♥
ISIN : INE039C01032
NSE : JAMNAAUTO
BSE : 520051
Face Value : 1
Industry : Auto Ancillary
EPS : 5.14
EPS (TTM) : 6.29
Price to Earning (P/E) : 14.66
Book Value : 22.54
Price to Bookvalue (P/B) : 3.34
Dividend Yield : 1 %
Return on Equity (ROE) : 24.46 %
Return on Capital Employed (ROCE) : 30.93 %
Jamna Auto Industries Limited
ISIN : INE039C01032
NSE : JAMNAAUTO
BSE : 520051
Face Value : 1
Industry : Auto Ancillary
EPS : 5.14
EPS (TTM) : 6.29
Price to Earning (P/E) : 14.66
Book Value : 22.54
Price to Bookvalue (P/B) : 3.34
Dividend Yield : 1 %
Return on Equity (ROE) : 24.46 %
Return on Capital Employed (ROCE) : 30.93 %
Jamna Auto share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 117 - 115.75 -1.1 % |
| Low / High | 112.65 - 117.15 4 % |
| Trade Volume | 61,283 |
| 52 Week Low / High | 86.53 - 152.5 76.2 % |
-
YOU MAY ALSO LIKE
- Stock market course tutorial
Stock Market Investment Course explained in simple words. - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Share Market basics for beginners
Share Market jargons in simple terms - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
CONSOLIDATED QUARTERLY RESULT FOR JAMNA AUTO INDUSTRIES LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 6258.95 | 5476.92 | 5527.42 | 5909.93 | 6338.9 | 5752.63 | 6073.56 | 6040.08 | 6401.45 | 5571.37 |
| Total Income | 6272.24 | 5492.31 | 5594.01 | 5919.3 | 6365.23 | 5767.14 | 6089 | 6052.17 | 6408 | 5587.12 |
| Total Expenditure | 5390.22 | 4876.24 | 4966.04 | 5252.86 | 5544.03 | 5021.46 | 5282.24 | 5176.92 | 5514.27 | 4823.25 |
| Other Income | 13.29 | 15.39 | 66.59 | 9.37 | 26.33 | 14.51 | 15.44 | 12.09 | 6.55 | 15.75 |
| Operating Profit | 882.02 | 616.07 | 627.97 | 666.44 | 821.2 | 745.68 | 806.76 | 875.25 | 893.73 | 763.87 |
| Interest | 10.1 | 5.96 | 6.72 | 6.66 | 8.4 | 7.8 | 10.03 | 15.23 | 13.32 | 9.31 |
| PBDT | 871.92 | 610.11 | 621.25 | 659.78 | 812.8 | 737.88 | 796.73 | 860.02 | 880.41 | 754.56 |
| Depreciation | 105.48 | 102.87 | 101.62 | 100.08 | 105.56 | 110.29 | 109.41 | 121.99 | 100.74 | 108.63 |
| Profit Before Tax | 766.44 | 507.24 | 519.63 | 559.7 | 707.24 | 627.59 | 687.32 | 738.03 | 779.67 | 645.93 |
| Tax | 197.99 | 132.96 | 146.3 | 148.53 | 182.33 | 171.67 | 186.25 | 188.64 | 231.93 | 182.07 |
| Profit After Tax | 568.45 | 374.28 | 373.33 | 411.17 | 524.91 | 455.92 | 501.07 | 549.39 | 547.74 | 463.86 |
| Net Profit | 568.45 | 374.28 | 373.33 | 411.17 | 524.91 | 455.92 | 501.07 | 549.39 | 547.74 | 463.86 |
| Equity Capital | 398.48 | 398.48 | 398.48 | 398.48 | 398.69 | 398.69 | 398.69 | 398.73 | 398.8 | 398.8 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | 1.43 | 0.94 | 0.94 | 1.03 | 1.32 | 1.14 | 1.26 | 1.38 | 1.37 | 1.16 |
| Diluted Eps After Extraordinary Items | 1.42 | 0.94 | 0.93 | 1.03 | 1.31 | 1.14 | 2.39 | 1.37 | 1.37 | 1.16 |
| Diluted Eps Before Extraordinary Items | 1.42 | 0.94 | 0.93 | 1.03 | 1.31 | 1.14 | 2.39 | 1.37 | 1.37 | 1.16 |
STANDALONE QUARTERLY RESULT FOR JAMNA AUTO INDUSTRIES LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 5936.92 | 5353.36 | 5306.84 | 5604.76 | 6053.34 | 5593.62 | 5882.45 | 5932.6 | 6200.88 | 5423.21 |
| Total Income | 5949.91 | 5371.78 | 5376.6 | 5617.06 | 6092.14 | 5626.44 | 6246 | 5969.49 | 6241.27 | 5474.32 |
| Total Expenditure | 5150.35 | 4803.15 | 4782.82 | 5037.73 | 5300.09 | 4899.26 | 5110.32 | 5117.64 | 5268.74 | 4692.01 |
| Other Income | 12.99 | 18.42 | 69.76 | 12.3 | 38.8 | 32.82 | 363.55 | 36.89 | 40.39 | 51.11 |
| Operating Profit | 799.56 | 568.63 | 593.78 | 579.33 | 792.05 | 727.18 | 1135.68 | 851.85 | 972.53 | 782.31 |
| Interest | 8.82 | 4.09 | 4.96 | 5.37 | 7.55 | 6.65 | 8.96 | 14.17 | 11.14 | 8.32 |
| PBDT | 790.74 | 564.54 | 588.82 | 573.96 | 784.5 | 720.53 | 1126.72 | 837.68 | 961.39 | 773.99 |
| Depreciation | 100.18 | 96.65 | 95.48 | 93.35 | 98.26 | 100.35 | 99.76 | 111.84 | 91.57 | 99.41 |
| Profit Before Tax | 690.56 | 467.89 | 493.34 | 480.61 | 686.24 | 620.18 | 1026.96 | 725.84 | 869.82 | 674.58 |
| Tax | 169.54 | 119.85 | 128.98 | 125.19 | 176.44 | 159.15 | 177.95 | 179.97 | 226.32 | 174.45 |
| Profit After Tax | 521.02 | 348.04 | 364.36 | 355.42 | 509.8 | 461.03 | 849.01 | 545.87 | 643.5 | 500.13 |
| Net Profit | 521.02 | 348.04 | 364.36 | 355.42 | 509.8 | 461.03 | 849.01 | 545.87 | 643.5 | 500.13 |
| Equity Capital | 398.48 | 398.48 | 398.48 | 398.48 | 398.69 | 398.69 | 398.69 | 398.73 | 398.8 | 398.8 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | 1.31 | 0.87 | 0.91 | 0.89 | 1.28 | 1.16 | 2.13 | 1.37 | 1.61 | 1.25 |
| Diluted Eps After Extraordinary Items | 1.3 | 0.87 | 0.91 | 0.89 | 1.28 | 1.15 | 2.12 | 1.37 | 1.61 | 1.25 |
| Diluted Eps Before Extraordinary Items | 1.3 | 0.87 | 0.91 | 0.89 | 1.28 | 1.15 | 2.12 | 1.37 | 1.61 | 1.25 |
CONSOLIDATED ANNUAL RESULT FOR JAMNA AUTO INDUSTRIES LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 17178.8 | 23253.2 | 24267.7 |
| Total Income | 17227.9 | 23370.8 | 24316.3 |
| Total Expenditure | 14915.9 | 20639.2 | 20994.9 |
