♥
ISIN : INE278H01035
NSE : SANDHAR
BSE : 541163
Face Value : 10
Industry : Auto Ancillary
EPS : 18.32
EPS (TTM) : 19.58
Price to Earning (P/E) : 20.78
Book Value : 168.90
Price to Bookvalue (P/B) : 2.25
Dividend Yield : 1 %
Return on Equity (ROE) : 11.38 %
Return on Capital Employed (ROCE) : 12.98 %
Sandhar Technologies Limited
ISIN : INE278H01035
NSE : SANDHAR
BSE : 541163
Face Value : 10
Industry : Auto Ancillary
EPS : 18.32
EPS (TTM) : 19.58
Price to Earning (P/E) : 20.78
Book Value : 168.90
Price to Bookvalue (P/B) : 2.25
Dividend Yield : 1 %
Return on Equity (ROE) : 11.38 %
Return on Capital Employed (ROCE) : 12.98 %
Sandhar Technologies share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 479.55 - 464.15 -3.2 % |
| Low / High | 441.05 - 479.55 8.7 % |
| Trade Volume | 3,714 |
| 52 Week Low / High | 386.25 - 600.1 55.4 % |
-
YOU MAY ALSO LIKE
- High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Stock market course tutorial
Stock Market Investment Course explained in simple words. - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Share Market basics for beginners
Share Market jargons in simple terms
CONSOLIDATED QUARTERLY RESULT FOR SANDHAR TECHNOLOGIES LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 6835.78 | 6750.98 | 7462.83 | 7225.55 | 7649.71 | 8289.06 | 8848.46 | 8895.23 | 9178.34 | 9125.67 |
| Total Income | 6854.95 | 6780.91 | 7508.08 | 7247.34 | 7711.04 | 8318.05 | 8880.18 | 8917.96 | 9202.79 | 9172.55 |
| Total Expenditure | 6209.07 | 6205.4 | 6881.47 | 6570.06 | 6974.64 | 7560.84 | 8036.99 | 8009.22 | 8197.93 | 8269.07 |
| Other Income | 19.16 | 29.93 | 45.25 | 21.79 | 61.33 | 28.99 | 31.72 | 22.74 | 24.45 | 46.88 |
| Operating Profit | 645.88 | 575.51 | 626.61 | 677.28 | 736.4 | 757.21 | 843.19 | 908.74 | 1004.86 | 903.48 |
| Interest | 61.2 | 71.21 | 82.7 | 94.11 | 109.77 | 113.67 | 126.59 | 131.26 | 143.66 | 143.08 |
| Exceptional Items | -11.09 | -11.05 | ||||||||
| PBDT | 573.59 | 504.3 | 532.86 | 583.17 | 626.63 | 643.54 | 716.6 | 777.48 | 861.2 | 760.4 |
| Depreciation | 265.66 | 288.31 | 290.75 | 310.73 | 325.45 | 349.31 | 368.59 | 397.15 | 421.16 | 407.52 |
| Profit Before Tax | 307.93 | 215.99 | 242.11 | 272.44 | 301.18 | 294.23 | 348.01 | 380.33 | 440.04 | 352.88 |
| Tax | 107.65 | 60.46 | 63.45 | 73.26 | 70.9 | 81.67 | 79.33 | 133.03 | 105.42 | 80.75 |
| Profit After Tax | 200.28 | 155.53 | 178.66 | 199.18 | 230.28 | 212.56 | 268.68 | 247.3 | 334.62 | 272.13 |
| Net Profit | 200.28 | 155.53 | 178.66 | 199.18 | 230.28 | 212.56 | 268.68 | 247.3 | 334.62 | 272.13 |
| Equity Capital | 601.91 | 601.91 | 601.91 | 601.91 | 601.91 | 601.91 | 601.91 | 601.91 | 601.91 | 601.91 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 2.91 | 2.11 | 2.7 | 3.27 | 4.04 | 3.55 | 4.54 | 4.19 | 5.96 | 4.83 |
| Diluted Eps After Extraordinary Items | 3.24 | 2.11 | 2.72 | 3.28 | 4.11 | 3.57 | 4.58 | 4.21 | 5.96 | 4.83 |
| Diluted Eps Before Extraordinary Items | 3.24 | 2.11 | 2.72 | 3.28 | 4.11 | 3.57 | 4.58 | 4.21 | 5.96 | 4.83 |
STANDALONE QUARTERLY RESULT FOR SANDHAR TECHNOLOGIES LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 5731.08 | 5705.32 | 6315.09 | 6003.94 | 5949.63 | 6441.05 | 6837.26 | 6947.85 | 6930.5 | 6741.07 |
| Total Income | 5739.33 | 5719.61 | 6340.26 | 6023.94 | 6013.81 | 6470.8 | 6864.32 | 6971.53 | 6966.72 | 6792.56 |
| Total Expenditure | 5203.93 | 5251.68 | 5831.55 | 5407.72 | 5437.21 | 5902.74 | 6250.21 | 6253.5 | 6232.55 | 6175.15 |
| Other Income | 8.24 | 14.29 | 25.17 | 20.01 | 64.18 | 29.75 | 27.06 | 23.69 | 36.23 | 51.49 |
| Operating Profit | 535.4 | 467.93 | 508.71 | 616.22 | 576.6 | 568.06 | 614.11 | 718.03 | 734.17 | 617.41 |
| Interest | 35.51 | 36.05 | 41.68 | 40.37 | 36.99 | 30.82 | 30.49 | 29.4 | 47.16 | 47.22 |
| Exceptional Items | -11.04 | -55.6 | ||||||||
| PBDT | 488.85 | 431.88 | 467.03 | 575.85 | 539.61 | 537.24 | 583.62 | 688.63 | 631.41 | 570.19 |
| Depreciation | 199.13 | 215.28 | 210.9 | 208.62 | 209.63 | 212.82 | 225.42 | 221.64 | 237.83 | 231.36 |
| Profit Before Tax | 289.72 | 216.6 | 256.13 | 367.23 | 329.98 | 324.42 | 358.2 | 466.99 | 393.58 | 338.83 |
| Tax | 86.83 | 58.6 | 59.52 | 99.6 | 83.99 | 88.28 | 81.44 | 130.59 | 120.38 | 92.13 |
| Profit After Tax | 202.89 | 158 | 196.61 | 267.63 | 245.99 | 236.14 | 276.76 | 336.4 | 273.2 | 246.7 |
| Other Adjustments | -30.43 | |||||||||
| Net Profit | 202.89 | 158 | 166.18 | 267.63 | 245.99 | 236.14 | 276.76 | 336.4 | 273.2 | 246.7 |
| Equity Capital | 601.91 | 601.91 | 601.91 | 601.91 | 601.91 | 601.91 | 601.91 | 601.91 | 601.91 | 601.91 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 3.37 | 2.63 | 3.27 | 4.45 | 4.09 | 3.92 | 4.6 | 5.59 | 4.54 | 4.1 |
| Diluted Eps After Extraordinary Items | 3.37 | 2.62 | 2.77 | 4.44 | 4.09 | 3.92 | 4.6 | 5.59 | 4.54 | 4.1 |
| Diluted Eps Before Extraordinary Items | 3.37 | 2.62 | 2.77 | 4.44 | 4.09 | 3.92 | 4.6 | 5.59 | 4.54 | 4.1 |
CONSOLIDATED ANNUAL RESULT FOR SANDHAR TECHNOLOGIES LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 23237 | 29089.1 | 35211.1 |
| Total Income | 23306.8 | 29214 | 35319 |
| Total Expenditure | 21176.7 | 26598.2 | 31805 |
| Other Income | 69.81 | 124.93 | 107.9 |
| Operating Profit | 2130.09 | 2615.79 | 3514 |
| Interest | 177.1 | 357.79 | 515.18 |
| Exceptional Items | -11.09 | -11.05 | |
| PBDT | 1941.9 | 2246.95 | 2998.82 |
| Depreciation | 1000.32 | 1215.24 | 1536.21 |
| Profit Before Tax | 941.58 | 1031.71 | 1462.61 |
| Tax | 255.13 | 268.07 | 399.45 |
| Profit After Tax | 686.45 | 763.64 | 1063.16 |
| Net Profit | 686.45 | 763.64 | 1063.16 |
| Equity Capital | 601.91 | 601.91 | 601.91 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 7987.51 | 8602.61 | 9564.01 |
| Calculated EPS | 9.26 | 12.12 | 18.24 |
| Diluted Eps After Extraordinary Items | 9.29 | 12.22 | 18.32 |
| Diluted Eps Before Extraordinary Items | 9.29 | 12.22 | 18.32 |
STANDALONE ANNUAL RESULT FOR SANDHAR TECHNOLOGIES LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 19410.2 | 23974 | 27156.7 |
| Total Income | 19461.7 | 24097.6 | 27273.4 |
| Total Expenditure | 17750.6 | 21928.2 | 24639 |
| Other Income | 51.51 | 123.64 | 116.72 |
| Operating Profit | 1711.11 | 2169.45 | 2634.38 |
| Interest | 94.28 | 155.1 | 137.86 |
| Exceptional Items | -11.04 | -30.43 | -55.6 |
| PBDT | 1605.79 | 1983.92 | 2440.92 |
| Depreciation | 742.63 | 844.43 | 897.72 |
| Profit Before Tax | 863.16 | 1139.49 | 1543.2 |
| Tax | 248.9 | 301.71 | 420.69 |
| Profit After Tax | 614.26 | 837.78 | 1122.51 |
| Net Profit | 614.26 | 837.78 | 1122.51 |
| Equity Capital | 601.91 | 601.91 | 601.91 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 7997.53 | 8686.52 | 9674.48 |
| Calculated EPS | 10.21 | 13.92 | 18.65 |
| Diluted Eps After Extraordinary Items | 10.21 | 13.92 | 18.65 |
| Diluted Eps Before Extraordinary Items | 10.21 | 13.92 | 18.65 |
CONSOLIDATED PROFIT / LOSS FOR SANDHAR TECHNOLOGIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 1863.57 Cr | 2323.7 Cr | 2908.91 Cr | 3521.11 Cr |
| Sales | 1820.25 Cr | 2270.3 Cr | 2842.69 Cr | 3388.58 Cr |
| Job Work/ Contract Receipts | 21.2 Cr | 21.31 Cr | 23.44 Cr | 83.06 Cr |
| Processing Charges / Service Income | 0 | 0 | 0 | 3.09 Cr |
| Net Sales | 1863.57 Cr | 2323.7 Cr | 2908.91 Cr | 3521.11 Cr |
| Increase/Decrease in Stock | 61.86 Lk | -23.07 Cr | -6.44 Cr | -4.07 Cr |
| Raw Material Consumed | 1091.5 Cr | 1438.9 Cr | 1833.32 Cr | 2152.93 Cr |
| Opening Raw Materials | 88.06 Cr | 101.85 Cr | 120.51 Cr | 132.94 Cr |
| Purchases Raw Materials | 1105.29 Cr | 1457.56 Cr | 1845.75 Cr | 2174.88 Cr |
| Closing Raw Materials | 101.85 Cr | 120.51 Cr | 132.94 Cr | 154.88 Cr |
| Power & Fuel Cost | 65.97 Cr | 93.57 Cr | 113.93 Cr | 139.31 Cr |
| Electricity & Power | 65.97 Cr | 93.57 Cr | 113.93 Cr | 139.31 Cr |
| Employee Cost | 277.74 Cr | 318.37 Cr | 384.61 Cr | 481.62 Cr |
| Salaries, Wages & Bonus | 241.89 Cr | 276.55 Cr | 331.52 Cr | 421.71 Cr |
| Contributions to EPF & Pension Funds | 21.68 Cr | 24.84 Cr | 29.73 Cr | 33.95 Cr |
| Workmen and Staff Welfare Expenses | 12.78 Cr | 14.97 Cr | 20.72 Cr | 22.87 Cr |
| Other Manufacturing Expenses | 171.47 Cr | 216.38 Cr | 240.2 Cr | 291.69 Cr |
| Sub-contracted / Out sourced services | 35.38 Lk | 34.06 Lk | 1.24 Cr | 1.76 Cr |
| Processing Charges | 52.2 Cr | 56.23 Cr | 62.82 Cr | 69.97 Cr |
| Repairs and Maintenance | 25.2 Cr | 36.32 Cr | 43.35 Cr | 53.82 Cr |
| Packing Material Consumed | 23.21 Cr | 28.59 Cr | 34.85 Cr | 35.42 Cr |
| General and Administration Expenses | 29.38 Cr | 32.8 Cr | 41.51 Cr | 51.68 Cr |
| Rent , Rates & Taxes | 4.15 Cr | 4.63 Cr | 6.1 Cr | 7.86 Cr |
| Insurance | 3.77 Cr | 3.85 Cr | 4.49 Cr | 5.77 Cr |
| Printing and stationery | 1.76 Lk | 1.74 Lk | 1.83 Lk | 3.34 Lk |
| Professional and legal fees | 9.31 Cr | 10.65 Cr | 12.51 Cr | 14.01 Cr |
| Traveling and conveyance | 1.32 Cr | 2.72 Cr | 6.13 Cr | 7.02 Cr |
| Selling and Distribution Expenses | 22.98 Cr | 25.19 Cr | 31.55 Cr | 40.82 Cr |
| Advertisement & Sales Promotion | 1.82 Lk | 3.71 Lk | 12.98 Lk | 9.17 Lk |
| Freight and Forwarding | 22.96 Cr | 25.16 Cr | 31.42 Cr | 40.73 Cr |
| Miscellaneous Expenses | 15.92 Cr | 15.53 Cr | 21.15 Cr | 26.51 Cr |
| Bad debts /advances written off | 42.35 Lk | 1.68 Lk | 96,000 | 22,000 |
| Provision for doubtful debts | 34.82 Lk | 0 | 14.61 Lk | 1.2 Lk |
| Loss on disposal of fixed assets(net) | 0 | 0 | 0 | 27.47 Lk |
| Loss on foreign exchange fluctuations | 0 | 0 | 1.06 Cr | 9.19 Lk |
| Loss on sale of non-trade current investments | 0 | 0 | 0 | 4.61 Lk |
| Total Expenditure | 1675.58 Cr | 2117.67 Cr | 2659.82 Cr | 3180.5 Cr |
| Other Income | 11.2 Cr | 6.98 Cr | 12.49 Cr | 10.79 Cr |
| Interest Received | 2.02 Cr | 1.13 Cr | 1.13 Cr | 2.24 Cr |
| Dividend Received | 1.13 Cr | 0 | 0 | 0 |
| Profit on sale of Fixed Assets | 47.29 Lk | 52.95 Lk | 3.44 Cr | 0 |
| Profits on sale of Investments | 28.89 Lk | 3.3 Lk | 30.3 Lk | 1.64 Lk |
| Provision Written Back | 42.35 Lk | 4.53 Lk | 0 | 11.16 Lk |
| Foreign Exchange Gains | 3.51 Lk | 70.46 Lk | 0 | 0 |
| Operating Profit | 199.18 Cr | 213.01 Cr | 261.58 Cr | 351.4 Cr |
| Interest | 16.02 Cr | 17.71 Cr | 35.78 Cr | 51.52 Cr |
| Interest on Term Loan | 1.95 Cr | 3.65 Cr | 18 Cr | 28.34 Cr |
| Bank Charges etc | 1.82 Cr | 1.67 Cr | 1.73 Cr | 2.38 Cr |
| PBDT | 183.16 Cr | 195.3 Cr | 225.8 Cr | 299.88 Cr |
| Depreciation | 93.95 Cr | 100.03 Cr | 121.52 Cr | 153.62 Cr |
| Profit Before Taxation & Exceptional Items | 89.21 Cr | 95.27 Cr | 104.28 Cr | 146.26 Cr |
| Exceptional Income / Expenses | 0 | -1.11 Cr | -1.1 Cr | 0 |
| Profit Before Tax | 89.21 Cr | 94.16 Cr | 103.17 Cr | 150.21 Cr |
| Provision for Tax | 20.18 Cr | 25.51 Cr | 26.81 Cr | 39.95 Cr |
| Current Income Tax | 20.38 Cr | 27.01 Cr | 35.52 Cr | 48.32 Cr |
| Deferred Tax | -20.08 Lk | -1.12 Cr | -7.81 Cr | -8.24 Cr |
| Profit After Tax | 69.03 Cr | 68.65 Cr | 76.36 Cr | 110.26 Cr |
| Minority Interest | -6.5 Lk | -18.07 Lk | -59.19 Lk | -48.34 Lk |
| Share of Associate | -11.2 Cr | -12.72 Cr | -2.81 Cr | 0 |
| Consolidated Net Profit | 57.77 Cr | 55.75 Cr | 72.96 Cr | 109.78 Cr |
| Profit Balance B/F | 380.28 Cr | 425.95 Cr | 475.62 Cr | 535.02 Cr |
| Appropriations | 438.05 Cr | 481.7 Cr | 548.58 Cr | 644.8 Cr |
| Corporate dividend tax | 6.03 Lk | 0 | 0 | 0 |
| Other Appropriation | 4.51 Cr | 6.08 Cr | 13.56 Cr | 15.07 Cr |
| Equity Dividend % | 22.5 | 22.5 | 25 | 32.5 |
| Earnings Per Share | 9.6 | 9.26 | 12.12 | 18.24 |
| Adjusted EPS | 9.6 | 9.26 | 12.12 | 18.24 |
STANDALONE PROFIT / LOSS FOR SANDHAR TECHNOLOGIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 1585.31 Cr | 1941.02 Cr | 2397.4 Cr | 2715.67 Cr |
| Sales | 1544.9 Cr | 1892.76 Cr | 2337.75 Cr | 2648.2 Cr |
| Job Work/ Contract Receipts | 20.79 Cr | 21.01 Cr | 22.49 Cr | 24.67 Cr |
| Processing Charges / Service Income | 0 | 0 | 0 | 3.09 Cr |
| Net Sales | 1585.31 Cr | 1941.02 Cr | 2397.4 Cr | 2715.67 Cr |
| Increase/Decrease in Stock | -54.98 Lk | -6.48 Cr | -2.56 Cr | -15.78 Lk |
| Raw Material Consumed | 1019.11 Cr | 1315.19 Cr | 1640.73 Cr | 1834.29 Cr |
| Opening Raw Materials | 84.78 Cr | 97.49 Cr | 113.02 Cr | 117.45 Cr |
| Purchases Raw Materials | 1031.82 Cr | 1330.72 Cr | 1645.15 Cr | 1847.04 Cr |
| Closing Raw Materials | 97.49 Cr | 113.02 Cr | 117.45 Cr | 130.2 Cr |
| Power & Fuel Cost | 47.93 Cr | 56.33 Cr | 68.89 Cr | 78.64 Cr |
| Electricity & Power | 47.93 Cr | 56.33 Cr | 68.89 Cr | 78.64 Cr |
| Employee Cost | 208.87 Cr | 234.16 Cr | 276.08 Cr | 315.54 Cr |
| Salaries, Wages & Bonus | 189.95 Cr | 212.27 Cr | 246.29 Cr | 286.03 Cr |
| Contributions to EPF & Pension Funds | 8.67 Cr | 9.87 Cr | 12.57 Cr | 13.23 Cr |
| Workmen and Staff Welfare Expenses | 8.94 Cr | 10.21 Cr | 14.86 Cr | 13.62 Cr |
| Other Manufacturing Expenses | 106.96 Cr | 122.24 Cr | 145.65 Cr | 161.77 Cr |
| Processing Charges | 32.55 Cr | 31.94 Cr | 38.84 Cr | 38.65 Cr |
| Repairs and Maintenance | 16.56 Cr | 23.59 Cr | 28.39 Cr | 35.34 Cr |
| Packing Material Consumed | 20.61 Cr | 24.72 Cr | 29.65 Cr | 30.32 Cr |
| General and Administration Expenses | 23.1 Cr | 24.91 Cr | 28.31 Cr | 32.85 Cr |
| Rent , Rates & Taxes | 2.91 Cr | 2.82 Cr | 3.97 Cr | 4.18 Cr |
| Insurance | 2.1 Cr | 2.06 Cr | 2.28 Cr | 2.36 Cr |
| Professional and legal fees | 6.51 Cr | 7.59 Cr | 6.91 Cr | 6.84 Cr |
| Traveling and conveyance | 1.15 Cr | 2.11 Cr | 3.74 Cr | 4.58 Cr |
| Selling and Distribution Expenses | 17.44 Cr | 19.4 Cr | 23.28 Cr | 25.6 Cr |
| Freight and Forwarding | 17.44 Cr | 19.4 Cr | 23.28 Cr | 25.6 Cr |
| Miscellaneous Expenses | 9.12 Cr | 9.31 Cr | 12.44 Cr | 15.36 Cr |
| Bad debts /advances written off | 42.35 Lk | 0 | 0 | 0 |
| Provision for doubtful debts | 11.35 Lk | 0 | 0 | 1.2 Lk |
| Loss on foreign exchange fluctuations | 0 | 2.44 Lk | 90.98 Lk | 0 |
| Total Expenditure | 1431.98 Cr | 1775.06 Cr | 2192.82 Cr | 2463.9 Cr |
| Other Income | 9.82 Cr | 5.15 Cr | 12.36 Cr | 11.67 Cr |
| Interest Received | 1.93 Cr | 1.25 Cr | 1.1 Cr | 3.33 Cr |
| Dividend Received | 1.37 Cr | 23.98 Lk | 11.99 Lk | 11.99 Lk |
| Profit on sale of Fixed Assets | 42.74 Lk | 40.25 Lk | 3.8 Cr | 95.95 Lk |
| Provision Written Back | 42.35 Lk | 0 | 0 | 0 |
| Foreign Exchange Gains | 46.38 Lk | 0 | 0 | 12.93 Lk |
| Operating Profit | 163.14 Cr | 171.11 Cr | 216.95 Cr | 263.44 Cr |
| Interest | 9.09 Cr | 9.43 Cr | 15.51 Cr | 13.79 Cr |
| Interest on Term Loan | 0 | 85.58 Lk | 6.7 Cr | 8.08 Cr |
| Bank Charges etc | 70.94 Lk | 49.03 Lk | 50.41 Lk | 45.73 Lk |
| PBDT | 154.05 Cr | 161.68 Cr | 201.44 Cr | 249.65 Cr |
| Depreciation | 68.57 Cr | 74.26 Cr | 84.44 Cr | 89.77 Cr |
| Profit Before Taxation & Exceptional Items | 85.48 Cr | 87.42 Cr | 116.99 Cr | 159.88 Cr |
| Exceptional Income / Expenses | 0 | -1.1 Cr | -3.04 Cr | -5.56 Cr |
| Profit Before Tax | 85.48 Cr | 86.32 Cr | 113.95 Cr | 154.32 Cr |
| Provision for Tax | 20.25 Cr | 24.89 Cr | 30.17 Cr | 42.07 Cr |
| Current Income Tax | 20.14 Cr | 26.05 Cr | 33.2 Cr | 45.46 Cr |
| Deferred Tax | 10.6 Lk | -78.85 Lk | -2.12 Cr | -3.26 Cr |
| Profit After Tax | 65.23 Cr | 61.43 Cr | 83.78 Cr | 112.25 Cr |
| Consolidated Net Profit | 65.23 Cr | 61.43 Cr | 83.78 Cr | 112.25 Cr |
| Profit Balance B/F | 387.04 Cr | 441.42 Cr | 495.65 Cr | 563.52 Cr |
| Appropriations | 452.28 Cr | 502.84 Cr | 579.43 Cr | 675.77 Cr |
| Other Appropriation | 4.51 Cr | 8.22 Cr | 13.54 Cr | 13.46 Cr |
| Equity Dividend % | 22.5 | 22.5 | 25 | 32.5 |
| Earnings Per Share | 10.84 | 10.21 | 13.92 | 18.65 |
| Adjusted EPS | 10.84 | 10.21 | 13.92 | 18.65 |
CONSOLIDATED CASH FLOW FOR SANDHAR TECHNOLOGIES LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 78.02 Cr | 81.44 Cr | 100.36 Cr | 150.21 Cr |
| Adjustment | 117.64 Cr | 128.71 Cr | 155.86 Cr | 196.25 Cr |
| Changes In working Capital | -52.4 Cr | -141.98 Cr | 78.76 Cr | -34.7 Cr |
| Cash Flow after changes in Working Capital | 143.25 Cr | 68.18 Cr | 334.98 Cr | 311.76 Cr |
| Cash Flow from Operating Activities | 123.72 Cr | 48.62 Cr | 307.9 Cr | 274.82 Cr |
| Cash Flow from Investing Activities | -97.4 Cr | -311.22 Cr | -247.54 Cr | -238.98 Cr |
| Cash Flow from Financing Activitie | -26.23 Cr | 259.7 Cr | -36.89 Cr | -7.13 Cr |
| Net Cash Inflow / Outflow | 8.85 Lk | -2.9 Cr | 23.47 Cr | 28.71 Cr |
| Opening Cash & Cash Equivalents | 6.7 Cr | 5.97 Cr | 4.1 Cr | 6.51 Cr |
| Effect of Foreign Exchange Fluctuations | -82.32 Lk | 1.03 Cr | -21.06 Cr | -2.07 Cr |
| Closing Cash & Cash Equivalent | 5.97 Cr | 4.1 Cr | 6.51 Cr | 33.14 Cr |
STANDALONE CASH FLOW FOR SANDHAR TECHNOLOGIES LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 85.48 Cr | 86.32 Cr | 113.95 Cr | 154.32 Cr |
| Adjustment | 73.49 Cr | 82.29 Cr | 97.64 Cr | 104.25 Cr |
| Changes In working Capital | -42.77 Cr | -129.83 Cr | 61.34 Cr | -84.86 Cr |
| Cash Flow after changes in Working Capital | 116.2 Cr | 38.77 Cr | 272.93 Cr | 173.71 Cr |
| Cash Flow from Operating Activities | 96.82 Cr | 19.58 Cr | 246.61 Cr | 138.68 Cr |
| Cash Flow from Investing Activities | -74.69 Cr | -191.49 Cr | -87.02 Cr | -158.77 Cr |
| Cash Flow from Financing Activitie | -24.25 Cr | 171.27 Cr | -159.7 Cr | 20.26 Cr |
| Net Cash Inflow / Outflow | -2.12 Cr | -63.45 Lk | -10.72 Lk | 16.96 Lk |
| Opening Cash & Cash Equivalents | 3 Cr | 87.35 Lk | 23.9 Lk | 13.18 Lk |
| Closing Cash & Cash Equivalent | 87.35 Lk | 23.9 Lk | 13.18 Lk | 30.14 Lk |
CONSOLIDATED BALANCE SHEET FOR SANDHAR TECHNOLOGIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 60.19 Cr | 60.19 Cr | 60.19 Cr | 60.19 Cr |
| Equity - Authorised | 68 Cr | 68 Cr | 68 Cr | 68 Cr |
| Equity - Issued | 60.19 Cr | 60.19 Cr | 60.19 Cr | 60.19 Cr |
| Equity Paid Up | 60.19 Cr | 60.19 Cr | 60.19 Cr | 60.19 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 744.18 Cr | 798.75 Cr | 860.26 Cr | 956.4 Cr |
| Securities Premium | 278.6 Cr | 278.6 Cr | 278.6 Cr | 278.6 Cr |
| Capital Reserves | 31.91 Cr | 39.15 Cr | 39.15 Cr | 39.15 Cr |
| Profit & Loss Account Balance | 425.95 Cr | 475.62 Cr | 535.02 Cr | 629.72 Cr |
| Reserve excluding Revaluation Reserve | 744.18 Cr | 798.75 Cr | 860.26 Cr | 956.4 Cr |
| Shareholder's Funds | 804.38 Cr | 858.94 Cr | 920.45 Cr | 1016.59 Cr |
| Minority Interest | 3.69 Cr | 3.87 Cr | 4.46 Cr | 0 |
| Secured Loans | 36 Cr | 176.59 Cr | 199.15 Cr | 195.44 Cr |
| Term Loans - Banks | 28.22 Cr | 156.08 Cr | 194.09 Cr | 190.49 Cr |
| Term Loans - Institutions | 0 | 0 | 0 | 77.8 Cr |
| Unsecured Loans | 63.29 Cr | 70.33 Cr | 105.61 Cr | 90.11 Cr |
| Long Term Loan in Foreign Currency | 66.05 Cr | 89.45 Cr | 135.48 Cr | 113.03 Cr |
| Deferred Tax Assets / Liabilities | 15.96 Cr | 12.03 Cr | 5.08 Cr | -2.66 Cr |
| Deferred Tax Assets | 4.67 Cr | 10.06 Cr | 15.18 Cr | 18.99 Cr |
| Deferred Tax Liability | 20.63 Cr | 22.09 Cr | 20.26 Cr | 16.33 Cr |
| Other Long Term Liabilities | 78.41 Cr | 83.28 Cr | 123.2 Cr | 146.01 Cr |
| Long Term Trade Payables | 1.96 Cr | 36.89 Lk | 6.08 Cr | 0 |
| Long Term Provisions | 1.02 Cr | 1.01 Cr | 1.41 Cr | 2.74 Cr |
| Total Non-Current Liabilities | 196.64 Cr | 343.62 Cr | 440.54 Cr | 431.64 Cr |
| Trade Payables | 395.42 Cr | 397.78 Cr | 411.77 Cr | 490.28 Cr |
| Sundry Creditors | 357.78 Cr | 376.57 Cr | 395.09 Cr | 467.05 Cr |
| Acceptances | 37.64 Cr | 21.21 Cr | 16.68 Cr | 23.23 Cr |
| Other Current Liabilities | 71.05 Cr | 112.89 Cr | 200.26 Cr | 222.14 Cr |
| Advances received from customers | 16.65 Cr | 21.55 Cr | 32.98 Cr | 11.27 Cr |
| Interest Accrued But Not Due | 2.27 Lk | 25.8 Lk | 54.38 Lk | 49.25 Lk |
| Current maturity - Others | 4.54 Cr | 2.37 Cr | 2.22 Cr | 2.97 Cr |
| Short Term Borrowings | 113.8 Cr | 242.49 Cr | 155.47 Cr | 232.48 Cr |
| Secured ST Loans repayable on Demands | 113.8 Cr | 192.49 Cr | 145.66 Cr | 225.45 Cr |
| Working Capital Loans- Sec | 113.8 Cr | 192.49 Cr | 145.66 Cr | 225.45 Cr |
| Short Term Provisions | 10.96 Cr | 15.55 Cr | 16.01 Cr | 23.15 Cr |
| Provision for Tax | 0 | 6.18 Cr | 4.58 Cr | 10.57 Cr |
| Total Current Liabilities | 591.24 Cr | 768.72 Cr | 783.5 Cr | 968.06 Cr |
| Total Liabilities | 1595.94 Cr | 1975.15 Cr | 2148.96 Cr | 2416.29 Cr |
| Gross Block | 1217.89 Cr | 1395.13 Cr | 1743.85 Cr | 2033.95 Cr |
| Less: Accumulated Depreciation | 376.1 Cr | 453.05 Cr | 571.74 Cr | 697.52 Cr |
| Net Block | 841.79 Cr | 942.08 Cr | 1172.11 Cr | 1336.43 Cr |
| Capital Work in Progress | 14.55 Cr | 89.07 Cr | 95.43 Cr | 62.04 Cr |
| Non Current Investments | 56.87 Cr | 47.41 Cr | 42.92 Cr | 47.27 Cr |
| Long Term Investment | 56.87 Cr | 47.41 Cr | 42.92 Cr | 47.27 Cr |
| Unquoted | 57.57 Cr | 49.24 Cr | 45.15 Cr | 49.59 Cr |
| Long Term Loans & Advances | 18.91 Cr | 58.31 Cr | 36.77 Cr | 36.65 Cr |
| Other Non Current Assets | 1.85 Lk | 54.59 Lk | 1.61 Cr | 1.4 Cr |
| Total Non-Current Assets | 932.13 Cr | 1176.38 Cr | 1368.03 Cr | 1497.48 Cr |
| Currents Investments | 1.54 Cr | 5.85 Cr | 6.12 Cr | 10.13 Cr |
| Unquoted | 57.57 Cr | 49.24 Cr | 45.15 Cr | 49.59 Cr |
| Inventories | 211.37 Cr | 259.7 Cr | 300.45 Cr | 336.9 Cr |
| Raw Materials | 101.85 Cr | 120.51 Cr | 132.94 Cr | 154.88 Cr |
| Work-in Progress | 29.83 Cr | 43.16 Cr | 42.29 Cr | 36.96 Cr |
| Finished Goods | 27.54 Cr | 38.38 Cr | 45.94 Cr | 57.34 Cr |
| Stores and Spare | 46.65 Cr | 53.84 Cr | 72.27 Cr | 82.22 Cr |
| Sundry Debtors | 357.46 Cr | 445.37 Cr | 355.36 Cr | 457.53 Cr |
| Debtors more than Six months | 0 | 5.17 Lk | 2.66 Cr | 7.3 Cr |
| Debtors Others | 357.46 Cr | 445.32 Cr | 352.7 Cr | 453.23 Cr |
| Cash and Bank | 11.12 Cr | 6.62 Cr | 7.08 Cr | 35.52 Cr |
| Cash in hand | 18.25 Lk | 10.77 Lk | 13.37 Lk | 19.62 Lk |
| Balances at Bank | 10.93 Cr | 6.51 Cr | 6.94 Cr | 35.33 Cr |
| Other Current Assets | 40.63 Cr | 6.27 Cr | 7.91 Cr | 9.37 Cr |
| Interest accrued on Investments | 16.12 Lk | 20.37 Lk | 13.07 Lk | 29.79 Lk |
| Prepaid Expenses | 3.39 Cr | 6.07 Cr | 7.78 Cr | 9.07 Cr |
| Short Term Loans and Advances | 41.7 Cr | 74.95 Cr | 96.33 Cr | 68.52 Cr |
| Advances recoverable in cash or in kind | 21.38 Cr | 21.96 Cr | 29.22 Cr | 24.17 Cr |
| Total Current Assets | 663.81 Cr | 798.77 Cr | 773.24 Cr | 917.97 Cr |
| Net Current Assets (Including Current Investments) | 72.57 Cr | 30.05 Cr | -10.26 Cr | -50.08 Cr |
| Total Assets | 1595.94 Cr | 1975.15 Cr | 2148.96 Cr | 2416.29 Cr |
| Contingent Liabilities | 30.99 Cr | 37.69 Cr | 40.53 Cr | 35.78 Cr |
| Total Debt | 220.56 Cr | 515.64 Cr | 547.43 Cr | 624.68 Cr |
| Book Value | 133.64 | 142.7 | 152.92 | 168.9 |
| Adjusted Book Value | 133.64 | 142.7 | 152.92 | 168.9 |
STANDALONE BALANCE SHEET FOR SANDHAR TECHNOLOGIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 60.19 Cr | 60.19 Cr | 60.19 Cr | 60.19 Cr |
| Equity - Authorised | 68 Cr | 68 Cr | 68 Cr | 68 Cr |
| Equity - Issued | 60.19 Cr | 60.19 Cr | 60.19 Cr | 60.19 Cr |
| Equity Paid Up | 60.19 Cr | 60.19 Cr | 60.19 Cr | 60.19 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 746.55 Cr | 799.75 Cr | 868.65 Cr | 967.45 Cr |
| Securities Premium | 278.6 Cr | 278.6 Cr | 278.6 Cr | 278.6 Cr |
| Capital Reserves | 26.54 Cr | 26.54 Cr | 26.54 Cr | 26.54 Cr |
| Profit & Loss Account Balance | 440.24 Cr | 494.62 Cr | 565.88 Cr | 662.32 Cr |
| Reserve excluding Revaluation Reserve | 746.55 Cr | 799.75 Cr | 868.65 Cr | 967.45 Cr |
| Shareholder's Funds | 806.74 Cr | 859.94 Cr | 928.84 Cr | 1027.64 Cr |
| Secured Loans | 5.31 Lk | 90.31 Cr | 84.06 Cr | 90.31 Cr |
| Term Loans - Banks | 0 | 95 Cr | 110.31 Cr | 86.56 Cr |
| Term Loans - Institutions | 0 | 0 | 0 | 32.5 Cr |
| Deferred Tax Assets / Liabilities | 9.95 Cr | 8.42 Cr | 5.85 Cr | 3.13 Cr |
| Deferred Tax Assets | 3.53 Cr | 4.86 Cr | 5.81 Cr | 6.12 Cr |
| Deferred Tax Liability | 13.48 Cr | 13.28 Cr | 11.66 Cr | 9.25 Cr |
| Other Long Term Liabilities | 12.17 Cr | 12.05 Cr | 18.92 Cr | 24.97 Cr |
| Total Non-Current Liabilities | 22.17 Cr | 110.78 Cr | 108.84 Cr | 118.41 Cr |
| Trade Payables | 335.22 Cr | 290.41 Cr | 254.44 Cr | 334.16 Cr |
| Sundry Creditors | 297.58 Cr | 269.2 Cr | 237.76 Cr | 310.93 Cr |
| Acceptances | 37.64 Cr | 21.21 Cr | 16.68 Cr | 23.23 Cr |
| Other Current Liabilities | 28.67 Cr | 41.81 Cr | 61.25 Cr | 82.75 Cr |
| Advances received from customers | 0 | 4.8 Cr | 4.17 Cr | 5.71 Cr |
| Interest Accrued But Not Due | 2.27 Lk | 25.69 Lk | 48.85 Lk | 16.15 Lk |
| Short Term Borrowings | 43.06 Cr | 142.91 Cr | 9.81 Cr | 57.92 Cr |
| Secured ST Loans repayable on Demands | 43.06 Cr | 92.91 Cr | 0 | 50.89 Cr |
| Working Capital Loans- Sec | 43.06 Cr | 92.91 Cr | 0 | 50.89 Cr |
| Short Term Provisions | 10.74 Cr | 15.44 Cr | 15.92 Cr | 22.5 Cr |
| Provision for Tax | 3.81 Cr | 6.1 Cr | 4.58 Cr | 10.16 Cr |
| Total Current Liabilities | 417.68 Cr | 490.56 Cr | 341.43 Cr | 497.33 Cr |
| Total Liabilities | 1246.6 Cr | 1461.29 Cr | 1379.1 Cr | 1643.38 Cr |
| Gross Block | 891.13 Cr | 997.27 Cr | 1066.75 Cr | 1152.9 Cr |
| Less: Accumulated Depreciation | 289.3 Cr | 342.86 Cr | 415.13 Cr | 478.48 Cr |
| Net Block | 601.83 Cr | 654.4 Cr | 651.62 Cr | 674.41 Cr |
| Capital Work in Progress | 7.36 Cr | 35.97 Cr | 13.95 Cr | 43.44 Cr |
| Non Current Investments | 114.39 Cr | 163.65 Cr | 195.71 Cr | 230.93 Cr |
| Long Term Investment | 114.39 Cr | 163.65 Cr | 195.71 Cr | 230.93 Cr |
| Unquoted | 115.83 Cr | 166.22 Cr | 199.87 Cr | 240.63 Cr |
| Long Term Loans & Advances | 16.65 Cr | 17.21 Cr | 15.53 Cr | 58.22 Cr |
| Total Non-Current Assets | 740.23 Cr | 871.24 Cr | 877.25 Cr | 1018.83 Cr |
| Unquoted | 115.83 Cr | 166.22 Cr | 199.87 Cr | 240.63 Cr |
| Inventories | 133.97 Cr | 156.3 Cr | 164.97 Cr | 178.38 Cr |
| Raw Materials | 97.49 Cr | 113.02 Cr | 117.45 Cr | 130.2 Cr |
| Work-in Progress | 6.36 Cr | 12.49 Cr | 10.07 Cr | 8.88 Cr |
| Finished Goods | 12.74 Cr | 14.79 Cr | 16.54 Cr | 19.4 Cr |
| Stores and Spare | 11.34 Cr | 11.66 Cr | 13.34 Cr | 13.84 Cr |
| Sundry Debtors | 312.86 Cr | 406.59 Cr | 293 Cr | 402.43 Cr |
| Debtors more than Six months | 0 | 2.83 Lk | 1.08 Cr | 6.53 Cr |
| Debtors Others | 312.86 Cr | 406.56 Cr | 291.93 Cr | 398.9 Cr |
| Cash and Bank | 1.69 Cr | 1.08 Cr | 69.53 Lk | 1.02 Cr |
| Cash in hand | 14.28 Lk | 7.5 Lk | 10.8 Lk | 17.48 Lk |
| Balances at Bank | 1.54 Cr | 1.01 Cr | 58.73 Lk | 84.91 Lk |
| Other Current Assets | 39.93 Cr | 4.98 Cr | 5.06 Cr | 5.65 Cr |
| Interest accrued on Investments | 16.08 Lk | 20.25 Lk | 0 | 0 |
| Interest accrued and or due on loans | 0 | 0 | 12.87 Lk | 21.66 Lk |
| Prepaid Expenses | 2.7 Cr | 4.78 Cr | 4.93 Cr | 5.43 Cr |
| Short Term Loans and Advances | 17.91 Cr | 21.09 Cr | 30.43 Cr | 36.24 Cr |
| Advances recoverable in cash or in kind | 6.26 Cr | 7.67 Cr | 8.27 Cr | 8.5 Cr |
| Total Current Assets | 506.37 Cr | 590.05 Cr | 494.16 Cr | 623.72 Cr |
| Net Current Assets (Including Current Investments) | 88.68 Cr | 99.48 Cr | 152.74 Cr | 126.39 Cr |
| Total Assets | 1246.6 Cr | 1461.29 Cr | 1379.1 Cr | 1643.38 Cr |
| Contingent Liabilities | 109.99 Cr | 181.89 Cr | 252.66 Cr | 294.08 Cr |
| Total Debt | 43.3 Cr | 237.96 Cr | 120.12 Cr | 176.98 Cr |
| Book Value | 134.03 | 0 | 154.32 | 170.73 |
| Adjusted Book Value | 134.03 | 142.87 | 154.32 | 170.73 |
FINANCIAL RATIOS (CONSOLIDATED) FOR SANDHAR TECHNOLOGIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 9.6 | 9.26 | 12.12 | 18.24 |
| CEPS(Rs) | 27.08 | 28.02 | 32.88 | 43.84 |
| DPS(Rs) | 2.25 | 2.25 | 2.5 | 3.25 |
| Book NAV/Share(Rs) | 133.64 | 142.7 | 152.92 | 168.9 |
| Tax Rate(%) | 22.62 | 27.1 | 25.98 | 26.59 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 10.09 | 8.87 | 8.56 | 9.67 |
| EBIT Margin(%) | 5.65 | 4.81 | 4.78 | 5.73 |
| Pre Tax Margin(%) | 4.79 | 4.05 | 3.55 | 4.27 |
| PAT Margin (%) | 3.7 | 2.95 | 2.63 | 3.13 |
| Cash Profit Margin (%) | 8.75 | 7.26 | 6.8 | 7.49 |
| Performance Ratios | ||||
| ROA(%) | 4.66 | 3.84 | 3.7 | 4.83 |
| ROE(%) | 8.81 | 8.25 | 8.58 | 11.38 |
| ROCE(%) | 10.59 | 9.32 | 9.76 | 12.98 |
| Asset Turnover(x) | 1.26 | 1.3 | 1.41 | 1.54 |
| Sales/Fixed Asset(x) | 1.59 | 1.78 | 1.85 | 1.86 |
| Working Capital/Sales(x) | 25.68 | 77.33 | -283.44 | -70.3 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.63 | 0.56 | 0.54 | 0.54 |
| Receivable days | 53.8 | 65.84 | 50.24 | 42.13 |
| Inventory Days | 39.86 | 37 | 35.14 | 33.03 |
| Payable days | 63 | 94.16 | 76.16 | 73.22 |
| Valuation Parameters | ||||
| PER(x) | 21.43 | 23.57 | 16.66 | 28.66 |
| PCE(x) | 7.6 | 7.79 | 6.14 | 11.92 |
| Price/Book(x) | 1.54 | 1.53 | 1.32 | 3.09 |
| Yield(%) | 1.09 | 1.03 | 1.24 | 0.62 |
| EV/Net Sales(x) | 0.78 | 0.78 | 0.6 | 1.06 |
| EV/Core EBITDA(x) | 7.27 | 8.56 | 6.71 | 10.63 |
| EV/EBIT(x) | 13.76 | 16.3 | 12.64 | 18.52 |
| EV/CE(x) | 0.91 | 0.92 | 0.82 | 2.28 |
| M Cap / Sales | 0.66 | 0.57 | 0.42 | 0.89 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -4.11 | 24.69 | 25.18 | 21.05 |
| Core EBITDA Growth(%) | -3.5 | 6.94 | 22.8 | 34.34 |
| EBIT Growth(%) | -2.56 | 6.3 | 24.21 | 48.17 |
| PAT Growth(%) | 3.85 | -0.56 | 11.25 | 49.9 |
| EPS Growth(%) | 1.6 | -3.5 | 30.88 | 50.45 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.27 | 0.6 | 0.59 | 0.61 |
| Current Ratio(x) | 1.12 | 1.04 | 0.99 | 0.95 |
| Quick Ratio(x) | 0.77 | 0.7 | 0.6 | 0.6 |
| Interest Cover(x) | 6.57 | 6.32 | 3.88 | 3.92 |
| Total Debt/Mcap(x) | 0.18 | 0.39 | 0.45 | 0.2 |
FINANCIAL RATIOS (STANDALONE) FOR SANDHAR TECHNOLOGIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 10.84 | 10.21 | 13.92 | 18.65 |
| CEPS(Rs) | 22.23 | 22.54 | 27.95 | 33.56 |
| DPS(Rs) | 2.25 | 2.25 | 2.5 | 3.25 |
| Book NAV/Share(Rs) | 134.03 | 142.87 | 154.32 | 170.73 |
| Tax Rate(%) | 23.68 | 28.84 | 26.48 | 27.26 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 9.67 | 8.55 | 8.53 | 9.27 |
| EBIT Margin(%) | 5.97 | 4.93 | 5.4 | 6.19 |
| Pre Tax Margin(%) | 5.39 | 4.45 | 4.75 | 5.68 |
| PAT Margin (%) | 4.11 | 3.16 | 3.49 | 4.13 |
| Cash Profit Margin (%) | 8.44 | 6.99 | 7.02 | 7.44 |
| Performance Ratios | ||||
| ROA(%) | 5.7 | 4.54 | 5.9 | 7.43 |
| ROE(%) | 8.34 | 7.37 | 9.37 | 11.47 |
| ROCE(%) | 11.49 | 9.83 | 12.03 | 14.92 |
| Asset Turnover(x) | 1.39 | 1.43 | 1.69 | 1.8 |
| Sales/Fixed Asset(x) | 1.84 | 2.06 | 2.32 | 2.45 |
| Working Capital/Sales(x) | 17.88 | 19.51 | 15.7 | 21.49 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.54 | 0.49 | 0.43 | 0.41 |
| Receivable days | 54.53 | 70.98 | 53.26 | 46.74 |
| Inventory Days | 29.35 | 27.29 | 24.46 | 23.07 |
| Payable days | 60.1 | 78.5 | 55.45 | 54.6 |
| Valuation Parameters | ||||
| PER(x) | 18.98 | 21.4 | 14.51 | 28.03 |
| PCE(x) | 9.25 | 9.69 | 7.23 | 15.57 |
| Price/Book(x) | 1.53 | 1.53 | 1.31 | 3.06 |
| Yield(%) | 1.09 | 1.03 | 1.24 | 0.62 |
| EV/Net Sales(x) | 0.81 | 0.8 | 0.56 | 1.22 |
| EV/Core EBITDA(x) | 7.84 | 9.07 | 6.15 | 12.61 |
| EV/EBIT(x) | 13.53 | 16.2 | 10.31 | 19.76 |
| EV/CE(x) | 1.03 | 1.06 | 0.97 | 2.76 |
| M Cap / Sales | 0.78 | 0.68 | 0.51 | 1.16 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -3.34 | 22.44 | 23.51 | 13.28 |
| Core EBITDA Growth(%) | -3.56 | 4.88 | 26.79 | 21.43 |
| EBIT Growth(%) | 1.08 | 1.24 | 35.21 | 29.85 |
| PAT Growth(%) | 7.08 | -5.83 | 36.39 | 33.98 |
| EPS Growth(%) | 7.08 | -5.83 | 36.39 | 33.98 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.05 | 0.28 | 0.13 | 0.17 |
| Current Ratio(x) | 1.21 | 1.2 | 1.45 | 1.25 |
| Quick Ratio(x) | 0.89 | 0.88 | 0.96 | 0.9 |
| Interest Cover(x) | 10.4 | 10.16 | 8.35 | 12.19 |
| Total Debt/Mcap(x) | 0.03 | 0.18 | 0.1 | 0.06 |
SHARE HOLDING PATTERN FOR SANDHAR TECHNOLOGIES LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 70.38 | 70.38 | 70.38 | 70.38 | 70.38 | 70.38 | 70.38 | 70.38 | 70.38 | 70.38 |
| FII % | 1.05 | 1.09 | 0.90 | 0.91 | 1.65 | 1.35 | 1.52 | 1.48 | 1.61 | 0.90 |
| DII % | 0.55 | 0.48 | 0.80 | 0.57 | 0.55 | 0.60 | 0.73 | 0.57 | 0.43 | 0.27 |
| Public % | 12.46 | 12.98 | 11.92 | 12.20 | 11.01 | 11.31 | 11.69 | 11.99 | 11.70 | 12.55 |
PEER COMPARISON FOR SANDHAR TECHNOLOGIES LIMITED
CORPORATE ACTIONS FOR SANDHAR TECHNOLOGIES
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 21-Oct-2024 | Board Meeting - Quarterly Results | 11-Nov-2024 |
| BSE 09-Aug-2024 | Book Closure - Rs.3.2500 per share(32.5%)Final Dividend & A.G.M. | 18-Sep-2024 24-Sep-2024 |
| BSE 09-Aug-2024 | AGM - Rs.3.2500 per share(32.5%)Final Dividend & A.G.M. | 24-Sep-2024 24-Sep-2024 |
| BSE 25-Jul-2024 | Board Meeting - Quarterly Results | 08-Aug-2024 |
| BSE 23-May-2024 | Dividend - Rs.3.2500 per share(32.5%)Final Dividend | |
| BSE 13-May-2024 | Board Meeting - Quarterly Results & Final Dividend & Audited Results | 23-May-2024 |
| BSE 09-Jan-2024 | Board Meeting - Quarterly Results | 08-Feb-2024 |
| BSE 18-Oct-2023 | Board Meeting - Quarterly Results | 09-Nov-2023 |
| BSE 09-Aug-2023 | Book Closure - Rs.2.5000 per share(25%)Final Dividend & A.G.M. | 15-Sep-2023 21-Sep-2023 |
| BSE 09-Aug-2023 | AGM - Rs.2.5000 per share(25%)Final Dividend & A.G.M. | 21-Sep-2023 21-Sep-2023 |
| BSE 01-Aug-2023 | Board Meeting - Quarterly Results | 09-Aug-2023 |
| BSE 25-May-2023 | Dividend - Rs.2.5000 per share(25%)Final Dividend | |
| BSE 17-Apr-2023 | Board Meeting - Audited Results & Final Dividend | 25-May-2023 |
| BSE 11-Jan-2023 | Board Meeting - Quarterly Results | 09-Feb-2023 |
| BSE 11-Oct-2022 | Board Meeting - Quarterly Results | 10-Nov-2022 |
| BSE 03-Aug-2022 | Book Closure - Rs.2.2500 per share(22.5%)Final Dividend & A.G.M. | 16-Sep-2022 22-Sep-2022 |
| BSE 03-Aug-2022 | AGM - Rs.2.2500 per share(22.5%)Final Dividend & A.G.M. | 22-Sep-2022 22-Sep-2022 |
| BSE 08-Jul-2022 | Board Meeting - Quarterly Results | 03-Aug-2022 |
| BSE 18-May-2022 | Dividend - Rs.2.2500 per share(22.5%)Final Dividend | |
| BSE 12-Apr-2022 | Board Meeting - Final Dividend & Audited Results | 18-May-2022 |
| BSE 02-Feb-2022 | Book Closure - E.G.M. | 22-Apr-2022 28-Apr-2022 |
| BSE 27-Jan-2022 | SAST - We wish to inform that the Sandhar Technologies Limited ('STL") has entered into Shareholders Agreement (SHA) on 27th January, 2022 with Kwangsung Corporation Ltd ('KSC"), Kwangsung Sandhar Technologies Private Limited ('KSTPL") and Kwangsung Sandhar Automotive Systems Private Limited ('KSASPL") for the purpose of subscription/acquisition of Equity Shares in KSASPL. | |
| BSE 28-Dec-2021 | SAST - In continuation of the intimation dated 06th December 2021, we wish to inform that Sandhar Technologies Limited ('the Company') has acquired/purchased 1,48,23,143 equity shares (i.e. 47.82% of total shareholding) of Sandhar Daewha Automotive Systems Private Limited on 28th December, 2021. The shareholding of the Company has increased from 52.18% to 100% of the total shareholding in Sandhar Daewha ... | |
| BSE 24-Dec-2021 | Board Meeting - Quarterly Results | 02-Feb-2022 |
| BSE 04-Oct-2021 | Board Meeting - Quarterly Results | 12-Nov-2021 |
CORPORATE ANNOUNCEMENTS FOR SANDHAR TECHNOLOGIES
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 28-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Pursuant to Clause 15 of Schedule III Part A read with Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 we wish to inform that Investors Conference Call is being organized to discuss the financial performance of the Company for the Quarter and half year ended 30th September 2024 as per the details given below:DAY TuesdayDATE 12th November 2024TIME 10:00 AM (IST) |
| BSE 25-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Pursuant to Clause 15 of Part A of Schedule III read with Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 we wish to inform that Avendus Spark is organizing Annual Investor Conference at Grand Hyatt Mumbai from 12th November 2024 to 14th November 2024 wherein Sandhar will participate through its Senior Management i.e. Mr. Yashpal Jain Chief Financial Officer and Company Secretary of the Company. |
| BSE 21-Oct-2024 | Intimation FILE | Board Meeting Intimation for Consideration And Approval Of Unaudited Financial Result For The Quarter And Half Year Ended 30Th September 2024 Sandhar Technologies Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 11/11/2024 inter alia to consider and approve Pursuant to Regulation 29 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 we hereby intimate that the meeting of the Board of Directors of the Company is scheduled to be held on Monday 11th November 2024 inter alia to Consider and approve the unaudited Standalone and Consolidated Financial Results of the Company for the Quarter and half year ended 30th September 2024 along with the Limited Review Report. |
| BSE 18-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Credit Rating Please find attached Credit rating received from India Ratings & Research dated 18-10-2024 |
| BSE 27-Sep-2024 | Intimation FILE | Closure of Trading Window Trading Window Closure for approval/adoption of Un-Audited Standalone & consolidated Financial results of the Company for the Quarter and Half Year ended 30th September 2024 |
| BSE 24-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Scrutinizers report along with Voting result |
| BSE 24-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Proceedings of 32nd Annual General meeting of the Company held on 24th September 2024. |
| BSE 14-Sep-2024 | General Announcements FILE | Updation In Annual Report For FY 2023-24 Please note that we have made cosmetic update to the Annual Report for improved presentation. There are no Material or Factual changes. The updated Annual Report is also available on the website of the Company i.e. www.sandhargroup.com |
| BSE 30-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Copy of Notice published in the requisite newspapers o Friday the 30th August 2024. |
| BSE 29-Aug-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) Pursuant to Regulation 34(2)(f) of the SEBI (LODR) Regulations 2015 please find enclosed Business Responsibility and Sustainability Report for the Financial Year 2023-24. |
| BSE 29-Aug-2024 | Intimation FILE | Intimation Of Book Closure For The Payment Of Dividend For The Financial Year 2023-24 The Register of members and the share transfer book of the Company will remain closed from Wednesday the 18th September 2024 till Tuesday the 24th September 2024 (both days inclusive) for the purpose of determining the entitlement of shareholders who will be eligible to receive the payment of the final dividend for the Financial Year 2023-24. |
| BSE 29-Aug-2024 | Intimation FILE | Fixed Record Date For Determining Entitlement Of Members Eligible For Dividend Pursuant to Regulation 42 of Listing Regulations the Company has fixed Tuesday the 17th September 2024 as the record date for determining entitlement of members eligible for dividend. The Dividend upon approval by the shareholders will be paid within 30 days from the ensuing AGM. |
| BSE 29-Aug-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Dear Sir/Maam With reference to the captioned subject we are submitting herewith the Notice of Annual General Meeting (AGM) along with the Annual Report for the Financial Year 2023-2024 which is being sent to the shareholders by Electronic Mode.The 32nd Annual General Meeting of the Company will be held on Tuesday the 24th September 2024 at 11:30 A.M. (IST) through Video Conferencing/Other Audio Visual means. |
| BSE 29-Aug-2024 | Intimation FILE | Notice Of The 32Nd Annual General Meeting Along With The Annual Report For The Financial Year 2023-24 The 32nd Annual General Meeting of the Company will be held on Tuesday the 24th September 2024 at 11:30 A.M. (IST) through Video Conferencing/ other Audio Visual means. |
| BSE 23-Aug-2024 | General Announcements FILE | Disclosure Under Reg. 47 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015. The 32nd AGM of the Company to be held on Tuesday 24th September 2024 through Video Conference/ Other Audio Video Means |
| BSE 17-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Earnings Call Transcript Earning Cal Transcript for the Q 1 FY 2025 ended 30th June 2024 |
| BSE 09-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome With further reference to our letter dated 01st August 2024 related to the Investor Conference Call and pursuant to Regulations 30 and 46 (2) (oa) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 as amended we hereby inform you that the audio call recording of the Companys Investor Call to discuss the Un-Audited Financial Results Both Standalone and Consolidated for the Quarter ended 30th June 2024 is available on the website of the Company. |
| BSE 09-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publications of Un-audited Financial Results both Standalone and Consolidated for the Quarter ended 30th June 2024 |
| BSE 08-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Investor Presentation Investor presentation in connection with Un-Audited (Standalone and Consolidated) Financial Results for the quarter ended on the June 30 2024. |
| BSE 08-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management The Board of Directors in its meeting held on Thursday August 08 2024 has approved the appointment of Smt. Aabha Bakaya as an Additional Director (Independent category) and Re-appointed Shri Vimal Mahendru for second term as Independent Director both are subject to approval of members in ensuing Annual General Meeting to be held on 24th September 2024. |
| BSE 08-Aug-2024 | Outcome FILE | Outcome Of The Board Meeting Held On Thursday August 08 2024 Un-Audited Standalone & Consolidated Financial Results for the quarter ended June 30 2024 along with Limited Review Report thereon. |
| BSE 08-Aug-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of The Board Meeting Held On Thursday August 08 2024 Outcome of the Board Meeting held for the declaration of Un-Audited Financial Results for the Quarter ended June 30 2024 along with Limited Review Report and other matters. |
| BSE 05-Aug-2024 | General Announcements FILE | Intimation Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015: Inauguration Of New Manufacturing Facility. We are pleased to inform you that Sandhar Technologies Limited is thrilled to announce a transformative milestone in the electric vehicle sector with the inauguration and successful commissioning of its cutting-edge manufacturing facility namely " Sandhar Auto Electric Solutions Private Limited" (Wholly Owned Subsidiary Company) |
| BSE 05-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Pursuant to Clause 15 of Part A of Schedule III read with Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 we wish to inform that EMKAY Confluence 2024- Indias Golden Decade: Annual Investor Conference will be held during August 12-14th 2024 at The St. Regis Lower Parel Mumbai wherein Sandhar will participate through its Senior Management i.e. Mr. Yashpal Jain Chief Financial Officer and Company Secretary of the Company. |
| BSE 01-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Pursuant to Clause 15 of Schedule III Part A read with Regulation 30 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations 2015 we wish to inform that Investors Conference Call is being organized to discuss the financial performance of the Company for the Quarter ended 30th June 2024 as per the details given below:DAY FridayDATE 09th August 2024TIME 11:00 AM (IST) |
| BSE 25-Jul-2024 | Intimation FILE | Board Meeting Intimation for Intimation Of Board Meeting Of Sandhar Technologies Limited ('The Company') Sandhar Technologies Ltdhas informed BSE that the meeting of the Board of Directors of the Company is scheduled on 08/08/2024 inter alia to consider and approve the unaudited Standalone and Consolidated Financial Results of the Company for the Quarter ended 30th June 2024 along with the Limited Review Report. |
| BSE 03-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate We wish to inform that Shri Arvind Kapur (DIN: 00096308) has completed his second and Final term as Independent Director and ceased to hold the office as Director of the Company w.e.f. the close of business hours on 3rd July 2024 |
| BSE 01-Jul-2024 | General Announcements FILE | Intimation Under Regulation 30 Of Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015- Execution Of Sale Deed In continuation to the intimation dated 23rd January 2024 we are pleased to inform you that the Company has executed Sale deed today i.e. 01st July 2024 |
| BSE 28-Jun-2024 | Intimation FILE | Closure of Trading Window Trading Window for Dealing in the securities of Sandhar Technologies Limited Shall remain closed for all Designated persons of the Company from Monday 1st July 2024 till the expiry of 48 hours after the declaration of Un-audited Financial results of the Company for the Quarter ended 30th June 2024. |
| BSE 21-Jun-2024 | General Announcements FILE | Update On Cyber Security Incident In continuation to our earlier intimation dated 19th June 2024 regarding the detection of a cyber incident/threat affecting a few systems in the Company. |
INSIDER TRADING FOR SANDHAR TECHNOLOGIES
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 29-Nov-2021 29-Nov-2021 | Buy Market | 600 @ 0.00 (0.00 %) | JAYANT DAVAR |
| BSE 29-Nov-2021 29-Nov-2021 | Buy Market | 2,500 @ 0.00 (0.00 %) | JAYANT DAVAR |
BULK BLOCK DEALS FOR SANDHAR TECHNOLOGIES LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Bulk Block details found | |||
DIVIDEND BY SANDHAR TECHNOLOGIES LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 17-Sep-2024 | DIVIDEND | 3.25 |
| 14-Sep-2023 | DIVIDEND | 2.5 |
| 14-Sep-2022 | DIVIDEND | 2.25 |
| 15-Sep-2021 | DIVIDEND | 1 |
| 24-Feb-2021 | INTERIM DIVIDEND | 1.25 |
SPLIT / BONUS BY SANDHAR TECHNOLOGIES LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed