♥

Gabriel India Limited

ISIN : INE524A01029
NSE : GABRIEL
BSE : 505714
Face Value : 1
Industry : Auto Ancillary

EPS : 12.44
EPS (TTM) : 14.67
Price to Earning (P/E) : 46.59
Book Value : 69.77
Price to Bookvalue (P/B) : 8.31
Dividend Yield : 0 %
Return on Equity (ROE) : 33.01 %
Return on Capital Employed (ROCE) : 40.74 %

Gabriel India share price (02-Apr-2026)
National Stock Exchange NSE
Open / Close	0 - 0 NAN %
Low / High	0 - 0 NAN %
Trade Volume	0
52 Week Low / High	0 - 0 NAN %
Bombay Stock Exchange BSE
Open / Close	867 - 875.95 1 %
Low / High	836.95 - 892 6.6 %
Trade Volume	16,758
52 Week Low / High	581.7 - 1386.45 138.3 %

YOU MAY ALSO LIKE

High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE
How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
Stock market course tutorial
Stock Market Investment Course explained in simple words.
CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator
Share Market basics for beginners
Share Market jargons in simple terms

Consolidated Standalone

CONSOLIDATED QUARTERLY RESULT FOR GABRIEL INDIA LIMITED

Date End	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	months	months	months	months
Net Sales	8057.68	8644.48	8154.34	9169.77	9465.72	10270.8
Total Income	8104.12	8690.39	8192.85	9228.63	9528.79	10319.1
Total Expenditure	7372.31	7906.26	7452.24	8364.94	8558.43	9283.8
Other Income	46.44	45.91	38.51	58.86	63.07	48.24
Operating Profit	731.81	784.13	740.61	863.69	970.36	1035.29
Interest	22.3	21.19	15.77	23.14	22.38	19.72
PBDT	709.51	762.94	724.84	840.55	947.98	1015.57
Depreciation	137.36	141.37	143.95	176.8	187.64	193.67
Profit Before Tax	572.15	621.57	580.89	663.75	760.34	821.9
Tax	151.99	158.27	168.43	173.34	184.42	192.73
Profit After Tax	420.16	463.3	412.46	490.41	575.92	629.17
Net Profit	420.16	463.3	412.46	490.41	575.92	629.17
Equity Capital	143.64	143.64	143.64	143.64	143.64	143.64
Face Value (IN RS)	1	1	1	1	1	1
Calculated EPS	2.93	3.23	2.87	3.41	4.01	4.38
Diluted Eps After Extraordinary Items	2.92	3.23	2.87	3.41	4.01	4.38
Diluted Eps Before Extraordinary Items	2.92	3.23	2.87	3.41	4.01	4.38

STANDALONE QUARTERLY RESULT FOR GABRIEL INDIA LIMITED

Date End	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
No of months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months	3 months
Net Sales	7209.03	8028.72	7109.86	7369.77	8057.68	8644.48	8138.06	8586.26	8642.34	9240.05
Total Income	7270.45	8058.11	7128.31	7434.4	8104.15	8690.31	8183.4	8665.5	8715.88	9314.18
Total Expenditure	6700.52	7437.6	6596.17	6846.2	7367.61	7906.56	7436	7810.55	7862.8	8448.63
Other Income	61.42	29.39	18.45	64.63	46.47	45.83	45.34	79.24	73.54	74.13
Operating Profit	569.93	620.51	532.14	588.2	736.54	783.75	747.4	854.95	853.08	865.55
Interest	13.69	10.51	13.16	8.49	22.3	12.35	9.99	12.32	8.7	7.14
PBDT	556.24	610	518.98	579.71	714.24	771.4	737.41	842.63	844.38	858.41
Depreciation	111.55	117.81	126.81	129.68	137.36	141.35	143.96	143.1	153.29	158.06
Profit Before Tax	444.69	492.19	392.17	450.03	576.88	630.05	593.45	699.53	691.09	700.35
Tax	115.63	126.54	100.93	112.45	151.99	160.53	163.82	172.43	179.47	173.41
Profit After Tax	329.06	365.65	291.24	337.58	424.89	469.52	429.63	527.1	511.62	526.94
Net Profit	329.06	365.65	291.24	337.58	424.89	469.52	429.63	527.1	511.62	526.94
Equity Capital	143.64	143.64	143.64	143.64	143.64	143.64	143.64	143.64	143.64	143.64
Face Value (IN RS)	1	1	1	1	1	1	1	1	1	1
Calculated EPS	2.29	2.55	2.03	2.35	2.96	3.27	2.99	3.67	3.56	3.67
Diluted Eps After Extraordinary Items	2.29	2.55	2.03	2.35	2.96	3.27	2.99	3.67	3.56	3.67
Diluted Eps Before Extraordinary Items	2.29	2.55	2.03	2.35	2.96	3.27	2.99	3.67	3.56	3.67

Consolidated Standalone

CONSOLIDATED ANNUAL RESULT FOR GABRIEL INDIA LIMITED

Date End	Mar 2024
No of months	12 months	months	months
Net Sales	34026.3
Total Income	34220.5
Total Expenditure	31100.2
Other Income	194.21
Operating Profit	3120.23
Interest	82.4
PBDT	3037.83
Depreciation	599.48
Profit Before Tax	2438.35
Tax	650.88
Profit After Tax	1787.47
Net Profit	1787.47
Equity Capital	143.64
Face Value (IN RS)	1
Reserves	9877.88
Calculated EPS	12.44
Diluted Eps After Extraordinary Items	12.44
Diluted Eps Before Extraordinary Items	12.44

STANDALONE ANNUAL RESULT FOR GABRIEL INDIA LIMITED

Date End	Mar 2022	Mar 2023	Mar 2024
No of months	12 months	12 months	12 months
Net Sales	23319.9	29717.4	33426.5
Total Income	23581.6	29891.3	33647.9
Total Expenditure	21860.6	27580.5	30527.3
Other Income	261.67	173.89	221.38
Operating Profit	1720.94	2310.78	3120.51
Interest	42.74	45.85	54.36
PBDT	1678.2	2264.93	3066.15
Depreciation	413.61	485.85	565.77
Profit Before Tax	1264.59	1779.08	2500.38
Tax	369.44	455.55	648.78
Profit After Tax	895.15	1323.53	1851.6
Net Profit	895.15	1323.53	1851.6
Equity Capital	143.64	143.64	143.64
Face Value (IN RS)	1	1	1
Reserves	7524.15	8558.98	9942.86
Calculated EPS	6.23	9.21	12.89
Diluted Eps After Extraordinary Items	6.23	9.21	12.89
Diluted Eps Before Extraordinary Items	6.23	9.21	12.89

Consolidated Standalone

CONSOLIDATED PROFIT / LOSS FOR GABRIEL INDIA LIMITED

YEAR	Mar 2024
No of Months	12 months	months	months	months
Gross Sales	3447.16 Cr	0	0	0
Sales	3407.57 Cr	0	0	0
Processing Charges / Service Income	13.47 Cr	0	0	0
Net Sales	3402.63 Cr	0	0	0
Increase/Decrease in Stock	-17.18 Cr	0	0	0
Raw Material Consumed	2568.95 Cr	0	0	0
Opening Raw Materials	105.93 Cr	0	0	0
Purchases Raw Materials	2588.43 Cr	0	0	0
Closing Raw Materials	163.2 Cr	0	0	0
Other Direct Purchases / Brought in cost	37.79 Cr	0	0	0
Power & Fuel Cost	42.56 Cr	0	0	0
Electricity & Power	42.56 Cr	0	0	0
Employee Cost	212.35 Cr	0	0	0
Salaries, Wages & Bonus	169.45 Cr	0	0	0
Contributions to EPF & Pension Funds	11.48 Cr	0	0	0
Workmen and Staff Welfare Expenses	28.35 Cr	0	0	0
Other Manufacturing Expenses	121.53 Cr	0	0	0
Processing Charges	52.36 Cr	0	0	0
Repairs and Maintenance	32.07 Cr	0	0	0
General and Administration Expenses	98.4 Cr	0	0	0
Rent , Rates & Taxes	4.84 Cr	0	0	0
Insurance	2.55 Cr	0	0	0
Printing and stationery	1.28 Cr	0	0	0
Professional and legal fees	74.58 Cr	0	0	0
Traveling and conveyance	9.28 Cr	0	0	0
Selling and Distribution Expenses	62.9 Cr	0	0	0
Advertisement & Sales Promotion	3.78 Cr	0	0	0
Freight and Forwarding	51.91 Cr	0	0	0
Miscellaneous Expenses	20.52 Cr	0	0	0
Provision for doubtful debts	5.5 Lk	0	0	0
Loss on foreign exchange fluctuations	2.32 Cr	0	0	0
Total Expenditure	3110.02 Cr	0	0	0
Other Income	19.42 Cr	0	0	0
Interest Received	12.43 Cr	0	0	0
Profit on sale of Fixed Assets	1.6 Cr	0	0	0
Operating Profit	312.02 Cr	0	0	0
Interest	8.24 Cr	0	0	0
Interest on Term Loan	24.8 Lk	0	0	0
PBDT	303.78 Cr	0	0	0
Depreciation	59.95 Cr	0	0	0
Profit Before Taxation & Exceptional Items	243.84 Cr	0	0	0
Profit Before Tax	243.84 Cr	0	0	0
Provision for Tax	65.09 Cr	0	0	0
Current Income Tax	67.18 Cr	0	0	0
Deferred Tax	-2.09 Cr	0	0	0
Profit After Tax	178.75 Cr	0	0	0
Consolidated Net Profit	178.75 Cr	0	0	0
Profit Balance B/F	789.92 Cr	0	0	0
Appropriations	968.66 Cr	0	0	0
Other Appropriation	25.49 Cr	0	0	0
Equity Dividend %	400
Earnings Per Share	12.44
Adjusted EPS	12.44

STANDALONE PROFIT / LOSS FOR GABRIEL INDIA LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Gross Sales	1699.94 Cr	2331.99 Cr	2971.74 Cr	3387.18 Cr
Sales	1679.35 Cr	2310.46 Cr	2942.14 Cr	3347.74 Cr
Processing Charges / Service Income	1.38 Cr	4.05 Cr	7.48 Cr	13.47 Cr
Net Sales	1699.94 Cr	2331.99 Cr	2971.74 Cr	3342.65 Cr
Increase/Decrease in Stock	-9.55 Cr	-7.83 Cr	-19.27 Cr	-3.32 Cr
Raw Material Consumed	1274.83 Cr	1794.13 Cr	2288.08 Cr	2508.42 Cr
Opening Raw Materials	76.8 Cr	102.93 Cr	109.08 Cr	105.93 Cr
Purchases Raw Materials	1277.97 Cr	1769.27 Cr	2248.17 Cr	2475.98 Cr
Closing Raw Materials	109.97 Cr	109.08 Cr	105.93 Cr	111.28 Cr
Other Direct Purchases / Brought in cost	30.03 Cr	31.01 Cr	36.76 Cr	37.79 Cr
Power & Fuel Cost	24.84 Cr	31.47 Cr	42.82 Cr	42.18 Cr
Electricity & Power	24.84 Cr	31.47 Cr	42.82 Cr	42.18 Cr
Employee Cost	147.41 Cr	159.7 Cr	183.1 Cr	206.37 Cr
Salaries, Wages & Bonus	121.82 Cr	131.06 Cr	147.07 Cr	164.27 Cr
Contributions to EPF & Pension Funds	9.11 Cr	8.3 Cr	8.69 Cr	11.34 Cr
Workmen and Staff Welfare Expenses	13.67 Cr	18.17 Cr	24.92 Cr	27.71 Cr
Other Manufacturing Expenses	65.4 Cr	82.11 Cr	105.84 Cr	118.82 Cr
Processing Charges	22.93 Cr	31.77 Cr	44.81 Cr	52.23 Cr
Repairs and Maintenance	20.47 Cr	27.01 Cr	29.67 Cr	32.02 Cr
General and Administration Expenses	48.06 Cr	65.73 Cr	83.87 Cr	97.4 Cr
Rent , Rates & Taxes	4.2 Cr	4.58 Cr	3.4 Cr	4.71 Cr
Insurance	1.89 Cr	2.1 Cr	2.6 Cr	2.49 Cr
Printing and stationery	67.7 Lk	75.1 Lk	1.03 Cr	1.28 Cr
Professional and legal fees	36.19 Cr	52.13 Cr	64.53 Cr	73.98 Cr
Traveling and conveyance	74.9 Lk	3.03 Cr	7.81 Cr	9.18 Cr
Selling and Distribution Expenses	32.46 Cr	44.65 Cr	61.05 Cr	62.18 Cr
Advertisement & Sales Promotion	1.15 Cr	2.05 Cr	3.54 Cr	3.43 Cr
Freight and Forwarding	29.68 Cr	41.75 Cr	50.55 Cr	51.72 Cr
Miscellaneous Expenses	8.85 Cr	16.09 Cr	12.55 Cr	20.68 Cr
Bad debts /advances written off	0	1.52 Cr	5.9 Lk	0
Provision for doubtful debts	2.66 Cr	0	0	5.5 Lk
Loss on disposal of fixed assets(net)	0	4.2 Lk	0	0
Loss on foreign exchange fluctuations	0	0	0	3.06 Cr
Total Expenditure	1592.3 Cr	2186.06 Cr	2758.05 Cr	3052.73 Cr
Other Income	19.21 Cr	26.17 Cr	17.39 Cr	22.14 Cr
Interest Received	11.44 Cr	7.96 Cr	10.8 Cr	14.27 Cr
Dividend Received	30,000	0	70,000	0
Profit on sale of Fixed Assets	41.3 Lk	0	21.9 Lk	1.6 Cr
Provision Written Back	7.2 Lk	87 Lk	60.2 Lk	0
Foreign Exchange Gains	0	5.74 Cr	3.34 Cr	0
Operating Profit	126.85 Cr	172.09 Cr	231.08 Cr	312.05 Cr
Interest	6.56 Cr	4.27 Cr	4.58 Cr	5.44 Cr
Interest on Term Loan	5.73 Cr	1.44 Cr	1.07 Cr	87 Lk
Bank Charges etc	1.4 Lk	2.03 Cr	0	0
PBDT	120.29 Cr	167.82 Cr	226.49 Cr	306.62 Cr
Depreciation	42.39 Cr	41.36 Cr	48.58 Cr	56.58 Cr
Profit Before Taxation & Exceptional Items	77.91 Cr	126.46 Cr	177.91 Cr	250.04 Cr
Profit Before Tax	77.91 Cr	126.46 Cr	177.91 Cr	250.04 Cr
Provision for Tax	17.63 Cr	36.94 Cr	45.56 Cr	64.88 Cr
Current Income Tax	20.71 Cr	32.65 Cr	43.55 Cr	66.97 Cr
Deferred Tax	2.74 Cr	4.29 Cr	2 Cr	-2.09 Cr
Profit After Tax	60.27 Cr	89.52 Cr	132.35 Cr	185.16 Cr
Consolidated Net Profit	60.27 Cr	89.52 Cr	132.35 Cr	185.16 Cr
Profit Balance B/F	574.12 Cr	619.31 Cr	686.29 Cr	789.92 Cr
Appropriations	634.39 Cr	708.83 Cr	818.64 Cr	975.08 Cr
Other Appropriation	12.21 Cr	10.06 Cr	15.8 Cr	25.41 Cr
Equity Dividend %	90	155	255	400
Earnings Per Share	4.2	6.23	9.21	12.89
Adjusted EPS	4.2	6.23	9.21	12.89

Consolidated Standalone

CONSOLIDATED CASH FLOW FOR GABRIEL INDIA LIMITED

Year End	Mar 2024
No of Months	12 months	months	months	months
Profit Before Tax	243.84 Cr	0	0	0
Adjustment	51.12 Cr	0	0	0
Changes In working Capital	-49.76 Cr	0	0	0
Cash Flow after changes in Working Capital	245.19 Cr	0	0	0
Cash Flow from Operating Activities	176.59 Cr	0	0	0
Cash Flow from Investing Activities	-128.62 Cr	0	0	0
Cash Flow from Financing Activitie	-27.87 Cr	0	0	0
Net Cash Inflow / Outflow	20.1 Cr	0	0	0
Opening Cash & Cash Equivalents	39.83 Cr	0	0	0
Closing Cash & Cash Equivalent	59.93 Cr	0	0	0

STANDALONE CASH FLOW FOR GABRIEL INDIA LIMITED

Year End	Mar 2021	Mar 2022	Mar 2023	Mar 2024
No of Months	12 months	12 months	12 months	12 months
Profit Before Tax	77.91 Cr	126.46 Cr	177.91 Cr	250.04 Cr
Adjustment	31.74 Cr	31.32 Cr	42.06 Cr	43.56 Cr
Changes In working Capital	86.76 Cr	-29.64 Cr	-42.38 Cr	-36.1 Cr
Cash Flow after changes in Working Capital	196.4 Cr	128.14 Cr	177.59 Cr	257.5 Cr
Cash Flow from Operating Activities	204.32 Cr	96.46 Cr	136.36 Cr	188.89 Cr
Cash Flow from Investing Activities	-91.87 Cr	-44.25 Cr	-103.83 Cr	-119.73 Cr
Cash Flow from Financing Activitie	-21.7 Cr	-24.11 Cr	-33.7 Cr	-52.33 Cr
Net Cash Inflow / Outflow	90.75 Cr	28.1 Cr	-1.17 Cr	16.83 Cr
Opening Cash & Cash Equivalents	84.2 Lk	12.9 Cr	41 Cr	39.83 Cr
Closing Cash & Cash Equivalent	91.59 Cr	41 Cr	39.83 Cr	56.66 Cr

Consolidated Standalone

CONSOLIDATED BALANCE SHEET FOR GABRIEL INDIA LIMITED

YEAR	Mar 2024
Share Capital	14.36 Cr	0	0	0
Equity - Authorised	15 Cr	0	0	0
Equity - Issued	14.36 Cr	0	0	0
Equity Paid Up	14.36 Cr	0	0	0
Face Value	1
Total Reserves	987.79 Cr	0	0	0
Securities Premium	27.18 Cr	0	0	0
Profit & Loss Account Balance	921.62 Cr	0	0	0
General Reserves	38.76 Cr	0	0	0
Reserve excluding Revaluation Reserve	987.79 Cr	0	0	0
Shareholder's Funds	1002.15 Cr	0	0	0
Deferred Tax Assets / Liabilities	13.32 Cr	0	0	0
Deferred Tax Assets	13.05 Cr	0	0	0
Deferred Tax Liability	26.38 Cr	0	0	0
Other Long Term Liabilities	45.22 Cr	0	0	0
Long Term Provisions	311.86 Cr	0	0	0
Total Non-Current Liabilities	370.41 Cr	0	0	0
Trade Payables	587.74 Cr	0	0	0
Sundry Creditors	587.74 Cr	0	0	0
Other Current Liabilities	72.17 Cr	0	0	0
Advances received from customers	3.18 Cr	0	0	0
Short Term Borrowings	25.17 Cr	0	0	0
Short Term Provisions	19.95 Cr	0	0	0
Provision for Tax	21.1 Lk	0	0	0
Provision for post retirement benefits	16.4 Lk	0	0	0
Total Current Liabilities	705.02 Cr	0	0	0
Total Liabilities	2077.58 Cr	0	0	0
Gross Block	864.64 Cr	0	0	0
Less: Accumulated Depreciation	328.32 Cr	0	0	0
Net Block	536.31 Cr	0	0	0
Capital Work in Progress	39.15 Cr	0	0	0
Non Current Investments	1.07 Cr	0	0	0
Long Term Investment	1.07 Cr	0	0	0
Unquoted	1.14 Cr	0	0	0
Long Term Loans & Advances	330.52 Cr	0	0	0
Other Non Current Assets	7.01 Cr	0	0	0
Total Non-Current Assets	937.51 Cr	0	0	0
Currents Investments	101.62 Cr	0	0	0
Unquoted	1.14 Cr	0	0	0
Inventories	301.52 Cr	0	0	0
Raw Materials	163.2 Cr	0	0	0
Work-in Progress	36.67 Cr	0	0	0
Finished Goods	70.16 Cr	0	0	0
Stores and Spare	12.52 Cr	0	0	0
Sundry Debtors	491.43 Cr	0	0	0
Debtors more than Six months	17.09 Cr	0	0	0
Debtors Others	480.06 Cr	0	0	0
Cash and Bank	76.46 Cr	0	0	0
Balances at Bank	76.46 Cr	0	0	0
Other Current Assets	9.37 Cr	0	0	0
Interest accrued on Investments	2.64 Cr	0	0	0
Prepaid Expenses	5.96 Cr	0	0	0
Short Term Loans and Advances	159.67 Cr	0	0	0
Advances recoverable in cash or in kind	9.19 Cr	0	0	0
Total Current Assets	1140.07 Cr	0	0	0
Net Current Assets (Including Current Investments)	435.04 Cr	0	0	0
Total Assets	2077.58 Cr	0	0	0
Contingent Liabilities	48.54 Cr	0	0	0
Total Debt	25.17 Cr	0	0	0
Adjusted Book Value	69.77

STANDALONE BALANCE SHEET FOR GABRIEL INDIA LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Share Capital	14.36 Cr	14.36 Cr	14.36 Cr	14.36 Cr
Equity - Authorised	15 Cr	15 Cr	15 Cr	15 Cr
Equity - Issued	14.36 Cr	14.36 Cr	14.36 Cr	14.36 Cr
Equity Paid Up	14.36 Cr	14.36 Cr	14.36 Cr	14.36 Cr
Face Value	1	1	1	1
Total Reserves	681.95 Cr	752.42 Cr	855.9 Cr	994.29 Cr
Securities Premium	27.18 Cr	27.18 Cr	27.18 Cr	27.18 Cr
Profit & Loss Account Balance	619.31 Cr	690.87 Cr	789.92 Cr	928.12 Cr
General Reserves	38.76 Cr	38.76 Cr	38.76 Cr	38.76 Cr
Reserve excluding Revaluation Reserve	681.95 Cr	752.42 Cr	855.9 Cr	994.29 Cr
Shareholder's Funds	696.31 Cr	766.78 Cr	870.26 Cr	1008.65 Cr
Unsecured Loans	12.92 Cr	0	0	0
Deferred Tax Assets / Liabilities	10.54 Cr	14.46 Cr	15.93 Cr	13.32 Cr
Deferred Tax Assets	9.71 Cr	6.31 Cr	10.94 Cr	12.35 Cr
Deferred Tax Liability	20.24 Cr	20.77 Cr	26.88 Cr	25.68 Cr
Other Long Term Liabilities	5.55 Cr	11.11 Cr	9.37 Cr	8.68 Cr
Long Term Provisions	192.87 Cr	157.06 Cr	244.26 Cr	311.66 Cr
Total Non-Current Liabilities	221.87 Cr	182.62 Cr	269.56 Cr	333.67 Cr
Trade Payables	391.28 Cr	476.22 Cr	440.45 Cr	489.18 Cr
Sundry Creditors	391.28 Cr	476.22 Cr	440.45 Cr	489.18 Cr
Other Current Liabilities	66 Cr	54.06 Cr	58.5 Cr	59.07 Cr
Advances received from customers	13.14 Cr	12.98 Cr	8.94 Cr	3.16 Cr
Current maturity - Others	1.75 Cr	0	0	0
Short Term Provisions	13.58 Cr	15.7 Cr	20.36 Cr	19.56 Cr
Provision for post retirement benefits	52.1 Lk	52.1 Lk	16.4 Lk	16.4 Lk
Total Current Liabilities	470.86 Cr	545.97 Cr	519.31 Cr	567.81 Cr
Total Liabilities	1389.05 Cr	1495.37 Cr	1659.13 Cr	1910.13 Cr
Gross Block	548.59 Cr	620.4 Cr	693.13 Cr	752.64 Cr
Less: Accumulated Depreciation	195.92 Cr	234.96 Cr	279.18 Cr	324.87 Cr
Net Block	352.66 Cr	385.44 Cr	413.95 Cr	427.78 Cr
Capital Work in Progress	27.72 Cr	20.34 Cr	29.64 Cr	36.82 Cr
Non Current Investments	3.7 Lk	64 Lk	1.14 Cr	30.51 Cr
Long Term Investment	3.7 Lk	64 Lk	1.14 Cr	30.51 Cr
Unquoted	3.7 Lk	64 Lk	1.14 Cr	30.58 Cr
Long Term Loans & Advances	208.39 Cr	180.04 Cr	259.02 Cr	329.46 Cr
Other Non Current Assets	7.74 Cr	1.63 Cr	1.25 Cr	7.01 Cr
Total Non-Current Assets	596.55 Cr	588.09 Cr	716.8 Cr	855.81 Cr
Currents Investments	15.07 Cr	83.16 Cr	78.4 Cr	101.62 Cr
Unquoted	3.7 Lk	64 Lk	1.14 Cr	30.58 Cr
Inventories	196.48 Cr	209.98 Cr	224.81 Cr	235.73 Cr
Raw Materials	109.97 Cr	109.08 Cr	105.93 Cr	111.28 Cr
Work-in Progress	35.16 Cr	29.81 Cr	37.7 Cr	34.44 Cr
Finished Goods	38.99 Cr	48.91 Cr	54.49 Cr	58.52 Cr
Stores and Spare	13.41 Cr	11.56 Cr	10.27 Cr	12.52 Cr
Sundry Debtors	293.83 Cr	382.4 Cr	383.72 Cr	452.94 Cr
Debtors more than Six months	2.29 Cr	14.7 Cr	20.42 Cr	17.09 Cr
Debtors Others	295.63 Cr	373.3 Cr	368.96 Cr	441.56 Cr
Cash and Bank	255.44 Cr	54.57 Cr	107.45 Cr	73.19 Cr
Balances at Bank	255.44 Cr	54.57 Cr	107.45 Cr	73.19 Cr
Other Current Assets	12.42 Cr	9.46 Cr	10.26 Cr	9 Cr
Interest accrued on Investments	8.19 Cr	3.11 Cr	3.6 Cr	2.64 Cr
Prepaid Expenses	2.52 Cr	4.68 Cr	5.71 Cr	5.6 Cr
Short Term Loans and Advances	19.25 Cr	167.71 Cr	137.7 Cr	181.84 Cr
Advances recoverable in cash or in kind	15.6 Cr	18.15 Cr	21.52 Cr	9.34 Cr
Total Current Assets	792.5 Cr	907.28 Cr	942.33 Cr	1054.32 Cr
Net Current Assets (Including Current Investments)	321.63 Cr	361.31 Cr	423.03 Cr	486.51 Cr
Total Assets	1389.05 Cr	1495.37 Cr	1659.13 Cr	1910.13 Cr
Contingent Liabilities	56.43 Cr	59.5 Cr	57.61 Cr	48.54 Cr
Total Debt	14.68 Cr	0	0	0
Book Value	48.48	0	60.59	0
Adjusted Book Value	48.48	53.38	60.59	70.22

Consolidated Standalone

FINANCIAL RATIOS (CONSOLIDATED) FOR GABRIEL INDIA LIMITED

YEAR	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	12.44
CEPS(Rs)	16.62
DPS(Rs)	4
Book NAV/Share(Rs)	69.77
Tax Rate(%)	26.69
Margin Ratios
Core EBITDA Margin(%)	8.49
EBIT Margin(%)	7.31
Pre Tax Margin(%)	7.07
PAT Margin (%)	5.19
Cash Profit Margin (%)	6.92
Performance Ratios
ROA(%)	15.16
ROE(%)	33.01
ROCE(%)	40.74
Asset Turnover(x)	2.92
Sales/Fixed Asset(x)	6.28
Working Capital/Sales(x)	7.92
Efficiency Ratios
Fixed Capital/Sales(x)	0.16
Receivable days	28.59
Inventory Days	17.13
Payable days	44.9
Valuation Parameters
PER(x)	26.8
PCE(x)	20.07
Price/Book(x)	4.78
Yield(%)	1.2
EV/Net Sales(x)	1.39
EV/Core EBITDA(x)	15.19
EV/EBIT(x)	18.8
EV/CE(x)	4.61
M Cap / Sales	1.41
Growth Ratio
Net Sales Growth(%)	1188.55
Core EBITDA Growth(%)	514.24
EBIT Growth(%)	568.35
PAT Growth(%)	1118.76
EPS Growth(%)	-39.53
Financial Stability Ratios
Total Debt/Equity(x)	0.03
Current Ratio(x)	1.62
Quick Ratio(x)	1.19
Interest Cover(x)	30.59
Total Debt/Mcap(x)	0.01

FINANCIAL RATIOS (STANDALONE) FOR GABRIEL INDIA LIMITED

YEAR	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Operational & Financial Ratios
Earnings Per Share (Rs)	4.2	6.23	9.21	12.89
CEPS(Rs)	7.15	9.11	12.6	16.83
DPS(Rs)	0.9	1.55	2.55	4
Book NAV/Share(Rs)	48.48	53.38	60.59	70.22
Tax Rate(%)	22.63	29.21	25.61	25.95
Margin Ratios
Core EBITDA Margin(%)	6.33	6.26	7.19	8.56
EBIT Margin(%)	4.97	5.61	6.14	7.54
Pre Tax Margin(%)	4.58	5.42	5.99	7.38
PAT Margin (%)	3.55	3.84	4.45	5.47
Cash Profit Margin (%)	6.04	5.61	6.09	7.14
Performance Ratios
ROA(%)	4.78	6.39	8.27	10.38
ROE(%)	8.94	12.24	16.17	19.71
ROCE(%)	12.32	17.87	22.3	27.19
Asset Turnover(x)	1.35	1.67	1.86	1.9
Sales/Fixed Asset(x)	3.23	3.99	4.53	4.69
Working Capital/Sales(x)	5.29	6.45	7.02	6.96
Efficiency Ratios
Fixed Capital/Sales(x)	0.31	0.25	0.22	0.21
Receivable days	56.59	51.78	47.05	45.08
Inventory Days	37.85	31.81	26.7	24.81
Payable days	70.47	88.66	73.49	67.72
Valuation Parameters
PER(x)	24.59	17.96	14.72	25.87
PCE(x)	14.44	12.28	10.77	19.82
Price/Book(x)	2.13	2.1	2.24	4.75
Yield(%)	0.87	1.39	1.88	1.2
EV/Net Sales(x)	0.73	0.67	0.62	1.41
EV/Core EBITDA(x)	9.79	9.02	7.97	15.12
EV/EBIT(x)	14.7	11.88	10.09	18.46
EV/CE(x)	0.89	1.04	1.11	4.68
M Cap / Sales	0.87	0.69	0.66	1.43
Growth Ratio
Net Sales Growth(%)	-9.09	37.59	27.43	12.48
Core EBITDA Growth(%)	-14	35.68	34.27	35.04
EBIT Growth(%)	-18.67	54.8	39.59	39.99
PAT Growth(%)	-28.85	48.52	47.86	39.9
EPS Growth(%)	-28.85	48.52	47.86	39.9
Financial Stability Ratios
Total Debt/Equity(x)	0.02	0	0	0
Current Ratio(x)	1.68	1.66	1.81	1.86
Quick Ratio(x)	1.27	1.28	1.38	1.44
Interest Cover(x)	12.88	30.59	39.8	47
Total Debt/Mcap(x)	0.01	0	0	0

SHARE HOLDING PATTERN FOR GABRIEL INDIA LIMITED

Date	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoters %	55.00	55.00	55.00	55.00	55.00	55.00	55.00	55.00	55.00	55.00
FII %	1.38	2.57	2.55	2.91	2.69	3.04	4.08	4.43	4.92	5.50
DII %	0.00	0.26	0.22	0.17	0.30	0.48	0.29	0.44	0.32	0.12
Public %	34.36	31.38	31.21	30.99	31.35	30.24	28.74	28.56	27.95	26.59

PEER COMPARISON FOR GABRIEL INDIA LIMITED

No.	Name
1	Banco Products (I) Limited
2	KINETIC ENGINEERING LTD
3	LG Balakrishnan & Bros Limited
4	Maharashtra Scooters Limited
5	UCAL LIMITED
6	Bosch Limited
7	Automotive Axles Limited
8	AUTOMOBILE CORPORATION OF GOA LTD
9	Setco Automotive Limited
10	Talbros Automotive Components Limited
11	Z.F.STEERING GEAR (INDIA) LTD
12	Bharat Gears Limited
13	Gabriel India Limited
14	Federal-Mogul Goetze (India) Limited
15	Hindustan Composites Limited
16	Steel Strips Wheels Limited
17	JMT Auto Limited
18	Subros Limited
19	Lumax Industries Limited
20	Samvardhana Motherson International Limited
21	Rico Auto Industries Limited
22	Munjal Showa Limited
23	Jamna Auto Industries Limited
24	TVS Holdings Limited
25	Jtekt India Limited
26	Munjal Auto Industries Limited
27	Jay Bharat Maruti Limited
28	Automotive Stampings and Assemblies Limited
29	Shanthi Gears Limited
30	The Hi-Tech Gears Limited
31	IP RINGS LTD
32	Remsons Industries Limited
33	India Nippon Electricals Limited
34	Castex Technologies Limited
35	Suprajit Engineering Limited
36	UNO Minda Limited
37	JBM Auto Limited
38	Rane (Madras) Limited
39	Fiem Industries Limited
40	Shivam Autotech Limited
41	Lumax Auto Technologies Limited
42	Autoline Industries Limited
43	Harita Seating Systems Limited
44	Sundaram Brake Linings Limited
45	Wheels India Limited
46	PPAP Automotive Limited
47	ZF Commercial Vehicle Control Systems India Limited
48	Rane Brake Lining Limited
49	Rane Engine Valve Limited
50	Sandhar Technologies Limited

CORPORATE ACTIONS FOR GABRIEL INDIA

Exchange Date	Purpose	Book Closure Dates
BSE 30-Oct-2024	Dividend - Interim Dividend
BSE 22-Oct-2024	Dividend - Inter alia, declared an Interim Dividend of Rs. 1.75 per share having face value of Re. 1 each.	22-Oct-2024
BSE 15-Oct-2024	Board Meeting - Quarterly Results & Interim Dividend	22-Oct-2024
BSE 06-Aug-2024	Board Meeting - Quarterly Results	14-Aug-2024
BSE 24-Jul-2024	Book Closure - Rs.2.5000 per share(250%)Final Dividend & A.G.M.	08-Aug-2024 14-Aug-2024
BSE 24-Jul-2024	AGM - Rs.2.5000 per share(250%)Final Dividend & A.G.M.	14-Aug-2024 14-Aug-2024
BSE 23-May-2024	Dividend - Rs.2.5000 per share(250%)Final Dividend
BSE 16-May-2024	Board Meeting - Audited Results & Final Dividend	23-May-2024
BSE 01-Feb-2024	Board Meeting - Quarterly Results	08-Feb-2024
BSE 17-Nov-2023	Dividend - Interim Dividend
BSE 23-Oct-2023	Board Meeting - Interim Dividend & Quarterly Results	03-Nov-2023
BSE 03-Aug-2023	Board Meeting - Quarterly Results	14-Aug-2023
BSE 24-Jul-2023	Book Closure - Rs.1.6500 per share(165%)Final Dividend & A.G.M.	08-Aug-2023 14-Aug-2023
BSE 23-May-2023	Dividend - Rs.1.6500 per share(165%)Final Dividend
BSE 16-May-2023	Board Meeting - Final Dividend & Audited Results	23-May-2023
BSE 24-Jan-2023	Board Meeting - Quarterly Results	03-Feb-2023
BSE 17-Nov-2022	Dividend - Interim Dividend
BSE 10-Nov-2022	Dividend - Inter alia, have declared Interim Dividend of Re. 0.90 pershare having face value of Re.1 each	10-Nov-2022
BSE 01-Nov-2022	Board Meeting - Interim Dividend & Quarterly Results	10-Nov-2022
BSE 21-Jul-2022	Board Meeting - Quarterly Results	04-Aug-2022
BSE 12-Jul-2022	Book Closure - Rs.1.0000 per share(100%)Final Dividend & A.G.M.	29-Jul-2022 04-Aug-2022
BSE 12-Jul-2022	AGM - Rs.1.0000 per share(100%)Final Dividend & A.G.M.	04-Aug-2022 04-Aug-2022
BSE 24-May-2022	Dividend - Rs.1.0000 per share(100%)Final Dividend
BSE 12-May-2022	Board Meeting - Final Dividend & Audited Results	24-May-2022
BSE 24-Jan-2022	Board Meeting - Quarterly Results	07-Feb-2022
BSE 22-Nov-2021	Dividend - Interim Dividend
BSE 01-Nov-2021	Board Meeting - Quarterly Results & Interim Dividend	12-Nov-2021

CORPORATE ANNOUNCEMENTS FOR GABRIEL INDIA

Exchange Date	Category File	Description
BSE 30-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Earnings Call Transcript Written Transcript for Q2 and H1 FY25.
BSE 24-Oct-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation under Reg 39 (3)- Regarding loss of Share Certificate.
BSE 24-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Earnings Call Transcript Audio Transcript for Q2 and HY1 for FY25.
BSE 23-Oct-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation under Reg. 30(9) LODR - regarding loss of Share Certificate.
BSE 22-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Investor Presentation Investors Presentation for Q2 & H1 FY 2024-25.
BSE 22-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Change in Management Announcement under Regulation 30 (LODR) Regarding change in designation of few senior management personnel of the company.
BSE 22-Oct-2024	Outcome FILE	Corporate Action-Board approves Dividend Declaration of Interim Dividend of Rs. 1.75 per share for Financial Year 2024-25.
BSE 22-Oct-2024	Outcome FILE	Board Approves Financial Results For Q2 And H1 FY 25 Board Approves Financial Results for Quarter 2 and HY FY 25.
BSE 22-Oct-2024	Outcome FILE	Board Meeting Outcome for Outcome Of Board Meeting Held On 22-10-2024 Outcome of Board Meeting held on 22-10-2024
BSE 18-Oct-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation under Regulation 30 (LODR)- regarding Analyst/ Investor Meet
BSE 16-Oct-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation under Reg. 39 (3) Regarding issue of LOC in lieu of Duplicate Share Certificate.
BSE 16-Oct-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation under Reg. 39 (3)-regarding loss of Share Certificate.
BSE 15-Oct-2024	Intimation FILE	Record Date For The Purpose Of Declaring Interim Dividend 2024-25. Record date for the purpose of declaring Interim Dividend 2024-25.
BSE 15-Oct-2024	Intimation FILE	Corporate Action-Board to consider Dividend Consider and approve declaration of Interim Dividend 2024-25.
BSE 15-Oct-2024	Intimation FILE	Board Meeting Intimation for Approving The Unaudited Financial Results For Quarter And Half Year Ended September 30 2024 And Declaration Of Interim Dividend 2024-25. GABRIEL INDIA LTD.-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 22/10/2024 inter alia to consider and approve the Unaudited Financial Results for Quarter and Half Year ended September 30 2024 and declaration of Interim Dividend 2024-25.
BSE 14-Oct-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation under Regulation 39(3) regarding issuance of Letter of Confirmation in lieu of Duplicate Share Certificate.
BSE 03-Oct-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation under Reg 39 (3) regarding loss of Share Certificate
BSE 27-Sep-2024	Intimation FILE	Closure of Trading Window Trading window for dealing in securities of the company shall remain closed with effect from Tuesday i.e. October 01 2024 till the end of Forty-Eight (48) hours after the financial results of the company for the quarter and half year ended September 30 2024 become generally available.
BSE 26-Sep-2024	General Announcements FILE	Rumour verification - Regulation 30(11) Clarification on News Articles regarding "Gabriel India plans Rs. 500-cr Tech Upgrade"
BSE 06-Sep-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation under Regulation 39 (3) - Regarding Loss of Share Certificate.
BSE 04-Sep-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation under Regulation 39 (3)- Regarding issuance of Letter of Confirmation in Lieu of Duplicate Share Certificate.
BSE 28-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation under Regulation 30 (LODR) Regarding intimation of schedule of Analyst/ Institutional Investor Meeting.
BSE 23-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Change in Management Change in the designation of few senior management personnel of the Company.
BSE 23-Aug-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation under regulation 39 (3) regarding Loss of Share Certificate.
BSE 23-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Earnings Call Transcript Announcement under Regulation 30 (LODR)- Regarding Written Transcript of Earning Call
BSE 22-Aug-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation under Regulation 39 (3)-Regarding issuance of Letter of Confirmation in lieu of Duplicate Share Certificate.
BSE 22-Aug-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation under regulation 39 (3) Regarding loss of share certificate
BSE 21-Aug-2024	General Announcements FILE	Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation under Regulation 39 (3) Regarding loss of Share Certificate
BSE 21-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Intimation under Regulation 30 (LODR) regarding Non-Deal Roadshow to meet Investors.
BSE 16-Aug-2024	General Announcements FILE	Announcement under Regulation 30 (LODR)-Earnings Call Transcript Announcement under Regulation 30 (LODR)- Earning Call Transcript

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
No Insider trading details found

BULK BLOCK DEALS FOR GABRIEL INDIA LIMITED

Exchange Dates	Activity	Qty & Price (%)	Person / Organisation
No Bulk Block details found

DIVIDEND BY GABRIEL INDIA LIMITED

Ex Dividend Date	Dividend Type	Dividend
30-Oct-2024	INTERIM DIVIDEND	1.75
07-Aug-2024	DIVIDEND	2.5
17-Nov-2023	INTERIM DIVIDEND	1.5
07-Aug-2023	DIVIDEND	1.65
17-Nov-2022	INTERIM DIVIDEND	0.9
27-Jul-2022	DIVIDEND	1
22-Nov-2021	INTERIM DIVIDEND	0.55
27-Jul-2021	DIVIDEND	0.7
20-Nov-2020	INTERIM DIVIDEND	0.2