| Other Income | 49.11 | 117.67 | 48.59 |
| Operating Profit | 2311.98 | 2731.68 | 3321.44 |
| Interest | 31.9 | 27.74 | 46.39 |
| PBDT | 2280.08 | 2703.94 | 3275.05 |
| Depreciation | 367.35 | 410.14 | 442.42 |
| Profit Before Tax | 1912.73 | 2293.8 | 2832.63 |
| Tax | 504.69 | 610.12 | 778.48 |
| Profit After Tax | 1408.04 | 1683.68 | 2054.15 |
| Net Profit | 1408.04 | 1683.68 | 2054.15 |
| Equity Capital | 398.48 | 398.69 | 398.8 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Reserves | 6448.32 | 7444.04 | 8633.04 |
| Calculated EPS | 3.53 | 4.22 | 5.15 |
| Diluted Eps After Extraordinary Items | 3.52 | 4.21 | 5.14 |
| Diluted Eps Before Extraordinary Items | 3.52 | 4.21 | 5.14 |
STANDALONE ANNUAL RESULT FOR JAMNA AUTO INDUSTRIES LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 16490.4 | 22318.3 | 23609.6 |
| Total Income | 16553.6 | 22457.6 | 24083.2 |
| Total Expenditure | 14429.6 | 19923.8 | 20396 |
| Other Income | 63.19 | 139.28 | 473.65 |
| Operating Profit | 2124.03 | 2533.79 | 3687.24 |
| Interest | 27.96 | 21.97 | 40.92 |
| PBDT | 2096.07 | 2511.82 | 3646.32 |
| Depreciation | 350.77 | 383.74 | 403.52 |
| Profit Before Tax | 1745.3 | 2128.08 | 3242.8 |
| Tax | 440.74 | 550.44 | 743.4 |
| Profit After Tax | 1304.56 | 1577.64 | 2499.4 |
| Net Profit | 1304.56 | 1577.64 | 2499.4 |
| Equity Capital | 398.48 | 398.69 | 398.8 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Reserves | 6432.32 | 7321.01 | 8955.5 |
| Calculated EPS | 3.27 | 3.96 | 6.27 |
| Diluted Eps After Extraordinary Items | 3.27 | 3.95 | 6.25 |
| Diluted Eps Before Extraordinary Items | 3.27 | 3.95 | 6.25 |
CONSOLIDATED PROFIT / LOSS FOR JAMNA AUTO INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 1079.48 Cr | 1717.88 Cr | 2325.32 Cr | 2494.3 Cr |
| Sales | 1058.15 Cr | 1682.35 Cr | 2271.76 Cr | 2438.8 Cr |
| Processing Charges / Service Income | 0 | 0 | 10.79 Lk | 49.15 Lk |
| Net Sales | 1079.48 Cr | 1717.88 Cr | 2325.32 Cr | 2426.77 Cr |
| Increase/Decrease in Stock | -41.81 Cr | -43.41 Cr | -38.08 Cr | -37.77 Cr |
| Raw Material Consumed | 699.85 Cr | 1167 Cr | 1588.08 Cr | 1586.95 Cr |
| Opening Raw Materials | 30.39 Cr | 67.59 Cr | 119.65 Cr | 88.8 Cr |
| Purchases Raw Materials | 730.72 Cr | 1214.24 Cr | 1547.92 Cr | 1557.47 Cr |
| Closing Raw Materials | 67.59 Cr | 124.05 Cr | 88.8 Cr | 78.87 Cr |
| Other Direct Purchases / Brought in cost | 6.33 Cr | 9.21 Cr | 9.32 Cr | 19.56 Cr |
| Power & Fuel Cost | 67.95 Cr | 110.38 Cr | 170.1 Cr | 180.74 Cr |
| Electricity & Power | 67.95 Cr | 110.38 Cr | 170.1 Cr | 180.74 Cr |
| Employee Cost | 111.76 Cr | 124.57 Cr | 145.09 Cr | 168.64 Cr |
| Salaries, Wages & Bonus | 100.07 Cr | 109.07 Cr | 128.66 Cr | 150.23 Cr |
| Contributions to EPF & Pension Funds | 4.54 Cr | 4.45 Cr | 4.67 Cr | 5.28 Cr |
| Workmen and Staff Welfare Expenses | 4.47 Cr | 6.57 Cr | 7.84 Cr | 8.73 Cr |
| Other Manufacturing Expenses | 47.4 Cr | 63.72 Cr | 89.43 Cr | 96.33 Cr |
| Processing Charges | 10.23 Cr | 16.52 Cr | 23.99 Cr | 21.57 Cr |
| Repairs and Maintenance | 7.2 Cr | 9.1 Cr | 12.83 Cr | 8.32 Cr |
| General and Administration Expenses | 15.43 Cr | 17.59 Cr | 43.13 Cr | 32.28 Cr |
| Rent , Rates & Taxes | 3.44 Cr | 3.56 Cr | 22.34 Cr | 5.46 Cr |
| Insurance | 1.52 Cr | 1.79 Cr | 2.02 Cr | 2.81 Cr |
| Printing and stationery | 86.99 Lk | 1.12 Cr | 1.11 Cr | 1.21 Cr |
| Professional and legal fees | 4.99 Cr | 5.38 Cr | 7.66 Cr | 9.7 Cr |
| Traveling and conveyance | 2.54 Cr | 3.79 Cr | 7.59 Cr | 10.04 Cr |
| Selling and Distribution Expenses | 33.15 Cr | 40.89 Cr | 53.23 Cr | 57.94 Cr |
| Advertisement & Sales Promotion | 3.51 Cr | 4.9 Cr | 4.14 Cr | 3.6 Cr |
| Sales Commissions & Incentives | 10.5 Lk | 8.33 Lk | 12.36 Lk | 7.69 Lk |
| Freight and Forwarding | 27.68 Cr | 33.28 Cr | 43.85 Cr | 50.97 Cr |
| Miscellaneous Expenses | 12.07 Cr | 9.86 Cr | 12.25 Cr | 14.84 Cr |
| Bad debts /advances written off | 0 | 0 | 7,000 | 1.3 Lk |
| Provision for doubtful debts | 48.07 Lk | 0 | 1.98 Cr | 2.06 Cr |
| Loss on disposal of fixed assets(net) | 60.02 Lk | 0 | 0 | 1.53 Cr |
| Loss on foreign exchange fluctuations | 78.36 Lk | 0 | 0 | 0 |
| Total Expenditure | 945.81 Cr | 1490.61 Cr | 2063.24 Cr | 2099.95 Cr |
| Other Income | 10.12 Cr | 4.91 Cr | 11.77 Cr | 5.89 Cr |
| Interest Received | 18.97 Lk | 39.53 Lk | 28.13 Lk | 85.16 Lk |
| Profits on sale of Investments | 0 | 0 | 2.51 Lk | 0 |
| Provision Written Back | 5.87 Cr | 8.57 Lk | 6.72 Cr | 1.03 Cr |
| Foreign Exchange Gains | 3.91 Lk | 76.42 Lk | 51.76 Lk | 13.27 Lk |
| Operating Profit | 143.79 Cr | 232.18 Cr | 273.85 Cr | 332.71 Cr |
| Interest | 7.33 Cr | 4.17 Cr | 3.45 Cr | 5.2 Cr |
| Interest on Term Loan | 4.46 Cr | 1.71 Cr | 1.61 Cr | 3.44 Cr |
| Bank Charges etc | 1.21 Cr | 98.22 Lk | 67.81 Lk | 56.34 Lk |
| PBDT | 136.46 Cr | 228.01 Cr | 270.39 Cr | 327.5 Cr |
| Depreciation | 35.58 Cr | 36.73 Cr | 41.01 Cr | 44.24 Cr |
| Profit Before Taxation & Exceptional Items | 100.88 Cr | 191.27 Cr | 229.38 Cr | 283.26 Cr |
| Profit Before Tax | 100.88 Cr | 191.27 Cr | 229.38 Cr | 283.26 Cr |
| Provision for Tax | 27.92 Cr | 50.47 Cr | 61.01 Cr | 77.85 Cr |
| Current Income Tax | 31.29 Cr | 53.19 Cr | 58.83 Cr | 79.49 Cr |
| Deferred Tax | -3.53 Cr | -2.72 Cr | 2.18 Cr | -1.64 Cr |
| Profit After Tax | 72.96 Cr | 140.8 Cr | 168.37 Cr | 205.41 Cr |
| Minority Interest | 0 | 0 | 0 | -1,000 |
| Consolidated Net Profit | 72.96 Cr | 140.8 Cr | 168.37 Cr | 205.41 Cr |
| Profit Balance B/F | 265.26 Cr | 325.59 Cr | 427.15 Cr | 524.08 Cr |
| Appropriations | 338.22 Cr | 466.39 Cr | 595.52 Cr | 729.49 Cr |
| Other Appropriation | 0 | 19.33 Cr | 39.56 Cr | 44.49 Cr |
| Equity Dividend % | 75 | 150 | 190 | 240 |
| Earnings Per Share | 1.83 | 3.53 | 4.22 | 5.15 |
| Adjusted EPS | 1.83 | 3.53 | 4.22 | 5.15 |
STANDALONE PROFIT / LOSS FOR JAMNA AUTO INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 1052.71 Cr | 1649.04 Cr | 2231.83 Cr | 2424.74 Cr |
| Sales | 1031.96 Cr | 1613.78 Cr | 2177.18 Cr | 2368.54 Cr |
| Processing Charges / Service Income | 0 | 0 | 2.14 Cr | 1.46 Cr |
| Net Sales | 1052.71 Cr | 1649.04 Cr | 2231.83 Cr | 2360.95 Cr |
| Increase/Decrease in Stock | -35.31 Cr | -42.85 Cr | -38.21 Cr | -29.94 Cr |
| Raw Material Consumed | 680.34 Cr | 1128.87 Cr | 1531.39 Cr | 1539.35 Cr |
| Opening Raw Materials | 27.47 Cr | 61.57 Cr | 114.28 Cr | 80.88 Cr |
| Purchases Raw Materials | 708.12 Cr | 1176.76 Cr | 1488.68 Cr | 1511.77 Cr |
| Closing Raw Materials | 61.57 Cr | 118.68 Cr | 80.88 Cr | 72.86 Cr |
| Other Direct Purchases / Brought in cost | 6.33 Cr | 9.21 Cr | 9.32 Cr | 19.56 Cr |
| Power & Fuel Cost | 67.78 Cr | 110.13 Cr | 169.65 Cr | 179.85 Cr |
| Electricity & Power | 67.78 Cr | 110.13 Cr | 169.65 Cr | 179.85 Cr |
| Employee Cost | 106.68 Cr | 119.42 Cr | 138.77 Cr | 159.42 Cr |
| Salaries, Wages & Bonus | 95.51 Cr | 104.37 Cr | 123.03 Cr | 141.84 Cr |
| Contributions to EPF & Pension Funds | 4.28 Cr | 4.26 Cr | 4.44 Cr | 4.98 Cr |
| Workmen and Staff Welfare Expenses | 4.35 Cr | 6.41 Cr | 7.59 Cr | 8.45 Cr |
| Other Manufacturing Expenses | 45.38 Cr | 60.37 Cr | 84.85 Cr | 91.7 Cr |
| Processing Charges | 9.63 Cr | 15.44 Cr | 22.36 Cr | 20.21 Cr |
| Repairs and Maintenance | 7.02 Cr | 8.82 Cr | 12.48 Cr | 7.95 Cr |
| General and Administration Expenses | 14.96 Cr | 16.42 Cr | 41.86 Cr | 30.49 Cr |
| Rent , Rates & Taxes | 3.32 Cr | 2.99 Cr | 22.14 Cr | 5.25 Cr |
| Insurance | 1.44 Cr | 1.73 Cr | 1.96 Cr | 2.74 Cr |
| Printing and stationery | 85.99 Lk | 1.11 Cr | 1.06 Cr | 1.14 Cr |
| Professional and legal fees | 4.87 Cr | 5.03 Cr | 7.16 Cr | 9.17 Cr |
| Traveling and conveyance | 2.51 Cr | 3.67 Cr | 7.44 Cr | 9.69 Cr |
| Selling and Distribution Expenses | 32.76 Cr | 40.3 Cr | 52.37 Cr | 57.13 Cr |
| Advertisement & Sales Promotion | 3.51 Cr | 4.9 Cr | 4.13 Cr | 3.57 Cr |
| Sales Commissions & Incentives | 10.5 Lk | 8.33 Lk | 12.36 Lk | 7.69 Lk |
| Freight and Forwarding | 27.3 Cr | 32.7 Cr | 43.01 Cr | 50.19 Cr |
| Miscellaneous Expenses | 11.87 Cr | 9.68 Cr | 11.03 Cr | 12.05 Cr |
| Provision for doubtful debts | 44.57 Lk | 0 | 1.96 Cr | 73.07 Lk |
| Loss on disposal of fixed assets(net) | 61.34 Lk | 0 | 0 | 96.23 Lk |
| Loss on foreign exchange fluctuations | 75.22 Lk | 0 | 0 | 0 |
| Total Expenditure | 924.46 Cr | 1442.33 Cr | 1991.71 Cr | 2040.05 Cr |
| Other Income | 15.43 Cr | 6.67 Cr | 13.93 Cr | 48.38 Cr |
| Interest Received | 1.42 Cr | 89.53 Lk | 2.36 Cr | 10.71 Cr |
| Dividend Received | 0 | 0 | 0 | 32.2 Cr |
| Profit on sale of Fixed Assets | 0 | 12.31 Lk | 13.89 Lk | 0 |
| Provision Written Back | 5.41 Cr | 2.98 Lk | 6.72 Cr | 1.02 Cr |
| Foreign Exchange Gains | 77,000 | 76.42 Lk | 51.76 Lk | 13.27 Lk |
| Operating Profit | 143.68 Cr | 213.38 Cr | 254.05 Cr | 369.28 Cr |
| Interest | 7.04 Cr | 3.77 Cr | 2.87 Cr | 4.65 Cr |
| Interest on Term Loan | 4.43 Cr | 1.68 Cr | 1.58 Cr | 3.33 Cr |
| Bank Charges etc | 1.2 Cr | 97.71 Lk | 67.28 Lk | 55.91 Lk |
| PBDT | 136.64 Cr | 209.61 Cr | 251.18 Cr | 364.63 Cr |
| Depreciation | 33.99 Cr | 35.08 Cr | 38.37 Cr | 40.35 Cr |
| Profit Before Taxation & Exceptional Items | 102.65 Cr | 174.53 Cr | 212.81 Cr | 324.28 Cr |
| Profit Before Tax | 102.65 Cr | 174.53 Cr | 212.81 Cr | 324.28 Cr |
| Provision for Tax | 25.93 Cr | 44.07 Cr | 55.04 Cr | 74.34 Cr |
| Current Income Tax | 28.63 Cr | 46.74 Cr | 53.12 Cr | 75.34 Cr |
| Deferred Tax | -2.75 Cr | -2.67 Cr | 1.93 Cr | -1 Cr |
| Profit After Tax | 76.72 Cr | 130.46 Cr | 157.76 Cr | 249.94 Cr |
| Consolidated Net Profit | 76.72 Cr | 130.46 Cr | 157.76 Cr | 249.94 Cr |
| Profit Balance B/F | 270.15 Cr | 334.3 Cr | 425.55 Cr | 511.77 Cr |
| Appropriations | 346.87 Cr | 464.76 Cr | 583.32 Cr | 761.71 Cr |
| Other Appropriation | 0 | 19.29 Cr | 39.66 Cr | 44.47 Cr |
| Equity Dividend % | 75 | 150 | 190 | 240 |
| Earnings Per Share | 1.93 | 3.27 | 3.96 | 6.27 |
| Adjusted EPS | 1.93 | 3.27 | 3.96 | 6.27 |
CONSOLIDATED CASH FLOW FOR JAMNA AUTO INDUSTRIES LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 100.88 Cr | 191.27 Cr | 229.38 Cr | 283.26 Cr |
| Adjustment | 37.24 Cr | 40.39 Cr | 38.38 Cr | 49.61 Cr |
| Changes In working Capital | 104.33 Cr | -176.38 Cr | 133.37 Cr | -165.75 Cr |
| Cash Flow after changes in Working Capital | 242.45 Cr | 55.29 Cr | 401.13 Cr | 167.13 Cr |
| Cash Flow from Operating Activities | 214.75 Cr | 1.09 Cr | 344.26 Cr | 89.99 Cr |
| Cash Flow from Investing Activities | -17.94 Cr | -36.16 Cr | -88.12 Cr | -159.99 Cr |
| Cash Flow from Financing Activitie | -159.5 Cr | 19.59 Cr | -227.66 Cr | 92.39 Cr |
| Net Cash Inflow / Outflow | 37.31 Cr | -15.49 Cr | 28.48 Cr | 22.39 Cr |
| Opening Cash & Cash Equivalents | 71.33 Lk | 38.02 Cr | 22.53 Cr | 51.01 Cr |
| Closing Cash & Cash Equivalent | 38.02 Cr | 22.53 Cr | 51.01 Cr | 73.4 Cr |
STANDALONE CASH FLOW FOR JAMNA AUTO INDUSTRIES LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 102.65 Cr | 174.53 Cr | 212.81 Cr | 324.28 Cr |
| Adjustment | 29.97 Cr | 36.89 Cr | 32.96 Cr | 1.23 Cr |
| Changes In working Capital | 92.72 Cr | -157.39 Cr | 141.06 Cr | -180.31 Cr |
| Cash Flow after changes in Working Capital | 225.34 Cr | 54.03 Cr | 386.82 Cr | 145.2 Cr |
| Cash Flow from Operating Activities | 201.51 Cr | 5.16 Cr | 337.51 Cr | 74.78 Cr |
| Cash Flow from Investing Activities | -18.72 Cr | -29.68 Cr | -95.82 Cr | -135.98 Cr |
| Cash Flow from Financing Activitie | -148.28 Cr | 9.31 Cr | -216.61 Cr | 87.48 Cr |
| Net Cash Inflow / Outflow | 34.52 Cr | -15.2 Cr | 25.08 Cr | 26.28 Cr |
| Opening Cash & Cash Equivalents | 62.37 Lk | 35.14 Cr | 19.94 Cr | 45.02 Cr |
| Closing Cash & Cash Equivalent | 35.14 Cr | 19.94 Cr | 45.02 Cr | 71.3 Cr |
CONSOLIDATED BALANCE SHEET FOR JAMNA AUTO INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 39.83 Cr | 39.85 Cr | 39.87 Cr | 39.88 Cr |
| Equity - Authorised | 63.89 Cr | 63.89 Cr | 63.89 Cr | 63.89 Cr |
| Equity - Issued | 39.85 Cr | 39.86 Cr | 39.88 Cr | 39.89 Cr |
| Equity Paid Up | 39.83 Cr | 39.85 Cr | 39.87 Cr | 39.88 Cr |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 539.51 Cr | 642.35 Cr | 740.95 Cr | 858.9 Cr |
| Securities Premium | 151.18 Cr | 151.96 Cr | 152.98 Cr | 153.52 Cr |
| Capital Reserves | 3.16 Cr | 3.16 Cr | 3.16 Cr | 3.16 Cr |
| Profit & Loss Account Balance | 328.26 Cr | 427.15 Cr | 524.08 Cr | 641.15 Cr |
| General Reserves | 40.78 Cr | 41.27 Cr | 41.92 Cr | 42.26 Cr |
| Reserve excluding Revaluation Reserve | 539.51 Cr | 642.35 Cr | 740.95 Cr | 858.9 Cr |
| Shareholder's Funds | 580.01 Cr | 684.68 Cr | 784.27 Cr | 903.18 Cr |
| Minority Interest | 14,000 | 16,000 | 16,000 | 17,000 |
| Deferred Tax Assets / Liabilities | -6.36 Cr | -8.77 Cr | -6.53 Cr | -8.38 Cr |
| Deferred Tax Assets | 15.76 Cr | 19.67 Cr | 16.45 Cr | 17.75 Cr |
| Deferred Tax Liability | 9.41 Cr | 10.9 Cr | 9.93 Cr | 9.37 Cr |
| Other Long Term Liabilities | 24.67 Cr | 25.17 Cr | 20.97 Cr | 18.34 Cr |
| Long Term Provisions | 18.61 Cr | 18.53 Cr | 19.68 Cr | 17.05 Cr |
| Total Non-Current Liabilities | 36.93 Cr | 34.93 Cr | 34.13 Cr | 27.02 Cr |
| Trade Payables | 184.73 Cr | 202.53 Cr | 142.76 Cr | 188.07 Cr |
| Sundry Creditors | 184.73 Cr | 202.53 Cr | 142.76 Cr | 65.14 Cr |
| Acceptances | 0 | 0 | 0 | 122.92 Cr |
| Other Current Liabilities | 50.52 Cr | 48.17 Cr | 47.32 Cr | 46.88 Cr |
| Advances received from customers | 18.37 Cr | 19.68 Cr | 20.75 Cr | 20.91 Cr |
| Short Term Borrowings | 0 | 177.88 Cr | 19.22 Cr | 158.5 Cr |
| Short Term Provisions | 24.3 Cr | 36.23 Cr | 26.11 Cr | 12675.2 Cr |
| Provision for Tax | 0 | 32.31 Lk | 1.27 Cr | 12663.1 Cr |
| Provision for post retirement benefits | 22.85 Lk | 21.81 Lk | 0 | 0 |
| Total Current Liabilities | 259.55 Cr | 464.81 Cr | 235.4 Cr | 13068.7 Cr |
| Total Liabilities | 876.49 Cr | 1184.42 Cr | 1053.8 Cr | 13998.9 Cr |
| Gross Block | 525.76 Cr | 648.36 Cr | 676.77 Cr | 737.18 Cr |
| Less: Accumulated Depreciation | 174.84 Cr | 212.29 Cr | 242.78 Cr | 269.14 Cr |
| Net Block | 350.92 Cr | 436.07 Cr | 433.99 Cr | 468.05 Cr |
| Capital Work in Progress | 133.76 Cr | 53.43 Cr | 56.14 Cr | 121 Cr |
| Non Current Investments | 47.29 Lk | 47.29 Lk | 66,000 | 66,000 |
| Long Term Investment | 47.29 Lk | 47.29 Lk | 66,000 | 66,000 |
| Unquoted | 47.29 Lk | 47.29 Lk | 47.29 Lk | 47.29 Lk |
| Long Term Loans & Advances | 22.98 Cr | 21 Cr | 62.79 Cr | 94.21 Cr |
| Other Non Current Assets | 4.6 Cr | 4.83 Cr | 5.19 Cr | 2.75 Cr |
| Total Non-Current Assets | 512.73 Cr | 515.8 Cr | 558.12 Cr | 686.2 Cr |
| Unquoted | 47.29 Lk | 47.29 Lk | 47.29 Lk | 47.29 Lk |
| Inventories | 209.56 Cr | 313.24 Cr | 325.17 Cr | 357.93 Cr |
| Raw Materials | 65.46 Cr | 119.65 Cr | 88.8 Cr | 78.87 Cr |
| Work-in Progress | 22.54 Cr | 33.49 Cr | 41.24 Cr | 38.92 Cr |
| Finished Goods | 89.84 Cr | 117.29 Cr | 144.47 Cr | 188.75 Cr |
| Stores and Spare | 16.04 Cr | 19.86 Cr | 24.56 Cr | 29.48 Cr |
| Sundry Debtors | 55.82 Cr | 288.57 Cr | 78.55 Cr | 185.29 Cr |
| Debtors more than Six months | 0 | 3.28 Cr | 4.05 Cr | 3.08 Cr |
| Debtors Others | 58.45 Cr | 287.93 Cr | 78.54 Cr | 185.24 Cr |
| Cash and Bank | 41.18 Cr | 26.59 Cr | 56.56 Cr | 80.44 Cr |
| Cash in hand | 12.86 Lk | 17.98 Lk | 10.76 Lk | 15.12 Lk |
| Balances at Bank | 41.05 Cr | 26.41 Cr | 56.45 Cr | 80.29 Cr |
| Other Current Assets | 9.35 Cr | 9.84 Cr | 8.01 Cr | 4.28 Cr |
| Interest accrued and or due on loans | 5.09 Lk | 2.7 Lk | 13.56 Lk | 0 |
| Prepaid Expenses | 1.73 Cr | 3.13 Cr | 3.32 Cr | 4.28 Cr |
| Short Term Loans and Advances | 47.85 Cr | 30.39 Cr | 27.39 Cr | 12684.7 Cr |
| Advances recoverable in cash or in kind | 28.13 Cr | 18.07 Cr | 12.17 Cr | 20.98 Cr |
| Advance income tax and TDS | 6.87 Cr | 0 | 0 | 12657.3 Cr |
| Inter corporate deposits | 12 Cr | 1.05 Cr | 1.23 Cr | 0 |
| Total Current Assets | 363.75 Cr | 668.62 Cr | 495.68 Cr | 13312.7 Cr |
| Net Current Assets (Including Current Investments) | 104.21 Cr | 203.81 Cr | 260.28 Cr | 244 Cr |
| Total Assets | 876.49 Cr | 1184.42 Cr | 1053.8 Cr | 13998.9 Cr |
| Contingent Liabilities | 146.67 Cr | 37.02 Cr | 82.51 Cr | 22.07 Cr |
| Total Debt | 0 | 177.88 Cr | 19.22 Cr | 158.5 Cr |
| Book Value | 14.54 | 17.12 | 19.58 | 22.54 |
| Adjusted Book Value | 14.54 | 17.12 | 19.58 | 22.54 |
STANDALONE BALANCE SHEET FOR JAMNA AUTO INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 39.83 Cr | 39.85 Cr | 39.87 Cr | 39.88 Cr |
| Equity - Authorised | 63.89 Cr | 63.89 Cr | 63.89 Cr | 63.89 Cr |
| Equity - Issued | 39.85 Cr | 39.86 Cr | 39.88 Cr | 39.89 Cr |
| Equity Paid Up | 39.83 Cr | 39.85 Cr | 39.87 Cr | 39.88 Cr |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 548.22 Cr | 640.75 Cr | 728.64 Cr | 891.14 Cr |
| Securities Premium | 151.18 Cr | 151.96 Cr | 152.98 Cr | 153.52 Cr |
| Capital Reserves | 3.16 Cr | 3.16 Cr | 3.16 Cr | 3.16 Cr |
| Profit & Loss Account Balance | 336.91 Cr | 425.55 Cr | 511.77 Cr | 673.38 Cr |
| General Reserves | 40.78 Cr | 41.27 Cr | 41.92 Cr | 42.26 Cr |
| Reserve excluding Revaluation Reserve | 548.22 Cr | 640.75 Cr | 728.64 Cr | 891.14 Cr |
| Shareholder's Funds | 588.72 Cr | 683.08 Cr | 771.97 Cr | 935.43 Cr |
| Deferred Tax Assets / Liabilities | -4.94 Cr | -7.3 Cr | -5.31 Cr | -6.52 Cr |
| Deferred Tax Assets | 11.87 Cr | 15.33 Cr | 15.22 Cr | 15.87 Cr |
| Deferred Tax Liability | 6.93 Cr | 8.03 Cr | 9.9 Cr | 9.35 Cr |
| Other Long Term Liabilities | 21.55 Cr | 20.17 Cr | 16.63 Cr | 14.41 Cr |
| Long Term Provisions | 17.69 Cr | 17.2 Cr | 18.17 Cr | 15.62 Cr |
| Total Non-Current Liabilities | 34.29 Cr | 30.06 Cr | 29.48 Cr | 23.51 Cr |
| Trade Payables | 174.78 Cr | 190.89 Cr | 134.89 Cr | 184.92 Cr |
| Sundry Creditors | 174.78 Cr | 190.89 Cr | 134.89 Cr | 62 Cr |
| Acceptances | 0 | 0 | 0 | 122.92 Cr |
| Other Current Liabilities | 49.47 Cr | 43.19 Cr | 50.27 Cr | 50.55 Cr |
| Advances received from customers | 18.33 Cr | 19.68 Cr | 26.43 Cr | 21.14 Cr |
| Short Term Borrowings | 0 | 166.65 Cr | 17.78 Cr | 150.79 Cr |
| Short Term Provisions | 22.45 Cr | 31.29 Cr | 24.07 Cr | 143.97 Cr |
| Provision for Tax | 0 | 0 | 1.27 Cr | 132.29 Cr |
| Provision for post retirement benefits | 22.12 Lk | 21.3 Lk | 0 | 0 |
| Total Current Liabilities | 246.7 Cr | 432.03 Cr | 227.02 Cr | 530.23 Cr |
| Total Liabilities | 869.71 Cr | 1145.17 Cr | 1028.47 Cr | 1489.17 Cr |
| Gross Block | 477.92 Cr | 586.5 Cr | 595.32 Cr | 652.68 Cr |
| Less: Accumulated Depreciation | 171.85 Cr | 207.44 Cr | 235.42 Cr | 257.9 Cr |
| Net Block | 306.07 Cr | 379.05 Cr | 359.9 Cr | 394.78 Cr |
| Capital Work in Progress | 127.98 Cr | 38.46 Cr | 41.87 Cr | 92.57 Cr |
| Non Current Investments | 49.34 Cr | 74.79 Cr | 78.33 Cr | 81.64 Cr |
| Long Term Investment | 49.34 Cr | 74.79 Cr | 78.33 Cr | 81.64 Cr |
| Unquoted | 49.34 Cr | 74.79 Cr | 78.79 Cr | 82.11 Cr |
| Long Term Loans & Advances | 30.77 Cr | 13.17 Cr | 89.51 Cr | 153.05 Cr |
| Other Non Current Assets | 7.89 Cr | 7.08 Cr | 1.7 Cr | 2.7 Cr |
| Total Non-Current Assets | 522.06 Cr | 512.55 Cr | 571.31 Cr | 724.93 Cr |
| Unquoted | 49.34 Cr | 74.79 Cr | 78.79 Cr | 82.11 Cr |
| Inventories | 193.45 Cr | 297.23 Cr | 306.56 Cr | 333.54 Cr |
| Raw Materials | 59.44 Cr | 114.28 Cr | 80.88 Cr | 72.86 Cr |
| Work-in Progress | 21.14 Cr | 32.14 Cr | 38.78 Cr | 35.06 Cr |
| Finished Goods | 81.38 Cr | 108.21 Cr | 136.63 Cr | 174.72 Cr |
| Stores and Spare | 15.82 Cr | 19.64 Cr | 24.16 Cr | 29.22 Cr |
| Sundry Debtors | 76.01 Cr | 270.43 Cr | 72.45 Cr | 201.02 Cr |
| Debtors more than Six months | 0 | 3.16 Cr | 3.92 Cr | 2.97 Cr |
| Debtors Others | 78.54 Cr | 269.79 Cr | 72.46 Cr | 200.97 Cr |
| Cash and Bank | 37.85 Cr | 23.99 Cr | 50.57 Cr | 78.33 Cr |
| Cash in hand | 12.48 Lk | 17.75 Lk | 10.54 Lk | 14.9 Lk |
| Balances at Bank | 37.72 Cr | 23.81 Cr | 50.46 Cr | 78.19 Cr |
| Other Current Assets | 9.24 Cr | 9.82 Cr | 7.71 Cr | 4.07 Cr |
| Interest accrued and or due on loans | 30,000 | 8.2 Lk | 2.79 Lk | 0 |
| Prepaid Expenses | 1.67 Cr | 3.06 Cr | 3.12 Cr | 4.07 Cr |
| Short Term Loans and Advances | 31.1 Cr | 31.15 Cr | 19.86 Cr | 147.26 Cr |
| Advances recoverable in cash or in kind | 25.14 Cr | 17.8 Cr | 11.74 Cr | 20.91 Cr |
| Advance income tax and TDS | 5.39 Cr | 0 | 0 | 126.57 Cr |
| Total Current Assets | 347.65 Cr | 632.61 Cr | 457.15 Cr | 764.24 Cr |
| Net Current Assets (Including Current Investments) | 100.95 Cr | 200.59 Cr | 230.14 Cr | 234.01 Cr |
| Total Assets | 869.71 Cr | 1145.17 Cr | 1028.47 Cr | 1489.17 Cr |
| Contingent Liabilities | 274.93 Cr | 130.37 Cr | 75.86 Cr | 14.84 Cr |
| Total Debt | 0 | 166.65 Cr | 17.78 Cr | 150.79 Cr |
| Book Value | 14.76 | 17.08 | 19.28 | 23.35 |
| Adjusted Book Value | 14.76 | 17.08 | 19.28 | 23.35 |
FINANCIAL RATIOS (CONSOLIDATED) FOR JAMNA AUTO INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 1.83 | 3.53 | 4.22 | 5.15 |
| CEPS(Rs) | 2.73 | 4.46 | 5.25 | 6.26 |
| DPS(Rs) | 0.75 | 1.5 | 1.9 | 2.4 |
| Book NAV/Share(Rs) | 14.54 | 17.12 | 19.58 | 22.54 |
| Tax Rate(%) | 27.67 | 26.39 | 26.6 | 27.48 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 12.38 | 13.23 | 11.27 | 13.1 |
| EBIT Margin(%) | 10.02 | 11.38 | 10.01 | 11.56 |
| Pre Tax Margin(%) | 9.35 | 11.13 | 9.86 | 11.36 |
| PAT Margin (%) | 6.76 | 8.2 | 7.24 | 8.24 |
| Cash Profit Margin (%) | 10.06 | 10.33 | 9 | 10.01 |
| Performance Ratios | ||||
| ROA(%) | 8.77 | 12.94 | 15.04 | 2.72 |
| ROE(%) | 13.31 | 22.32 | 23.02 | 24.46 |
| ROCE(%) | 17.46 | 25.1 | 27.95 | 30.93 |
| Asset Turnover(x) | 1.3 | 1.58 | 2.08 | 0.33 |
| Sales/Fixed Asset(x) | 2.07 | 2.92 | 3.51 | 3.53 |
| Working Capital/Sales(x) | 10.36 | 8.43 | 8.93 | 10.22 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.48 | 0.34 | 0.28 | 0.28 |
| Receivable days | 22.98 | 48.77 | 28.81 | 18.05 |
| Inventory Days | 57.4 | 55.54 | 50.11 | 49.98 |
| Payable days | 40.79 | 62.9 | 40.66 | 15.19 |
| Valuation Parameters | ||||
| PER(x) | 37.07 | 28.14 | 23.5 | 25.7 |
| PCE(x) | 24.92 | 22.32 | 18.9 | 21.15 |
| Price/Book(x) | 4.67 | 5.81 | 5.07 | 5.87 |
| Yield(%) | 1.1 | 1.51 | 1.91 | 1.81 |
| EV/Net Sales(x) | 2.47 | 2.39 | 1.69 | 2.21 |
| EV/Core EBITDA(x) | 18.52 | 17.72 | 14.31 | 16.1 |
| EV/EBIT(x) | 24.61 | 21.05 | 16.83 | 18.57 |
| EV/CE(x) | 3.04 | 3.47 | 3.72 | 5.05 |
| M Cap / Sales | 2.51 | 2.31 | 1.7 | 2.18 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -4.38 | 59.14 | 35.36 | 4.36 |
| Core EBITDA Growth(%) | 9.57 | 61.47 | 17.95 | 21.49 |
| EBIT Growth(%) | 20.41 | 80.62 | 19.13 | 23.89 |
| PAT Growth(%) | 52.39 | 92.98 | 19.58 | 22 |
| EPS Growth(%) | 52.38 | 92.91 | 19.51 | 21.97 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0 | 0.26 | 0.02 | 0.18 |
| Current Ratio(x) | 1.4 | 1.44 | 2.11 | 1.02 |
| Quick Ratio(x) | 0.59 | 0.76 | 0.72 | 0.99 |
| Interest Cover(x) | 14.77 | 46.85 | 67.45 | 55.45 |
| Total Debt/Mcap(x) | 0 | 0.04 | 0 | 0.03 |
FINANCIAL RATIOS (STANDALONE) FOR JAMNA AUTO INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 1.93 | 3.27 | 3.96 | 6.27 |
| CEPS(Rs) | 2.78 | 4.15 | 4.92 | 7.28 |
| DPS(Rs) | 0.75 | 1.5 | 1.9 | 2.4 |
| Book NAV/Share(Rs) | 14.76 | 17.08 | 19.28 | 23.35 |
| Tax Rate(%) | 25.26 | 25.25 | 25.87 | 22.92 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 12.18 | 12.54 | 10.76 | 13.23 |
| EBIT Margin(%) | 10.42 | 10.81 | 9.66 | 13.57 |
| Pre Tax Margin(%) | 9.75 | 10.58 | 9.54 | 13.37 |
| PAT Margin (%) | 7.29 | 7.91 | 7.07 | 10.31 |
| Cash Profit Margin (%) | 10.52 | 10.04 | 8.79 | 11.97 |
| Performance Ratios | ||||
| ROA(%) | 9.33 | 12.25 | 14.52 | 19.63 |
| ROE(%) | 13.83 | 20.57 | 21.77 | 29.41 |
| ROCE(%) | 17.66 | 22.96 | 26.31 | 35.07 |
| Asset Turnover(x) | 1.28 | 1.55 | 2.05 | 1.9 |
| Sales/Fixed Asset(x) | 2.22 | 3.09 | 3.78 | 3.89 |
| Working Capital/Sales(x) | 10.43 | 8.22 | 9.7 | 10.36 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.45 | 0.32 | 0.26 | 0.26 |
| Receivable days | 26.62 | 51.03 | 28.04 | 19.41 |
| Inventory Days | 54.94 | 54.3 | 49.37 | 48.18 |
| Payable days | 39.82 | 61.45 | 39.82 | 14.27 |
| Valuation Parameters | ||||
| PER(x) | 35.25 | 30.38 | 25.08 | 21.13 |
| PCE(x) | 24.43 | 23.94 | 20.17 | 18.19 |
| Price/Book(x) | 4.6 | 5.82 | 5.15 | 5.67 |
| Yield(%) | 1.1 | 1.51 | 1.91 | 1.81 |
| EV/Net Sales(x) | 2.53 | 2.49 | 1.76 | 2.27 |
| EV/Core EBITDA(x) | 18.56 | 19.24 | 15.45 | 14.49 |
| EV/EBIT(x) | 24.31 | 23.03 | 18.19 | 16.27 |
| EV/CE(x) | 3.07 | 3.59 | 3.82 | 4.93 |
| M Cap / Sales | 2.57 | 2.4 | 1.77 | 2.24 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -0.58 | 56.65 | 35.34 | 5.79 |
| Core EBITDA Growth(%) | 17.03 | 48.51 | 19.06 | 45.36 |
| EBIT Growth(%) | 30.62 | 62.56 | 20.96 | 52.51 |
| PAT Growth(%) | 60.08 | 70.05 | 20.93 | 58.43 |
| EPS Growth(%) | 60.09 | 69.98 | 20.87 | 58.39 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0 | 0.24 | 0.02 | 0.16 |
| Current Ratio(x) | 1.41 | 1.46 | 2.01 | 1.44 |
| Quick Ratio(x) | 0.63 | 0.78 | 0.66 | 0.81 |
| Interest Cover(x) | 15.59 | 47.26 | 75.16 | 70.73 |
| Total Debt/Mcap(x) | 0 | 0.04 | 0 | 0.03 |
SHARE HOLDING PATTERN FOR JAMNA AUTO INDUSTRIES LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 49.98 | 49.98 | 49.98 | 49.95 | 49.95 | 49.95 | 49.95 | 49.94 | 49.94 | 49.94 |
| FII % | 6.63 | 7.08 | 6.47 | 6.24 | 3.29 | 5.79 | 5.70 | 7.67 | 8.96 | 5.40 |
| DII % | 0.23 | 0.48 | 0.83 | 0.87 | 0.53 | 0.38 | 0.38 | 0.20 | 0.04 | 0.07 |
| Public % | 29.56 | 29.56 | 29.10 | 28.67 | 32.15 | 31.98 | 33.58 | 35.24 | 34.82 | 39.38 |
PEER COMPARISON FOR JAMNA AUTO INDUSTRIES LIMITED
CORPORATE ACTIONS FOR JAMNA AUTO
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 23-Sep-2024 | Board Meeting - Quarterly Results | 27-Sep-2024 |
| BSE 19-Aug-2024 | Book Closure - Rs.1.3000 per share(130%)Final Dividend & A.G.M. | 30-Aug-2024 05-Sep-2024 |
| BSE 19-Aug-2024 | AGM - Rs.1.3000 per share(130%)Final Dividend & A.G.M. | 05-Sep-2024 05-Sep-2024 |
| BSE 24-May-2024 | Dividend - Rs.1.3000 per share(130%)Final Dividend | |
| BSE 13-May-2024 | Board Meeting - Audited Results & Final Dividend | 24-May-2024 |
| BSE 31-Jan-2024 | Board Meeting - Quarterly Results | 07-Feb-2024 |
| BSE 17-Nov-2023 | Dividend - Rs.1.1000 per share(110%)Interim Dividend | |
| BSE 26-Oct-2023 | Board Meeting - Quarterly Results & Interim Dividend | 06-Nov-2023 |
| BSE 04-Aug-2023 | Board Meeting - Quarterly Results | 11-Aug-2023 |
| BSE 10-Jul-2023 | Book Closure - Rs.1.1000 per share(110%)Final Dividend & A.G.M. | 22-Jul-2023 31-Jul-2023 |
| BSE 10-Jul-2023 | AGM - Rs.1.1000 per share(110%)Final Dividend & A.G.M. | 31-Jul-2023 31-Jul-2023 |
| BSE 29-May-2023 | Dividend - Rs.1.1000 per share(110%)Final Dividend | |
| BSE 18-May-2023 | Board Meeting - Final Dividend & Audited Results | 29-May-2023 |
| BSE 27-Jan-2023 | Board Meeting - Quarterly Results | 03-Feb-2023 |
| BSE 14-Nov-2022 | Dividend - Rs.0.8000 per share(80%)Interim Dividend | |
| BSE 25-Oct-2022 | Board Meeting - Quarterly Results & Interim Dividend | 02-Nov-2022 |
| BSE 25-Jul-2022 | Book Closure - Rs.1.0000 per share(100%)Final Dividend & A.G.M. | 13-Aug-2022 19-Aug-2022 |
| BSE 25-Jul-2022 | AGM - Rs.1.0000 per share(100%)Final Dividend & A.G.M. | 19-Aug-2022 19-Aug-2022 |
| BSE 20-Jul-2022 | Board Meeting - Quarterly Results | 28-Jul-2022 |
| BSE 23-May-2022 | Dividend - Rs.1.0000 per share(100%)Final Dividend | |
| BSE 13-May-2022 | Board Meeting - Audited Results & Final Dividend | 21-May-2022 |
| BSE 25-Jan-2022 | Board Meeting - Quarterly Results | 04-Feb-2022 |
| BSE 22-Nov-2021 | Dividend - Rs.0.5000 per share(50%)Interim Dividend | |
| BSE 02-Nov-2021 | Board Meeting - Quarterly Results & Interim Dividend | 10-Nov-2021 |
| BSE 30-Aug-2021 | Book Closure - Rs.0.5000 per share(50%)Final Dividend & A.G.M. | 16-Sep-2021 22-Sep-2021 |
| BSE 30-Aug-2021 | AGM - Rs.0.5000 per share(50%)Final Dividend & A.G.M. | 22-Sep-2021 22-Sep-2021 |
CORPORATE ANNOUNCEMENTS FOR JAMNA AUTO
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 28-Oct-2024 | General Announcements FILE | Disclosure Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 As Amended ('SEBI Listing Regulations') Closure Of Operations Of Subsidiaries Manufacturing Unit Situated At Pant Nagar Uttrakhand. The attachment is enclosed herewith. |
| BSE 18-Oct-2024 | General Announcements FILE | Disclosure Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 As Amended ('SEBI Listing Regulations') - Board Comments On Fines Levied By The Exchanges Please find attached herewith. |
| BSE 11-Oct-2024 | General Announcements FILE | Disclosure Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 As Amended ('SEBI Listing Regulations') The disclosure is attached herewith. |
| BSE 09-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS The Compensation Committee has allotted 10000 equity shares to the eligible employees of the Company. |
| BSE 09-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Compliance certificate for the quarter ended September 30 2024. |
| BSE 01-Oct-2024 | General Announcements FILE | Disclosure Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 As Amended ('SEBI Listing Regulations'). The Disclosure is attached herewith. |
| BSE 28-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Un-audited Financial Results for quarter ended on June 30 2024. |
| BSE 27-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Information for loss of share certificate. |
| BSE 27-Sep-2024 | Intimation FILE | Closure of Trading Window The trading window shall remain closed from 1st October 2024 till 48 hours after declaration of financial results for the quarter and half year ending September 30 2024. |
| BSE 27-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Investor Presentation Investor Presentation on the Financial results for the quarter ended June 30 2024 |
| BSE 27-Sep-2024 | Outcome FILE | Considered And Approved The Un-Audited Financial Results (Consolidated And Standalone) Of The Company For The Quarter Ended On June 30 2024. Results are enclosed herewith. |
| BSE 27-Sep-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of The Board Meeting 1. Considered and approved the Un-audited Financial Results (Consolidated and Standalone) of the Company for the quarter ended on June 30 2024. |
| BSE 23-Sep-2024 | Intimation FILE | Board Meeting Intimation for Notice Of The Board Meeting To Inter-Alia Consider Approve And Take On Record The Un-Audited Standalone And Consolidated Financial Results Of The Company For The Quarter Ended June 30 2024 Along With Other Items. JAMNA AUTO INDUSTRIES LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 27/09/2024 inter alia to consider and approve The intimation is attached herewith. |
| BSE 20-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Notice to shareholders for transfer of equity shares and dividend to IEPF. |
| BSE 14-Sep-2024 | General Announcements FILE | Disclosure Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 As Amended ('SEBI Listing Regulations'). Please find attached herewith. |
| BSE 09-Sep-2024 | Delay in Financial Results FILE | Results-Delay in Financial Results Update on Communication dated August 10 2024. |
| BSE 06-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Attached herewith. |
| BSE 05-Sep-2024 | Intimation FILE | Summary Of Proceedings Of 58Th Annual General Meeting Of The Company Held On September 05 2024 Through Video Conferencing/ Other Audio Visual Means ('VC/OAVM') Proceedings of the AGM. |
| BSE 30-Aug-2024 | General Announcements FILE | Corrigendum To The Annual Report For FY 2023-24 The revised annual report for the FY 2023-24 is being filed. |
| BSE 22-Aug-2024 | General Announcements FILE | Disclosure Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 As Amended ('SEBI Listing Regulations') The Disclosure under Regulation 30 is enclosed herewith. |
| BSE 17-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper publication for AGM Notice and Annual Report. |
| BSE 14-Aug-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) BRSR for FY 2023-24. |
| BSE 14-Aug-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Annual Report for FY 2023-24. |
| BSE 14-Aug-2024 | Intimation FILE | Corporate Action For Book Closure Register of Members and Share Transfer Books shall remain closed from Friday August 30 2024 till Thursday September 05 2024 (both days inclusive) for the purpose of dividend and Annual General Meeting. |
| BSE 14-Aug-2024 | Intimation FILE | Corporate Action For Record Date Record Date is fixed as Thursday August 29 2024. |
| BSE 13-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication for holding of 58th Annual General Meeting on September 05 2024. |
| BSE 10-Aug-2024 | Delay in Financial Results FILE | Results-Delay in Financial Results This is to inform that there is delay in submission of quarterly financial results under regulation 33 of SEBI(LODR) regulations 2015 for the quarter ended June 30 2024. Please find enclosed the clarification for the same. |
| BSE 29-Jul-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation for loss of share certificate. |
| BSE 17-Jul-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation regarding Issue of Letter of Confirmation is enclosed herewith. |
| BSE 11-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS The Compensation committee has allotted 6000 equity shares to the eligible employees of the company. |
INSIDER TRADING FOR JAMNA AUTO
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 25-Mar-2023 25-Mar-2023 | Buy ESOP | 24,000 @ 0.00 (0.00 %) | Bhupinder Singh |
| BSE 25-Mar-2023 25-Mar-2023 | Buy ESOP | 20,000 @ 0.00 (0.00 %) | Ashok Kumar Goyal |
| BSE 25-Mar-2023 25-Mar-2023 | Buy ESOP | 20,000 @ 0.00 (0.00 %) | Sunil Laroiya |
| BSE 25-Mar-2023 25-Mar-2023 | Buy ESOP | 20,000 @ 0.00 (0.00 %) | Permish Kumar Babbar |
| BSE 30-Mar-2022 30-Mar-2022 | Buy ESOP | 20,000 @ 0.00 (0.00 %) | Sunil Laroiya |
| BSE 30-Mar-2022 30-Mar-2022 | Buy ESOP | 15,000 @ 0.00 (0.00 %) | Shakti Goyal |
| BSE 30-Mar-2022 30-Mar-2022 | Buy ESOP | 15,000 @ 0.00 (0.00 %) | Sudhanshu Kulshrestha |
| BSE 30-Mar-2022 30-Mar-2022 | Buy ESOP | 20,000 @ 0.00 (0.00 %) | Ashok Kumar Goyal |
| BSE 30-Mar-2022 30-Mar-2022 | Buy ESOP | 20,000 @ 0.00 (0.00 %) | Bhupesh Kumar Mehta |
| BSE 16-Mar-2022 16-Mar-2022 | Sell Gift | 33,480 @ 0.00 (0.00 %) | Shakti Goyal |
| BSE 24-Feb-2022 24-Feb-2022 | Buy Gift | 3,000,000 @ 0.00 (0.76 %) | Pradeep Singh Jauhar |
| BSE 24-Feb-2022 24-Feb-2022 | Sell Gift | 3,000,000 @ 0.00 (0.75 %) | Sonia Jauhar |
BULK BLOCK DEALS FOR JAMNA AUTO INDUSTRIES LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Bulk Block details found | |||
DIVIDEND BY JAMNA AUTO INDUSTRIES LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 28-Nov-2024 | INTERIM DIVIDEND | 1 |
| 29-Aug-2024 | DIVIDEND | 1.3 |
| 17-Nov-2023 | INTERIM DIVIDEND | 1.1 |
| 21-Jul-2023 | DIVIDEND | 1.1 |
| 14-Nov-2022 | INTERIM DIVIDEND | 0.8 |
| 11-Aug-2022 | DIVIDEND | 1 |
| 22-Nov-2021 | INTERIM DIVIDEND | 0.5 |
| 14-Sep-2021 | DIVIDEND | 0.5 |
| 17-Feb-2021 | INTERIM DIVIDEND | 0.25 |
SPLIT / BONUS BY JAMNA AUTO INDUSTRIES LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed