tax | 0.61 | 59.91 | 103.99 | 18.65 | -53.53 | 9.98 | 21.59 | 30.53 | 107.85 | 11.9 |
| Tax | -24.48 | 22.68 | 28.51 | 8.14 | -16.19 | 3.51 | 5.2 | 11.69 | 137.94 | 7.36 |
| Profit After Tax | 25.09 | 37.23 | 75.48 | 10.51 | -37.34 | 6.47 | 16.39 | 18.84 | -30.09 | 4.54 |
| Net Profit | 25.09 | 37.23 | 75.48 | 10.51 | -37.34 | 6.47 | 16.39 | 18.84 | -30.09 | 4.54 |
| Equity Capital | 22.11 | 221.14 | 221.14 | 221.14 | 221.14 | 221.14 | 221.14 | 221.14 | 221.14 | 221.14 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 11.35 | 1.68 | 3.41 | 0.48 | -1.69 | 0.29 | 0.74 | 0.85 | -1.36 | 0.21 |
| Diluted Eps After Extraordinary Items | 0.98 | 1.68 | 3.41 | 0.48 | -1.69 | 0.29 | 0.74 | 0.85 | -1.36 | 0.2 |
| Diluted Eps Before Extraordinary Items | 0.98 | 1.68 | 3.41 | 0.48 | -1.69 | 0.29 | 0.74 | 0.85 | -1.36 | 0.2 |
CONSOLIDATED ANNUAL RESULT FOR UCAL LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 7823 | 8229.89 | 7231.47 |
| Total Income | 8129.52 | 8320.87 | 7350.83 |
| Total Expenditure | 7095.36 | 7655.44 | 6861.1 |
| Other Income | 306.53 | 90.98 | 119.36 |
| Operating Profit | 1034.16 | 665.43 | 489.73 |
| Interest | 231 | 220.82 | 244.32 |
| PBDT | 803.16 | 444.61 | 245.41 |
| Depreciation | 412.88 | 380.29 | 333.84 |
| Profit Before Tax | 390.28 | 64.32 | -88.43 |
| Tax | 41.43 | 55.79 | 164.07 |
| Profit After Tax | 348.85 | 8.53 | -252.5 |
| Net Profit | 348.85 | 8.53 | -252.5 |
| Equity Capital | 22.11 | 221.14 | 221.14 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Calculated EPS | 157.78 | 0.39 | -11.42 |
| Diluted Eps After Extraordinary Items | 15.78 | 0.39 | -11.42 |
| Diluted Eps Before Extraordinary Items | 15.78 | 0.39 | -11.42 |
STANDALONE ANNUAL RESULT FOR UCAL LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 5439.35 | 5842.91 | 4824.83 |
| Total Income | 5477.83 | 5870.45 | 4912.85 |
| Total Expenditure | 4979.28 | 5377.53 | 4385.37 |
| Other Income | 38.47 | 27.54 | 88.02 |
| Operating Profit | 498.55 | 492.92 | 527.48 |
| Interest | 192.79 | 181.18 | 175.25 |
| PBDT | 305.76 | 311.74 | 352.23 |
| Depreciation | 221.24 | 182.68 | 182.28 |
| Profit Before Tax | 84.52 | 129.06 | 169.95 |
| Tax | 5.16 | 43.15 | 158.34 |
| Profit After Tax | 79.36 | 85.91 | 11.61 |
| Net Profit | 79.36 | 85.91 | 11.61 |
| Equity Capital | 22.11 | 221.14 | 221.14 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 3320.68 | ||
| Calculated EPS | 35.89 | 3.88 | 0.53 |
| Diluted Eps After Extraordinary Items | 3.59 | 3.88 | 0.52 |
| Diluted Eps Before Extraordinary Items | 3.59 | 3.88 | 0.52 |
CONSOLIDATED PROFIT / LOSS FOR UCAL LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 686.72 Cr | 782.3 Cr | 822.99 Cr | 723.15 Cr |
| Sales | 683.73 Cr | 774.2 Cr | 819.62 Cr | 718.86 Cr |
| Net Sales | 686.72 Cr | 782.3 Cr | 822.99 Cr | 723.15 Cr |
| Increase/Decrease in Stock | -4.65 Cr | -11.97 Cr | 5.47 Cr | -7.33 Cr |
| Raw Material Consumed | 353.48 Cr | 409.38 Cr | 434.82 Cr | 386.41 Cr |
| Opening Raw Materials | 26.61 Cr | 30.06 Cr | 25.84 Cr | 22.4 Cr |
| Purchases Raw Materials | 285.74 Cr | 342.03 Cr | 340.63 Cr | 329.71 Cr |
| Closing Raw Materials | 30.06 Cr | 25.84 Cr | 22.4 Cr | 15.11 Cr |
| Other Direct Purchases / Brought in cost | 71.19 Cr | 63.13 Cr | 90.74 Cr | 49.41 Cr |
| Power & Fuel Cost | 19.38 Cr | 14.02 Cr | 14.79 Cr | 15.35 Cr |
| Electricity & Power | 19.38 Cr | 14.02 Cr | 14.79 Cr | 15.35 Cr |
| Employee Cost | 150.5 Cr | 165.8 Cr | 167.45 Cr | 160.57 Cr |
| Salaries, Wages & Bonus | 142.32 Cr | 153.36 Cr | 151.14 Cr | 147.99 Cr |
| Contributions to EPF & Pension Funds | 3.75 Cr | 7.67 Cr | 9.56 Cr | 6.67 Cr |
| Workmen and Staff Welfare Expenses | 4.42 Cr | 4.77 Cr | 6.75 Cr | 5.91 Cr |
| Other Manufacturing Expenses | 37.65 Cr | 47.58 Cr | 44.99 Cr | 28.05 Cr |
| Sub-contracted / Out sourced services | 1.79 Cr | 2.91 Cr | 2.35 Cr | 2.28 Cr |
| General and Administration Expenses | 58.63 Cr | 80.02 Cr | 92.81 Cr | 98.31 Cr |
| Rent , Rates & Taxes | 11.38 Cr | 17.6 Cr | 14.93 Cr | 8.9 Cr |
| Professional and legal fees | 7.06 Cr | 8.82 Cr | 8.07 Cr | 6.74 Cr |
| Traveling and conveyance | 1.56 Cr | 3.86 Cr | 8.02 Cr | 5.75 Cr |
| Selling and Distribution Expenses | 4.06 Cr | 4.52 Cr | 5.08 Cr | 4.48 Cr |
| Freight and Forwarding | 4.06 Cr | 4.52 Cr | 5.08 Cr | 4.48 Cr |
| Miscellaneous Expenses | 1.17 Cr | 19.05 Lk | 14.29 Lk | 27.73 Lk |
| Loss on foreign exchange fluctuations | 0 | 0 | 0 | 3.98 Lk |
| Total Expenditure | 620.21 Cr | 709.54 Cr | 765.54 Cr | 686.11 Cr |
| Other Income | 12.88 Cr | 30.65 Cr | 9.1 Cr | 11.94 Cr |
| Interest Received | 13.47 Lk | 1.49 Lk | 1.28 Cr | 1.8 Cr |
| Dividend Received | 0 | 0 | 2.95 Lk | 3.96 Lk |
| Profit on sale of Fixed Assets | 90,000 | 12.48 Lk | 88.78 Lk | 10.55 Lk |
| Foreign Exchange Gains | 54.64 Lk | 18,000 | 19.78 Lk | 13.34 Lk |
| Operating Profit | 79.39 Cr | 103.42 Cr | 66.54 Cr | 48.97 Cr |
| Interest | 27.94 Cr | 23.1 Cr | 22.08 Cr | 24.43 Cr |
| Interest on Term Loan | 27.28 Cr | 22.27 Cr | 21.21 Cr | 23.47 Cr |
| Bank Charges etc | 66.24 Lk | 82.53 Lk | 86.95 Lk | 96.56 Lk |
| PBDT | 51.45 Cr | 80.32 Cr | 44.46 Cr | 24.54 Cr |
| Depreciation | 40.45 Cr | 41.29 Cr | 38.03 Cr | 33.38 Cr |
| Profit Before Taxation & Exceptional Items | 10.99 Cr | 39.03 Cr | 6.43 Cr | -8.84 Cr |
| Profit Before Tax | 10.99 Cr | 39.03 Cr | 6.43 Cr | -8.85 Cr |
| Provision for Tax | -17.86 Cr | 4.14 Cr | 5.58 Cr | 16.41 Cr |
| Current Income Tax | 10.13 Cr | 5.47 Cr | 3.76 Cr | 64.34 Lk |
| Deferred Tax | -28.42 Cr | 20.39 Lk | 4.25 Cr | 22.94 Cr |
| Profit After Tax | 28.86 Cr | 34.89 Cr | 85.25 Lk | -25.26 Cr |
| Consolidated Net Profit | 28.86 Cr | 34.89 Cr | 85.25 Lk | -25.26 Cr |
| Profit Balance B/F | 117.64 Cr | 147.26 Cr | 177.78 Cr | 174.84 Cr |
| Appropriations | 146.5 Cr | 182.14 Cr | 178.63 Cr | 149.58 Cr |
| Other Appropriation | -75.8 Lk | 4.36 Cr | 3.79 Cr | 4.59 Cr |
| Equity Dividend % | 20 | 20 | 20 | 0 |
| Earnings Per Share | 13.05 | 15.78 | 0.39 | -11.42 |
| Adjusted EPS | 13.05 | 15.78 | 0.39 | -11.42 |
STANDALONE PROFIT / LOSS FOR UCAL LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 492.63 Cr | 544.23 Cr | 585.16 Cr | 483.45 Cr |
| Sales | 491.91 Cr | 541.18 Cr | 581.88 Cr | 479.26 Cr |
| Net Sales | 492.63 Cr | 543.94 Cr | 584.29 Cr | 482.48 Cr |
| Increase/Decrease in Stock | 3.13 Cr | -6.37 Cr | 4.47 Cr | -6.04 Cr |
| Raw Material Consumed | 304.34 Cr | 342.86 Cr | 361.34 Cr | 287.58 Cr |
| Opening Raw Materials | 18.87 Cr | 23.45 Cr | 18.55 Cr | 12.77 Cr |
| Purchases Raw Materials | 237.73 Cr | 274.83 Cr | 264.81 Cr | 238.05 Cr |
| Closing Raw Materials | 23.45 Cr | 18.55 Cr | 12.77 Cr | 12.65 Cr |
| Other Direct Purchases / Brought in cost | 71.19 Cr | 63.13 Cr | 90.74 Cr | 49.41 Cr |
| Power & Fuel Cost | 11.33 Cr | 13.23 Cr | 14.03 Cr | 14.53 Cr |
| Electricity & Power | 11.33 Cr | 13.23 Cr | 14.03 Cr | 14.53 Cr |
| Employee Cost | 71.2 Cr | 79.56 Cr | 76.77 Cr | 78.19 Cr |
| Salaries, Wages & Bonus | 63.66 Cr | 70.35 Cr | 67.35 Cr | 69.1 Cr |
| Contributions to EPF & Pension Funds | 3.43 Cr | 4.83 Cr | 3.83 Cr | 3.92 Cr |
| Workmen and Staff Welfare Expenses | 4.12 Cr | 4.38 Cr | 5.59 Cr | 5.17 Cr |
| Other Manufacturing Expenses | 20.63 Cr | 27.4 Cr | 29.31 Cr | 21.85 Cr |
| Sub-contracted / Out sourced services | 1.79 Cr | 2.03 Cr | 2.35 Cr | 2.28 Cr |
| Repairs and Maintenance | 4.48 Cr | 6.08 Cr | 7.83 Cr | 5.5 Cr |
| General and Administration Expenses | 23.94 Cr | 36.79 Cr | 46.12 Cr | 37.58 Cr |
| Rent , Rates & Taxes | 8.24 Cr | 9.15 Cr | 9.31 Cr | 5.77 Cr |
| Insurance | 72.98 Lk | 94.65 Lk | 1.68 Cr | 1.56 Cr |
| Professional and legal fees | 3.62 Cr | 4.49 Cr | 4.07 Cr | 4.4 Cr |
| Traveling and conveyance | 1.42 Cr | 3.56 Cr | 7.61 Cr | 5.34 Cr |
| Selling and Distribution Expenses | 3.95 Cr | 4.38 Cr | 4.9 Cr | 4.36 Cr |
| Freight and Forwarding | 3.95 Cr | 4.38 Cr | 4.9 Cr | 4.36 Cr |
| Miscellaneous Expenses | 20.98 Lk | 8.18 Lk | 1.49 Cr | 48.21 Lk |
| Bad debts /advances written off | 0 | 0 | 67.27 Lk | 0 |
| Provision for doubtful debts | 0 | 0 | 37.74 Lk | 0 |
| Loss on disposal of fixed assets(net) | 4.08 Lk | 3.09 Lk | 40.45 Lk | 5.69 Lk |
| Loss on foreign exchange fluctuations | 0 | 0 | 0 | 3.98 Lk |
| Loss on sale of non-trade current investments | 0 | 4.04 Lk | 0 | 21.56 Lk |
| Total Expenditure | 438.74 Cr | 497.93 Cr | 538.43 Cr | 438.54 Cr |
| Other Income | 4.66 Cr | 3.85 Cr | 3.43 Cr | 8.8 Cr |
| Interest Received | 12.85 Lk | 1.05 Lk | 72,000 | 27.53 Lk |
| Dividend Received | 0 | 0 | 2.95 Lk | 3.96 Lk |
| Profit on sale of Fixed Assets | 90,000 | 70,000 | 88.78 Lk | 10.55 Lk |
| Provision Written Back | 0 | 0 | 67.27 Lk | 0 |
| Foreign Exchange Gains | 48.79 Lk | 19,000 | 18.45 Lk | 0 |
| Operating Profit | 58.56 Cr | 49.85 Cr | 49.29 Cr | 52.75 Cr |
| Interest | 23.56 Cr | 19.28 Cr | 18.12 Cr | 17.53 Cr |
| Interest on Term Loan | 22.96 Cr | 18.47 Cr | 17.3 Cr | 16.62 Cr |
| Bank Charges etc | 60.51 Lk | 81.23 Lk | 81.84 Lk | 90.84 Lk |
| PBDT | 34.99 Cr | 30.57 Cr | 31.17 Cr | 35.22 Cr |
| Depreciation | 21.08 Cr | 22.12 Cr | 18.27 Cr | 18.23 Cr |
| Profit Before Taxation & Exceptional Items | 13.91 Cr | 8.45 Cr | 12.91 Cr | 16.99 Cr |
| Profit Before Tax | 13.91 Cr | 8.45 Cr | 12.91 Cr | 16.99 Cr |
| Provision for Tax | -21.42 Cr | 51.62 Lk | 4.32 Cr | 15.83 Cr |
| Current Income Tax | 2.72 Cr | 1.53 Cr | 2.43 Cr | -7.28 Cr |
| Deferred Tax | -28.23 Cr | 51.62 Lk | 4.32 Cr | 23.11 Cr |
| Profit After Tax | 35.33 Cr | 7.94 Cr | 8.59 Cr | 1.16 Cr |
| Consolidated Net Profit | 35.33 Cr | 7.94 Cr | 8.59 Cr | 1.16 Cr |
| Profit Balance B/F | 102.65 Cr | 138.7 Cr | 141.87 Cr | 146.6 Cr |
| Appropriations | 137.98 Cr | 146.64 Cr | 150.46 Cr | 147.76 Cr |
| Other Appropriation | -72.29 Lk | 4.77 Cr | 3.85 Cr | 4.66 Cr |
| Equity Dividend % | 20 | 20 | 20 | 0 |
| Earnings Per Share | 15.98 | 3.59 | 3.88 | 0.52 |
| Adjusted EPS | 15.98 | 3.59 | 3.88 | 0.52 |
CONSOLIDATED CASH FLOW FOR UCAL LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 10.99 Cr | 39.03 Cr | 6.43 Cr | -8.85 Cr |
| Adjustment | 64.79 Cr | 62.57 Cr | 57.21 Cr | 55.06 Cr |
| Changes In working Capital | -63.3 Cr | -10.58 Cr | 17.59 Cr | -5.14 Cr |
| Cash Flow after changes in Working Capital | 12.49 Cr | 91.03 Cr | 81.23 Cr | 41.06 Cr |
| Cash Flow from Operating Activities | 10.47 Cr | 80.54 Cr | 78.18 Cr | 38.95 Cr |
| Cash Flow from Investing Activities | -9.24 Cr | -29.46 Cr | -33.16 Cr | -82.13 Cr |
| Cash Flow from Financing Activitie | 30.54 Cr | -82.61 Cr | -8.87 Cr | 39.91 Cr |
| Net Cash Inflow / Outflow | 31.76 Cr | -31.53 Cr | 36.14 Cr | -3.27 Cr |
| Opening Cash & Cash Equivalents | -45.68 Cr | -16.12 Cr | -45.04 Cr | -4.15 Cr |
| Effect of Foreign Exchange Fluctuations | -2.2 Cr | 2.61 Cr | 4.75 Cr | 7.68 Cr |
| Closing Cash & Cash Equivalent | -16.12 Cr | -45.04 Cr | -4.15 Cr | 26.49 Lk |
STANDALONE CASH FLOW FOR UCAL LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 13.91 Cr | 8.45 Cr | 12.91 Cr | 16.99 Cr |
| Adjustment | 43.31 Cr | 41.46 Cr | 35.57 Cr | 35.61 Cr |
| Changes In working Capital | -23.68 Cr | -22.32 Cr | 20.97 Cr | 22.44 Cr |
| Cash Flow after changes in Working Capital | 33.54 Cr | 27.59 Cr | 69.45 Cr | 75.04 Cr |
| Cash Flow from Operating Activities | 16.09 Cr | 27.06 Cr | 69.33 Cr | 73.58 Cr |
| Cash Flow from Investing Activities | -16.61 Cr | -5.4 Cr | -13.57 Cr | -45.27 Cr |
| Cash Flow from Financing Activitie | 32.25 Cr | -46.75 Cr | -32.15 Cr | -25.32 Cr |
| Net Cash Inflow / Outflow | 31.73 Cr | -25.1 Cr | 23.61 Cr | 2.99 Cr |
| Opening Cash & Cash Equivalents | -29.87 Cr | 1.86 Cr | -23.23 Cr | 37.3 Lk |
| Closing Cash & Cash Equivalent | 1.86 Cr | -23.23 Cr | 37.3 Lk | 3.36 Cr |
CONSOLIDATED BALANCE SHEET FOR UCAL LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 22.11 Cr | 22.11 Cr | 22.11 Cr | 22.11 Cr |
| Equity - Authorised | 75 Cr | 75 Cr | 75 Cr | 75 Cr |
| Equity - Issued | 22.11 Cr | 22.11 Cr | 22.11 Cr | 22.11 Cr |
| Equity Paid Up | 22.11 Cr | 22.11 Cr | 22.11 Cr | 22.11 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 336.28 Cr | 369.41 Cr | 371.22 Cr | 349.06 Cr |
| Securities Premium | 21.65 Cr | 21.65 Cr | 21.65 Cr | 21.65 Cr |
| Capital Reserves | 1.6 Cr | 1.6 Cr | 1.6 Cr | 1.6 Cr |
| Profit & Loss Account Balance | 147.25 Cr | 177.78 Cr | 174.84 Cr | 145 Cr |
| General Reserves | 166.93 Cr | 166.93 Cr | 166.93 Cr | 166.93 Cr |
| Reserve excluding Revaluation Reserve | 336.28 Cr | 369.41 Cr | 371.22 Cr | 349.06 Cr |
| Shareholder's Funds | 358.4 Cr | 391.53 Cr | 393.34 Cr | 371.18 Cr |
| Secured Loans | 113.82 Cr | 76.89 Cr | 62.29 Cr | 34.78 Cr |
| Term Loans - Banks | 64.7 Cr | 75.66 Cr | 65.14 Cr | 0 |
| Unsecured Loans | 0 | 0 | 0 | 38.58 Cr |
| Loans - Others | 0 | 0 | 0 | 9 Cr |
| Deferred Tax Assets / Liabilities | -35.67 Cr | -37.16 Cr | -35.03 Cr | -12.16 Cr |
| Deferred Tax Assets | 59.87 Cr | 54.98 Cr | 54.2 Cr | 28 Cr |
| Deferred Tax Liability | 24.2 Cr | 17.82 Cr | 19.16 Cr | 15.84 Cr |
| Other Long Term Liabilities | 30.06 Cr | 25.1 Cr | 18.64 Cr | 62.87 Cr |
| Long Term Provisions | 7.82 Cr | 7.02 Cr | 4.4 Cr | 4.81 Cr |
| Total Non-Current Liabilities | 116.02 Cr | 71.84 Cr | 50.29 Cr | 128.88 Cr |
| Trade Payables | 144.48 Cr | 95.92 Cr | 128.87 Cr | 130.15 Cr |
| Sundry Creditors | 144.48 Cr | 81.88 Cr | 105.87 Cr | 92.61 Cr |
| Acceptances | 0 | 14.05 Cr | 23 Cr | 37.53 Cr |
| Other Current Liabilities | 79.18 Cr | 68.28 Cr | 72.39 Cr | 85.91 Cr |
| Advances received from customers | 0 | 0 | 57.15 Lk | 77.7 Lk |
| Interest Accrued But Not Due | 69.76 Lk | 0 | 0 | 0 |
| Current maturity of Debentures & Bonds | 0 | 0 | 0 | 19.83 Cr |
| Current maturity - Others | 6.15 Cr | 70.24 Lk | 5.84 Cr | 3 Cr |
| Short Term Borrowings | 119.23 Cr | 110.56 Cr | 98.92 Cr | 71.79 Cr |
| Secured ST Loans repayable on Demands | 47.73 Cr | 46.23 Cr | 4.61 Cr | 42.98 Cr |
| Working Capital Loans- Sec | 0 | 0 | 0 | 42.98 Cr |
| Short Term Provisions | 5.03 Cr | 2.62 Cr | 3.52 Cr | 1.32 Cr |
| Provision for Tax | 3.99 Cr | 1.69 Cr | 2.95 Cr | 58.11 Lk |
| Total Current Liabilities | 347.92 Cr | 277.39 Cr | 303.7 Cr | 289.16 Cr |
| Total Liabilities | 822.34 Cr | 740.76 Cr | 747.33 Cr | 789.22 Cr |
| Gross Block | 615.16 Cr | 643.52 Cr | 634.43 Cr | 708.43 Cr |
| Less: Accumulated Depreciation | 144.17 Cr | 183.62 Cr | 198.87 Cr | 217.77 Cr |
| Net Block | 470.99 Cr | 459.9 Cr | 435.57 Cr | 490.66 Cr |
| Capital Work in Progress | 2.09 Cr | 3.56 Cr | 15.98 Cr | 21.21 Cr |
| Non Current Investments | 16.34 Cr | 15.9 Cr | 3.19 Cr | 2.97 Cr |
| Long Term Investment | 16.34 Cr | 15.9 Cr | 3.19 Cr | 2.97 Cr |
| Quoted | 2.92 Cr | 2.88 Cr | 3.18 Cr | 2.97 Cr |
| Unquoted | 13.42 Cr | 13.02 Cr | 82,000 | 82,000 |
| Long Term Loans & Advances | 33.79 Cr | 36.6 Cr | 46.6 Cr | 23.98 Cr |
| Total Non-Current Assets | 523.21 Cr | 515.95 Cr | 514.55 Cr | 551.32 Cr |
| Unquoted | 13.42 Cr | 13.02 Cr | 82,000 | 82,000 |
| Inventories | 97.47 Cr | 106.24 Cr | 97.83 Cr | 98.3 Cr |
| Raw Materials | 30.06 Cr | 25.84 Cr | 22.4 Cr | 15.11 Cr |
| Work-in Progress | 12.25 Cr | 19.21 Cr | 18.62 Cr | 20.68 Cr |
| Finished Goods | 14.77 Cr | 20.24 Cr | 17.4 Cr | 20.18 Cr |
| Stores and Spare | 15.16 Cr | 60.6 Lk | 69.8 Lk | 18.62 Cr |
| Sundry Debtors | 133.06 Cr | 96.96 Cr | 118.87 Cr | 118.04 Cr |
| Debtors more than Six months | 0 | 99.45 Lk | 1.06 Cr | 3.84 Cr |
| Debtors Others | 134.58 Cr | 98.01 Cr | 118.2 Cr | 114.19 Cr |
| Cash and Bank | 32.3 Cr | 1.9 Cr | 1.5 Cr | 6.69 Cr |
| Cash in hand | 8.84 Lk | 9.64 Lk | 4.4 Lk | 3.02 Lk |
| Balances at Bank | 32.21 Cr | 1.8 Cr | 1.46 Cr | 6.66 Cr |
| Other Current Assets | 7.69 Cr | 7.27 Cr | 4.58 Cr | 2.71 Cr |
| Prepaid Expenses | 1.41 Cr | 1.91 Cr | 3.03 Cr | 1.91 Cr |
| Short Term Loans and Advances | 28.61 Cr | 12.45 Cr | 9.99 Cr | 12.17 Cr |
| Advances recoverable in cash or in kind | 25.4 Cr | 8.72 Cr | 6.45 Cr | 5.61 Cr |
| Total Current Assets | 299.14 Cr | 224.81 Cr | 232.78 Cr | 237.9 Cr |
| Net Current Assets (Including Current Investments) | -48.79 Cr | -52.58 Cr | -70.92 Cr | -51.26 Cr |
| Total Assets | 822.34 Cr | 740.76 Cr | 747.33 Cr | 789.22 Cr |
| Contingent Liabilities | 55.31 Cr | 53.32 Cr | 56.81 Cr | 65.16 Cr |
| Total Debt | 273.7 Cr | 217.88 Cr | 205.2 Cr | 205.14 Cr |
| Book Value | 162.07 | 0 | 177.87 | 167.85 |
| Adjusted Book Value | 162.07 | 177.05 | 177.87 | 167.85 |
STANDALONE BALANCE SHEET FOR UCAL LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 22.11 Cr | 22.11 Cr | 22.11 Cr | 22.11 Cr |
| Equity - Authorised | 75 Cr | 75 Cr | 75 Cr | 75 Cr |
| Equity - Issued | 22.11 Cr | 22.11 Cr | 22.11 Cr | 22.11 Cr |
| Equity Paid Up | 22.11 Cr | 22.11 Cr | 22.11 Cr | 22.11 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 327.67 Cr | 330.84 Cr | 335.57 Cr | 332.07 Cr |
| Securities Premium | 21.65 Cr | 21.65 Cr | 21.65 Cr | 21.65 Cr |
| Capital Reserves | 1.6 Cr | 1.6 Cr | 1.6 Cr | 1.6 Cr |
| Profit & Loss Account Balance | 138.7 Cr | 141.87 Cr | 146.6 Cr | 143.1 Cr |
| General Reserves | 165.72 Cr | 165.72 Cr | 165.72 Cr | 165.72 Cr |
| Reserve excluding Revaluation Reserve | 327.67 Cr | 330.84 Cr | 335.57 Cr | 332.07 Cr |
| Shareholder's Funds | 349.79 Cr | 352.95 Cr | 357.69 Cr | 354.18 Cr |
| Secured Loans | 84.68 Cr | 69.49 Cr | 62.29 Cr | 34.78 Cr |
| Term Loans - Banks | 35.56 Cr | 68.26 Cr | 26.99 Cr | 0 |
| Unsecured Loans | 0 | 0 | 0 | 38.58 Cr |
| Loans - Others | 0 | 0 | 0 | 9 Cr |
| Deferred Tax Assets / Liabilities | -36.01 Cr | -37.2 Cr | -35.03 Cr | -12 Cr |
| Deferred Tax Assets | 59.83 Cr | 54.98 Cr | 54.2 Cr | 28 Cr |
| Deferred Tax Liability | 23.81 Cr | 17.78 Cr | 19.16 Cr | 15.99 Cr |
| Other Long Term Liabilities | 53.86 Lk | 20.99 Lk | 9.76 Lk | 2 Lk |
| Long Term Provisions | 7.43 Cr | 6.63 Cr | 3.91 Cr | 4.27 Cr |
| Total Non-Current Liabilities | 56.64 Cr | 39.13 Cr | 31.26 Cr | 65.65 Cr |
| Trade Payables | 134.1 Cr | 94.28 Cr | 128.49 Cr | 127.43 Cr |
| Sundry Creditors | 134.1 Cr | 80.24 Cr | 105.49 Cr | 89.9 Cr |
| Acceptances | 0 | 14.05 Cr | 23 Cr | 37.53 Cr |
| Other Current Liabilities | 54.82 Cr | 49.59 Cr | 43.81 Cr | 73.99 Cr |
| Interest Accrued But Not Due | 68.57 Lk | 0 | 0 | 0 |
| Current maturity of Debentures & Bonds | 0 | 0 | 0 | 19.83 Cr |
| Short Term Borrowings | 100.25 Cr | 88.4 Cr | 62.27 Cr | 28.81 Cr |
| Secured ST Loans repayable on Demands | 28.75 Cr | 24.07 Cr | 0 | 0 |
| Short Term Provisions | 3.74 Cr | 2.46 Cr | 2.99 Cr | 67.09 Lk |
| Provision for Tax | 2.72 Cr | 1.53 Cr | 2.43 Cr | 0 |
| Total Current Liabilities | 292.92 Cr | 234.74 Cr | 237.56 Cr | 230.9 Cr |
| Total Liabilities | 699.35 Cr | 626.82 Cr | 626.51 Cr | 650.74 Cr |
| Gross Block | 455.92 Cr | 459.23 Cr | 425.51 Cr | 464.38 Cr |
| Less: Accumulated Depreciation | 87.83 Cr | 109.34 Cr | 92.16 Cr | 108.92 Cr |
| Net Block | 368.09 Cr | 349.89 Cr | 333.35 Cr | 355.46 Cr |
| Capital Work in Progress | 2.09 Cr | 3.56 Cr | 15.92 Cr | 21.21 Cr |
| Non Current Investments | 112.33 Cr | 112.29 Cr | 112.59 Cr | 112.38 Cr |
| Long Term Investment | 112.33 Cr | 112.29 Cr | 112.59 Cr | 112.38 Cr |
| Quoted | 2.92 Cr | 2.88 Cr | 3.18 Cr | 2.97 Cr |
| Unquoted | 214.5 Cr | 214.5 Cr | 214.5 Cr | 214.5 Cr |
| Long Term Loans & Advances | 32.37 Cr | 35.13 Cr | 45.01 Cr | 22.53 Cr |
| Total Non-Current Assets | 514.88 Cr | 500.86 Cr | 506.87 Cr | 511.58 Cr |
| Unquoted | 214.5 Cr | 214.5 Cr | 214.5 Cr | 214.5 Cr |
| Inventories | 53.43 Cr | 53.67 Cr | 42.71 Cr | 48.34 Cr |
| Raw Materials | 23.45 Cr | 18.55 Cr | 12.77 Cr | 12.65 Cr |
| Work-in Progress | 1.92 Cr | 6.08 Cr | 3.58 Cr | 5.32 Cr |
| Finished Goods | 9.27 Cr | 11.48 Cr | 9.52 Cr | 13.82 Cr |
| Stores and Spare | 54.15 Lk | 42.84 Lk | 47.68 Lk | 54.36 Lk |
| Sundry Debtors | 92.9 Cr | 62.26 Cr | 67.87 Cr | 76.28 Cr |
| Debtors more than Six months | 0 | 94.19 Lk | 1.06 Cr | 3.84 Cr |
| Debtors Others | 94.42 Cr | 62 Cr | 67.2 Cr | 72.44 Cr |
| Cash and Bank | 31.22 Cr | 1.45 Cr | 1.32 Cr | 5.13 Cr |
| Cash in hand | 4.72 Lk | 5.35 Lk | 3.97 Lk | 2.97 Lk |
| Balances at Bank | 31.17 Cr | 1.39 Cr | 1.28 Cr | 5.1 Cr |
| Other Current Assets | 70.91 Lk | 37.62 Lk | 1.12 Cr | 39.95 Lk |
| Prepaid Expenses | 53.18 Lk | 37.62 Lk | 1.12 Cr | 39.95 Lk |
| Short Term Loans and Advances | 6.22 Cr | 8.2 Cr | 6.61 Cr | 9.02 Cr |
| Advances recoverable in cash or in kind | 3.42 Cr | 5.31 Cr | 3.11 Cr | 5.53 Cr |
| Total Current Assets | 184.47 Cr | 125.95 Cr | 119.64 Cr | 139.16 Cr |
| Net Current Assets (Including Current Investments) | -108.45 Cr | -108.79 Cr | -117.92 Cr | -91.74 Cr |
| Total Assets | 699.35 Cr | 626.82 Cr | 626.51 Cr | 650.74 Cr |
| Contingent Liabilities | 55.16 Cr | 53.16 Cr | 56.67 Cr | 65.01 Cr |
| Total Debt | 218.31 Cr | 187.62 Cr | 154.63 Cr | 159.16 Cr |
| Book Value | 158.18 | 0 | 161.75 | 0 |
| Adjusted Book Value | 158.18 | 159.61 | 161.75 | 160.17 |
FINANCIAL RATIOS (CONSOLIDATED) FOR UCAL LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 13.05 | 15.78 | 0.39 | -11.42 |
| CEPS(Rs) | 31.34 | 34.45 | 17.58 | 3.67 |
| DPS(Rs) | 2 | 2 | 2 | 0 |
| Book NAV/Share(Rs) | 162.07 | 177.05 | 177.87 | 167.85 |
| Tax Rate(%) | -162.49 | 10.61 | 86.74 | -185.36 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 9.69 | 9.3 | 6.98 | 5.12 |
| EBIT Margin(%) | 5.67 | 7.94 | 3.46 | 2.15 |
| Pre Tax Margin(%) | 1.6 | 4.99 | 0.78 | -1.22 |
| PAT Margin (%) | 4.2 | 4.46 | 0.1 | -3.49 |
| Cash Profit Margin (%) | 10.09 | 9.74 | 4.72 | 1.12 |
| Performance Ratios | ||||
| ROA(%) | 3.64 | 4.46 | 0.11 | -3.29 |
| ROE(%) | 8.37 | 9.3 | 0.22 | -6.61 |
| ROCE(%) | 6.58 | 10.01 | 4.7 | 2.65 |
| Asset Turnover(x) | 0.87 | 1 | 1.11 | 0.94 |
| Sales/Fixed Asset(x) | 1.12 | 1.24 | 1.29 | 1.08 |
| Working Capital/Sales(x) | -14.08 | -14.88 | -11.6 | -14.11 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.89 | 0.8 | 0.78 | 0.93 |
| Receivable days | 56.94 | 53.66 | 47.86 | 59.79 |
| Inventory Days | 50.11 | 47.52 | 45.25 | 49.5 |
| Payable days | 87.28 | 97.23 | 77.82 | 95.56 |
| Valuation Parameters | ||||
| PER(x) | 10.75 | 7.1 | 281.06 | 0 |
| PCE(x) | 4.48 | 3.25 | 6.16 | 39.27 |
| Price/Book(x) | 0.87 | 0.63 | 0.61 | 0.86 |
| Yield(%) | 1.43 | 1.79 | 1.85 | 0 |
| EV/Net Sales(x) | 0.8 | 0.59 | 0.54 | 0.72 |
| EV/Core EBITDA(x) | 6.95 | 4.48 | 6.66 | 10.57 |
| EV/EBIT(x) | 14.17 | 7.46 | 15.55 | 33.22 |
| EV/CE(x) | 0.67 | 0.63 | 0.59 | 0.9 |
| M Cap / Sales | 0.45 | 0.32 | 0.29 | 0.44 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -6.12 | 13.92 | 5.2 | -12.13 |
| Core EBITDA Growth(%) | -21.56 | 30.27 | -35.66 | -26.4 |
| EBIT Growth(%) | -36.9 | 59.55 | -54.11 | -45.36 |
| PAT Growth(%) | 36.45 | 20.88 | -97.56 | -3062.94 |
| EPS Growth(%) | 36.45 | 20.88 | -97.56 | -3063.01 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.76 | 0.56 | 0.52 | 0.55 |
| Current Ratio(x) | 0.86 | 0.81 | 0.77 | 0.82 |
| Quick Ratio(x) | 0.58 | 0.43 | 0.44 | 0.48 |
| Interest Cover(x) | 1.39 | 2.69 | 1.29 | 0.64 |
| Total Debt/Mcap(x) | 0.88 | 0.88 | 0.86 | 0.64 |
FINANCIAL RATIOS (STANDALONE) FOR UCAL LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 15.98 | 3.59 | 3.88 | 0.52 |
| CEPS(Rs) | 25.51 | 13.59 | 12.15 | 8.77 |
| DPS(Rs) | 2 | 2 | 2 | 0 |
| Book NAV/Share(Rs) | 158.18 | 159.61 | 161.75 | 160.17 |
| Tax Rate(%) | -153.95 | 6.11 | 33.44 | 93.18 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 10.94 | 8.45 | 7.84 | 9.09 |
| EBIT Margin(%) | 7.61 | 5.1 | 5.3 | 7.14 |
| Pre Tax Margin(%) | 2.82 | 1.55 | 2.21 | 3.52 |
| PAT Margin (%) | 7.17 | 1.46 | 1.47 | 0.24 |
| Cash Profit Margin (%) | 11.45 | 5.52 | 4.59 | 4.01 |
| Performance Ratios | ||||
| ROA(%) | 5.25 | 1.2 | 1.37 | 0.18 |
| ROE(%) | 10.65 | 2.26 | 2.42 | 0.33 |
| ROCE(%) | 7.16 | 5 | 5.89 | 6.73 |
| Asset Turnover(x) | 0.73 | 0.82 | 0.93 | 0.76 |
| Sales/Fixed Asset(x) | 1.1 | 1.19 | 1.32 | 1.09 |
| Working Capital/Sales(x) | -4.54 | -5 | -4.96 | -5.27 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.91 | 0.84 | 0.76 | 0.92 |
| Receivable days | 53.78 | 52.03 | 40.58 | 54.41 |
| Inventory Days | 38.41 | 35.91 | 30.06 | 34.37 |
| Payable days | 118.38 | 108.32 | 92.66 | 126.65 |
| Valuation Parameters | ||||
| PER(x) | 8.78 | 31.2 | 27.89 | 275.17 |
| PCE(x) | 5.5 | 8.24 | 8.92 | 16.46 |
| Price/Book(x) | 0.89 | 0.7 | 0.67 | 0.9 |
| Yield(%) | 1.43 | 1.79 | 1.85 | 0 |
| EV/Net Sales(x) | 1.01 | 0.8 | 0.67 | 0.98 |
| EV/Core EBITDA(x) | 8.5 | 8.7 | 7.97 | 8.97 |
| EV/EBIT(x) | 13.27 | 15.64 | 12.67 | 13.71 |
| EV/CE(x) | 0.71 | 0.69 | 0.63 | 0.92 |
| M Cap / Sales | 0.63 | 0.46 | 0.41 | 0.66 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -3.34 | 10.41 | 7.42 | -17.42 |
| Core EBITDA Growth(%) | -24.64 | -14.86 | -1.13 | 7.01 |
| EBIT Growth(%) | 178.22 | -26 | 11.88 | 11.27 |
| PAT Growth(%) | 141.2 | -77.54 | 8.26 | -86.5 |
| EPS Growth(%) | 141.2 | -77.54 | 8.25 | -86.5 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.62 | 0.53 | 0.43 | 0.45 |
| Current Ratio(x) | 0.63 | 0.54 | 0.5 | 0.6 |
| Quick Ratio(x) | 0.45 | 0.31 | 0.32 | 0.39 |
| Interest Cover(x) | 1.59 | 1.44 | 1.71 | 1.97 |
| Total Debt/Mcap(x) | 0.7 | 0.76 | 0.65 | 0.5 |
SHARE HOLDING PATTERN FOR UCAL LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 68.73 | 68.73 | 66.19 | 66.19 | 66.19 | 66.19 | 66.19 | 66.19 | 66.19 | 66.19 |
| FII % | 0.02 | 0.16 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.00 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public % | 29.64 | 29.49 | 29.71 | 29.71 | 29.71 | 29.71 | 29.71 | 29.71 | 29.59 | 29.71 |
PEER COMPARISON FOR UCAL LIMITED
CORPORATE ACTIONS FOR UCAL LIMITED
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 29-Oct-2024 | Board Meeting - Quarterly Results | 12-Nov-2024 |
| BSE 01-Aug-2024 | Board Meeting - Quarterly Results | 14-Aug-2024 |
| BSE 30-Jul-2024 | Book Closure - A.G.M. | 21-Sep-2024 27-Sep-2024 |
| BSE 30-Jul-2024 | AGM - A.G.M. | 27-Sep-2024 27-Sep-2024 |
| BSE 21-May-2024 | Board Meeting - Audited Results | 29-May-2024 |
| BSE 07-Mar-2024 | Board Meeting - inter-alia the proposal of raising of funds by way of issuance of Unlisted Non-Convertible Debentures (NCDs) on private placement basis | 13-Mar-2024 |
| BSE 31-Jan-2024 | Board Meeting - Quarterly Results | 14-Feb-2024 |
| BSE 01-Nov-2023 | Board Meeting - Quarterly Results | 08-Nov-2023 |
| BSE 10-Aug-2023 | Book Closure - Rs.2.0000 per share(20%)Final Dividend & A.G.M. | 23-Sep-2023 29-Sep-2023 |
| BSE 10-Aug-2023 | AGM - Rs.2.0000 per share(20%)Final Dividend & A.G.M. | 29-Sep-2023 29-Sep-2023 |
| BSE 27-Jul-2023 | Board Meeting - Quarterly Results | 10-Aug-2023 |
| BSE 26-Jun-2023 | Name Change - This is to inform you that Ministry of Corporate Affairs has approved the change of name of the Company from Ucal Fuel Systems Limited to UCAL LIMITED as updated in the Master Data appearing in the MCA portal with effect from 26th June 2023. | |
| BSE 29-May-2023 | Dividend - Rs.2.0000 per share(20%)Final Dividend | |
| BSE 17-May-2023 | Board Meeting - Final Dividend & Audited Results | 29-May-2023 |
| BSE 27-Jan-2023 | Board Meeting - Quarterly Results | 10-Feb-2023 |
| BSE 19-Dec-2022 | Board Meeting - Inter alia, to consider and approve the EGM Notice, appointment of scrutinizer and other general and business matters of the company. | 22-Dec-2022 |
| BSE 28-Oct-2022 | Board Meeting - Quarterly Results | 07-Nov-2022 |
| BSE 01-Aug-2022 | Board Meeting - Quarterly Results | 10-Aug-2022 |
| BSE 25-Jul-2022 | Book Closure - A.G.M. & Rs.2.0000 per share(20%)Dividend | 23-Aug-2022 29-Aug-2022 |
| BSE 25-Jul-2022 | AGM - A.G.M. & Rs.2.0000 per share(20%)Dividend | 29-Aug-2022 29-Aug-2022 |
| BSE 20-Jul-2022 | Board Meeting - Inter alia, to consider and approve appointments/re-appointments of directors and auditors, AGM related matters, Alteration of MOA and AOA and other general and business matters of the company | 25-Jul-2022 |
| BSE 18-May-2022 | Dividend - Rs.2.0000 per share(20%)Dividend | |
| BSE 10-May-2022 | Board Meeting - Dividend & Audited Results | 18-May-2022 |
| BSE 01-Feb-2022 | Board Meeting - Quarterly Results | 11-Feb-2022 |
| BSE 03-Nov-2021 | Board Meeting - Quarterly Results | 11-Nov-2021 |
| BSE 06-Sep-2021 | Book Closure - Rs.2.0000 per share(20%)Dividend & A.G.M. | 24-Sep-2021 30-Sep-2021 |
| BSE 06-Sep-2021 | AGM - Rs.2.0000 per share(20%)Dividend & A.G.M. | 30-Sep-2021 30-Sep-2021 |
| BSE 30-Aug-2021 | Board Meeting - A.G.M. | 02-Sep-2021 |
CORPORATE ANNOUNCEMENTS FOR UCAL LIMITED
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 29-Oct-2024 | Intimation FILE | Board Meeting Intimation for Unaudited Financial Results For Quarter/Half Year Ended September 30 2024 Ucal Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 12/11/2024 inter alia to consider and approve the Unaudited financial results (standalone and consolidated) of the Company for the quarter/half year ended 30th September 2024 |
| BSE 29-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Raising of Funds The Board of Directors at the meeting held today have approved raising of funds through issue of unlisted NCD |
| BSE 29-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Meeting Updates issue of unlisted NCD |
| BSE 03-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 We attach a confirmation certificate received from Integrated Registry Management Services Private Limited the Registrar and Transfer Agent for the quarter ended 30th September 2024 |
| BSE 27-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Scrutinizer report and voting results for 38th Annual General Meeting of the Company held on 27th September 2024 |
| BSE 27-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM The proceedings of 38th Annual General Meeting held on 27th September 2024 |
| BSE 25-Sep-2024 | Intimation FILE | Closure of Trading Window Trading window for dealing in the securities of the Company will be closed with effect from 1st October 2024 till conclusion of 48 hours after the declaration of Unaudited Financial Results of the Company for the quarter/half year ending 30th September 2024 |
| BSE 29-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication newspaper advertisement pertaining to Notice of transfer of equity shares of the Company to Investor Education and Protection Fund (IEPF) |
| BSE 29-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication We enclose copies of newspaper advertisement in respect of Notice of 38th Annual General Meeting to shareholders remote E-voting and Book Closure |
| BSE 28-Aug-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Submission of Annual Report for FY 2023-24 |
| BSE 26-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Press Release titled "Ucal Limited signs MOU with Blaer Motors Private Limited for collaborative product design and development on motor controller". |
| BSE 16-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Credit Rating Crisil Ratings Limited at the request of the Company has withdrawn the rating assigned to the bank loan facility of the company subsequent to closure of rated facility by the company. |
| BSE 16-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Please find enclosed herewith newspaper publication of Standalone and Consolidated Unaudited Financial Results for the quarter ended 30th June 2024 |
| BSE 14-Aug-2024 | Outcome FILE | Board Meeting Outcome for Unaudired Financial Resuls (Standalone And Consolidated) For The Quarter Ended 30Th June 2024 The Board of Directors at their meeting held today i.e. 14th August 2024 has inter-alia approved the unaudited financial results (standalone and consolidated) for the quarter ended 30th June 2024 |
| BSE 14-Aug-2024 | Outcome FILE | Unaudited Financial Results (Standalone And Consolidated) For The Quarter Ended 30Th June 2024 The Board of Directors at their meeting held today i.e. 14th August 2024 has inter-alia approved the unaudited financial results (standalone and consolidated) for the quarter ended 30th June 2024 |
| BSE 01-Aug-2024 | Intimation FILE | Board Meeting Intimation for Unaudited Financial Results(Standalone And Consolidated) Of The Company For The Quarter Ended 30Th June 2024 Ucal Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/08/2024 inter alia to consider and approve Unaudited Financial Results(standalone and consolidated) of the company for the quarter ended 30th June 2024 |
| BSE 30-Jul-2024 | Intimation FILE | Corporate Action - Book Closure For The Purpose Of 38Th Annual General Meeting The Board of Directors at their meeting held today i.e. 30th July 2024 has inter-alia fixed the Book Closure for the purpose of 38th Annual General Meeting of the Company |
| BSE 30-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate The Board of Directors at their meeting held today i.e 30th July 2024 has inter-alia approved the re-appointment of Directors |
| BSE 30-Jul-2024 | Outcome FILE | Board Meeting Outcome for Board Meeting Outcome The Board of Directors at their meeting held today i.e. 30th July 2024 has inter-alia approved the re-appointmetn of directors appointment of Secretarial and Cost Auditors and approved AGM related matters. |
| BSE 10-Jul-2024 | General Announcements FILE | Announcement Under Regulation 30 - Update Update on earlier communication made by the Company |
| BSE 10-Jul-2024 | General Announcements FILE | Announcement Under Regulation 30 - Update Update on earlier communication made by the Company |
| BSE 02-Jul-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Reg.74(5) of SEBI (DP)Regulations 2018 for the quarter ended 30th June 2024 |
| BSE 27-Jun-2024 | Intimation FILE | Closure of Trading Window Trading window for dealing in the securities of the Company will be closed with effect from 1st July 2024 till conclusion of 48 hours after the declaation of Unaudited Financial Results of the Company for the quarter ending 30th June 2024. |
| BSE 25-Jun-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Credit Rating We attach herewith the reason by the rating agency for the rating downgrade |
| BSE 24-Jun-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Credit Rating Intimation on revision in credit rating by CRISIL Ratings Limited on bank facilities |
| BSE 30-May-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication newspaper advertisement |
| BSE 29-May-2024 | Outcome FILE | Board Meeting Outcome for Audited Financial Results (Standalone And Consolidated) For The Year Ended 31.03.2024 The Board of Directors at the meeting held today viz. 29th May 2024 has inter-alia approved the Audited Financial Results (standalone and consolidated) for the year ended 31st March 2024 |
| BSE 29-May-2024 | Outcome FILE | Audited Results For The Financial Year 2023-24 The Board of Directors at the meeting held today viz. 29th May 2024 inter-alia approved the Audited Financial Results (standalone and consolidated) for the financial year ended 31st March 2024 |
| BSE 20-May-2024 | Intimation FILE | Board Meeting Intimation for Consideration And Approval Of Audited Financial Results (Standalone And Consolidated) Of The Company For The Quarter And Year Ended 31St March 2024 Ucal Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 29/05/2024 inter alia to consider and approve The Audited Financial Results (Standalone and Consolidated) of the Company for the quarter and year ended 31st March 2024 (2) Any other business |
| BSE 06-May-2024 | Compliance FILE | Compliances-Reg.24(A)-Annual Secretarial Compliance Secretarial compliance report under regulation 24A of SEBI LODR 2015 for the year ended 31st March 2024 |
INSIDER TRADING FOR UCAL LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Insider trading details found | |||
BULK BLOCK DEALS FOR UCAL LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Bulk Block details found | |||
DIVIDEND BY UCAL LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 22-Sep-2023 | DIVIDEND | 2 |
| 19-Aug-2022 | DIVIDEND | 2 |
| 22-Sep-2021 | DIVIDEND | 2 |
SPLIT / BONUS BY UCAL LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed