♥
ISIN : INE737H01014
NSE : FIEMIND
BSE : 532768
Face Value : 10
Industry : Auto Ancillary
EPS : 62.96
EPS (TTM) : 99.96
Price to Earning (P/E) : 22.36
Book Value : 336.98
Price to Bookvalue (P/B) : 4.18
Dividend Yield : 1 %
Return on Equity (ROE) : 20.12 %
Return on Capital Employed (ROCE) : 27.43 %
Fiem Industries Limited
ISIN : INE737H01014
NSE : FIEMIND
BSE : 532768
Face Value : 10
Industry : Auto Ancillary
EPS : 62.96
EPS (TTM) : 99.96
Price to Earning (P/E) : 22.36
Book Value : 336.98
Price to Bookvalue (P/B) : 4.18
Dividend Yield : 1 %
Return on Equity (ROE) : 20.12 %
Return on Capital Employed (ROCE) : 27.43 %
Fiem Industries share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 1955.2 - 1983.9 1.5 % |
| Low / High | 1902.3 - 1991.4 4.7 % |
| Trade Volume | 3,667 |
| 52 Week Low / High | 1576.45 - 2554.3 62 % |
-
YOU MAY ALSO LIKE
- Share Market basics for beginners
Share Market jargons in simple terms - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Stock market course tutorial
Stock Market Investment Course explained in simple words. - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE
CONSOLIDATED QUARTERLY RESULT FOR FIEM INDUSTRIES LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 4895.15 | 4445.47 | 5251.87 | 4420.76 | 4362.5 | 4746.03 | 5093.82 | 4872.76 | 5575.2 | 5777.04 |
| Total Income | 4900.92 | 4454.75 | 5270.29 | 4455.18 | 4408.41 | 4781.11 | 5133.64 | 4922.45 | 5610.29 | 5810.49 |
| Total Expenditure | 4246.84 | 3882.48 | 4529.85 | 3824.1 | 3757.82 | 4137.8 | 4413.29 | 4223.94 | 4825.93 | 4991.49 |
| Other Income | 5.77 | 9.28 | 18.42 | 34.42 | 45.92 | 35.08 | 39.82 | 49.68 | 35.09 | 33.46 |
| Operating Profit | 654.08 | 572.27 | 740.44 | 631.08 | 650.59 | 643.31 | 720.35 | 698.51 | 784.36 | 819 |
| Interest | 25.4 | 16.95 | 18.34 | 18.25 | 20.77 | 17.49 | 4.06 | 4.06 | 3.78 | 3.84 |
| PBDT | 628.68 | 555.32 | 722.1 | 612.83 | 629.82 | 625.82 | 716.29 | 694.45 | 780.58 | 815.16 |
| Depreciation | 175.07 | 158.45 | 156.15 | 159.62 | 159.68 | 143.05 | 134.23 | 145.54 | 163.7 | 151.03 |
| Profit Before Tax | 453.61 | 396.87 | 565.95 | 453.21 | 470.14 | 482.77 | 582.06 | 548.91 | 616.88 | 664.13 |
| Tax | 115.02 | 105.74 | 158.26 | 134.02 | 89.39 | 127.78 | 147.24 | 143.85 | 153.55 | 175.22 |
| Profit After Tax | 338.59 | 291.13 | 407.69 | 319.19 | 380.75 | 354.99 | 434.82 | 405.06 | 463.33 | 488.91 |
| Net Profit | 338.59 | 291.13 | 407.69 | 319.19 | 380.75 | 354.99 | 434.82 | 405.06 | 463.33 | 488.91 |
| Equity Capital | 131.6 | 131.6 | 131.6 | 131.6 | 131.6 | 131.6 | 131.6 | 131.6 | 263.2 | 263.2 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 25.62 | 22.12 | 30.98 | 24.26 | 28.9 | 26.97 | 33.04 | 30.78 | 17.56 | 18.58 |
| Diluted Eps After Extraordinary Items | 25.62 | 22.12 | 30.98 | 24.26 | 28.9 | 26.98 | 33.04 | 30.78 | 17.56 | 18.58 |
| Diluted Eps Before Extraordinary Items | 25.62 | 22.12 | 30.98 | 24.26 | 28.9 | 26.98 | 33.04 | 30.78 | 17.56 | 18.58 |
STANDALONE QUARTERLY RESULT FOR FIEM INDUSTRIES LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 4895.15 | 4444.87 | 5251.77 | 4420.73 | 4362.47 | 4746.03 | 5088.56 | 4869.74 | 5574.07 | 5776.95 |
| Total Income | 4900.92 | 4454.14 | 5270.19 | 4455.15 | 4408.38 | 4781.11 | 5128.37 | 4919.43 | 5609.16 | 5810.37 |
| Total Expenditure | 4267.39 | 3869.42 | 4547.2 | 3824.41 | 3760.36 | 4129.48 | 4424.93 | 4224.88 | 4819.49 | 4989.27 |
| Other Income | 5.77 | 9.27 | 18.42 | 34.42 | 45.92 | 35.08 | 39.81 | 49.69 | 35.08 | 33.43 |
| Operating Profit | 633.53 | 584.72 | 722.99 | 630.74 | 648.02 | 651.63 | 703.44 | 694.55 | 789.67 | 821.1 |
| Interest | 25.4 | 16.95 | 18.34 | 18.25 | 20.77 | 17.49 | 4.06 | 4.06 | 3.78 | 3.84 |
| PBDT | 608.13 | 567.77 | 704.65 | 612.49 | 627.25 | 634.14 | 699.38 | 690.49 | 785.89 | 817.26 |
| Depreciation | 174.2 | 157.59 | 155.22 | 158.33 | 158.44 | 141.93 | 133.05 | 143.66 | 162.17 | 150.22 |
| Profit Before Tax | 433.93 | 410.18 | 549.43 | 454.16 | 468.81 | 492.21 | 566.33 | 546.83 | 623.72 | 667.04 |
| Tax | 113.9 | 105.73 | 158.25 | 134.01 | 88.35 | 127.77 | 147.23 | 143.84 | 151.83 | 175.08 |
| Profit After Tax | 320.03 | 304.45 | 391.18 | 320.15 | 380.46 | 364.44 | 419.1 | 402.99 | 471.89 | 491.96 |
| Net Profit | 320.03 | 304.45 | 391.18 | 320.15 | 380.46 | 364.44 | 419.1 | 402.99 | 471.89 | 491.96 |
| Equity Capital | 131.6 | 131.6 | 131.6 | 131.6 | 131.6 | 131.6 | 131.6 | 131.6 | 263.2 | 263.2 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 24.32 | 23.13 | 29.72 | 24.33 | 28.91 | 27.69 | 31.85 | 30.62 | 17.93 | 18.69 |
| Diluted Eps After Extraordinary Items | 24.32 | 23.14 | 29.73 | 24.33 | 28.91 | 27.69 | 31.85 | 30.62 | 17.93 | 18.69 |
| Diluted Eps Before Extraordinary Items | 24.32 | 23.14 | 29.73 | 24.33 | 28.91 | 27.69 | 31.85 | 30.62 | 17.93 | 18.69 |
CONSOLIDATED ANNUAL RESULT FOR FIEM INDUSTRIES LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 15722.6 | 18480.6 | 20287.8 |
| Total Income | 15748.6 | 18588.6 | 20447.5 |
| Total Expenditure | 13783 | 15994.2 | 17601 |
| Other Income | 25.98 | 108.03 | 159.67 |
| Operating Profit | 1965.58 | 2594.39 | 2846.52 |
| Interest | 85.92 | 74.31 | 29.38 |
| PBDT | 1879.66 | 2520.08 | 2817.14 |
| Depreciation | 590.01 | 633.9 | 586.52 |
| Profit Before Tax | 1289.65 | 1886.18 | 2230.62 |
| Tax | 336.55 | 487.41 | 572.42 |
| Profit After Tax | 953.1 | 1398.77 | 1658.2 |
| Net Profit | 953.1 | 1398.77 | 1658.2 |
| Equity Capital | 131.6 | 131.6 | 263.2 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 6290.72 | 7480.06 | 8605.97 |
| Calculated EPS | 71.55 | 106.26 | 62.96 |
| Diluted Eps After Extraordinary Items | 71.55 | 106.26 | 62.96 |
| Diluted Eps Before Extraordinary Items | 71.55 | 106.26 | 62.96 |
STANDALONE ANNUAL RESULT FOR FIEM INDUSTRIES LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 15722.6 | 18479.8 | 20278.4 |
| Total Income | 15748.6 | 18587.9 | 20438.1 |
| Total Expenditure | 13788.1 | 16001.4 | 17598.8 |
| Other Income | 25.98 | 108.03 | 159.66 |
| Operating Profit | 1960.45 | 2586.49 | 2839.28 |
| Interest | 85.92 | 74.31 | 29.38 |
| PBDT | 1874.53 | 2512.18 | 2809.9 |
| Depreciation | 586.54 | 629.57 | 580.8 |
| Profit Before Tax | 1287.99 | 1882.61 | 2229.1 |
| Tax | 335.4 | 486.34 | 570.67 |
| Profit After Tax | 952.59 | 1396.27 | 1658.43 |
| Net Profit | 952.59 | 1396.27 | 1658.43 |
| Equity Capital | 131.6 | 131.6 | 263.2 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 6342.69 | 7462.97 | 8591.27 |
| Calculated EPS | 72.39 | 106.1 | 63.01 |
| Diluted Eps After Extraordinary Items | 72.39 | 106.1 | 63.01 |
| Diluted Eps Before Extraordinary Items | 72.39 | 106.1 | 63.01 |
CONSOLIDATED PROFIT / LOSS FOR FIEM INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 1221.16 Cr | 1579.29 Cr | 1855.33 Cr | 2038.8 Cr |
| Sales | 1207.65 Cr | 1564.76 Cr | 1841.31 Cr | 2025.31 Cr |
| Processing Charges / Service Income | 7.03 Cr | 7.06 Cr | 3.65 Cr | 4.04 Cr |
| Net Sales | 1221.16 Cr | 1572.26 Cr | 1848.06 Cr | 2028.78 Cr |
| Increase/Decrease in Stock | 12.49 Cr | 1.49 Cr | 3.89 Cr | -6.63 Cr |
| Raw Material Consumed | 742.08 Cr | 984.59 Cr | 1127.54 Cr | 1249.29 Cr |
| Opening Raw Materials | 74.42 Cr | 74.05 Cr | 142.48 Cr | 136.98 Cr |
| Purchases Raw Materials | 735.17 Cr | 1047.16 Cr | 1113.97 Cr | 1263.49 Cr |
| Closing Raw Materials | 74.05 Cr | 142.48 Cr | 136.98 Cr | 157.69 Cr |
| Other Direct Purchases / Brought in cost | 6.54 Cr | 5.86 Cr | 8.08 Cr | 6.51 Cr |
| Power & Fuel Cost | 39.2 Cr | 45.34 Cr | 58.12 Cr | 61.56 Cr |
| Electricity & Power | 39.2 Cr | 45.34 Cr | 58.12 Cr | 61.56 Cr |
| Employee Cost | 165.88 Cr | 207.58 Cr | 241.07 Cr | 290.83 Cr |
| Salaries, Wages & Bonus | 153.75 Cr | 193.01 Cr | 224.21 Cr | 270.49 Cr |
| Contributions to EPF & Pension Funds | 4.37 Cr | 5.37 Cr | 6.4 Cr | 7.82 Cr |
| Workmen and Staff Welfare Expenses | 5.11 Cr | 6.95 Cr | 7.42 Cr | 8.15 Cr |
| Other Manufacturing Expenses | 61.61 Cr | 77.6 Cr | 70.19 Cr | 85.28 Cr |
| Processing Charges | 2.52 Cr | 0 | 0 | 11.59 Cr |
| Repairs and Maintenance | 4.69 Cr | 7.8 Cr | 6.95 Cr | 4.73 Cr |
| Packing Material Consumed | 21.34 Cr | 25.48 Cr | 32.13 Cr | 32.57 Cr |
| General and Administration Expenses | 31.76 Cr | 31.67 Cr | 41.78 Cr | 48.89 Cr |
| Rent , Rates & Taxes | 5.2 Cr | 3.29 Cr | 5.78 Cr | 7.24 Cr |
| Insurance | 1.94 Cr | 2.53 Cr | 3.24 Cr | 4.94 Cr |
| Traveling and conveyance | 3.2 Cr | 4.49 Cr | 6.32 Cr | 7.71 Cr |
| Selling and Distribution Expenses | 19.59 Cr | 27.22 Cr | 46.92 Cr | 27.85 Cr |
| Advertisement & Sales Promotion | 36.32 Lk | 31.55 Lk | 91.8 Lk | 1.05 Cr |
| Miscellaneous Expenses | 14.74 Cr | 2.8 Cr | 9.91 Cr | 3.27 Cr |
| Bad debts /advances written off | 10.77 Cr | 70.42 Lk | 37.09 Lk | 15.64 Lk |
| Provision for doubtful debts | 2.04 Cr | 9.42 Lk | 6.74 Cr | 0 |
| Total Expenditure | 1087.35 Cr | 1378.3 Cr | 1599.42 Cr | 1760.34 Cr |
| Other Income | 3.19 Cr | 2.6 Cr | 10.8 Cr | 16.21 Cr |
| Interest Received | 1.87 Cr | 60.88 Lk | 8.2 Cr | 15.18 Cr |
| Profit on sale of Fixed Assets | 5.17 Lk | 0 | 9.66 Lk | 14.61 Lk |
| Provision Written Back | 1.15 Cr | 19 Lk | 8.7 Lk | 71.22 Lk |
| Operating Profit | 137 Cr | 196.56 Cr | 259.44 Cr | 284.65 Cr |
| Interest | 11.64 Cr | 8.59 Cr | 7.43 Cr | 2.94 Cr |
| Interest on Term Loan | 0 | 0 | 5.81 Cr | 1.49 Cr |
| Bank Charges etc | 20.89 Lk | 75.46 Lk | 15.25 Lk | 1.64 Lk |
| PBDT | 125.36 Cr | 187.97 Cr | 252.01 Cr | 281.71 Cr |
| Depreciation | 57.23 Cr | 59 Cr | 63.39 Cr | 58.65 Cr |
| Profit Before Taxation & Exceptional Items | 68.13 Cr | 128.96 Cr | 188.62 Cr | 223.06 Cr |
| Exceptional Income / Expenses | -3.18 Cr | 0 | 0 | 0 |
| Profit Before Tax | 64.94 Cr | 128.96 Cr | 188.62 Cr | 223.06 Cr |
| Provision for Tax | 18.03 Cr | 33.65 Cr | 48.74 Cr | 57.24 Cr |
| Current Income Tax | 19.57 Cr | 36.85 Cr | 58.29 Cr | 58.07 Cr |
| Deferred Tax | -71.42 Lk | -3.52 Cr | -10.38 Cr | -65.24 Lk |
| Profit After Tax | 46.91 Cr | 95.31 Cr | 139.88 Cr | 165.82 Cr |
| Share of Associate | -22.29 Lk | -1.15 Cr | -4.5 Lk | -11.42 Lk |
| Consolidated Net Profit | 46.69 Cr | 94.16 Cr | 139.83 Cr | 165.7 Cr |
| Profit Balance B/F | 298.31 Cr | 337.39 Cr | 400.24 Cr | 504.9 Cr |
| Appropriations | 345 Cr | 431.55 Cr | 540.07 Cr | 670.61 Cr |
| General Reserves | 5 Cr | 10 Cr | 14 Cr | 17 Cr |
| Other Appropriation | 2.61 Cr | 21.31 Cr | 21.17 Cr | 39.85 Cr |
| Equity Dividend % | 160 | 200 | 300 | 200 |
| Earnings Per Share | 35.48 | 71.55 | 106.26 | 62.96 |
| Adjusted EPS | 35.48 | 71.55 | 106.26 | 62.96 |
STANDALONE PROFIT / LOSS FOR FIEM INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 1220.92 Cr | 1579.29 Cr | 1855.25 Cr | 2037.86 Cr |
| Sales | 1207.5 Cr | 1564.76 Cr | 1841.31 Cr | 2024.39 Cr |
| Processing Charges / Service Income | 7.03 Cr | 7.06 Cr | 3.65 Cr | 4.04 Cr |
| Net Sales | 1220.92 Cr | 1572.26 Cr | 1847.98 Cr | 2027.84 Cr |
| Increase/Decrease in Stock | 12.49 Cr | 1.49 Cr | 3.89 Cr | -6.63 Cr |
| Raw Material Consumed | 741.93 Cr | 984.59 Cr | 1127.54 Cr | 1248.96 Cr |
| Opening Raw Materials | 74.42 Cr | 74.05 Cr | 142.48 Cr | 136.98 Cr |
| Purchases Raw Materials | 735.17 Cr | 1047.16 Cr | 1113.97 Cr | 1263.52 Cr |
| Closing Raw Materials | 74.05 Cr | 142.48 Cr | 136.98 Cr | 157.69 Cr |
| Other Direct Purchases / Brought in cost | 6.4 Cr | 5.86 Cr | 8.08 Cr | 6.15 Cr |
| Power & Fuel Cost | 39.2 Cr | 45.34 Cr | 53.61 Cr | 61.56 Cr |
| Electricity & Power | 39.2 Cr | 45.34 Cr | 53.61 Cr | 61.56 Cr |
| Employee Cost | 163.7 Cr | 204.8 Cr | 236.48 Cr | 283.83 Cr |
| Salaries, Wages & Bonus | 152.21 Cr | 191 Cr | 220.89 Cr | 265.28 Cr |
| Contributions to EPF & Pension Funds | 3.9 Cr | 4.78 Cr | 5.41 Cr | 6.39 Cr |
| Workmen and Staff Welfare Expenses | 5.11 Cr | 6.95 Cr | 7.15 Cr | 8.15 Cr |
| Other Manufacturing Expenses | 65.42 Cr | 82.48 Cr | 82.29 Cr | 96.04 Cr |
| Processing Charges | 2.52 Cr | 0 | 0 | 11.59 Cr |
| Repairs and Maintenance | 4.69 Cr | 7.79 Cr | 6.95 Cr | 4.73 Cr |
| Packing Material Consumed | 21.34 Cr | 25.48 Cr | 32.13 Cr | 32.57 Cr |
| General and Administration Expenses | 30.12 Cr | 30.09 Cr | 39.5 Cr | 45.27 Cr |
| Rent , Rates & Taxes | 3.96 Cr | 2.2 Cr | 4.3 Cr | 5.55 Cr |
| Insurance | 1.94 Cr | 2.53 Cr | 3.24 Cr | 4.94 Cr |
| Traveling and conveyance | 3.2 Cr | 4.48 Cr | 6.24 Cr | 7.55 Cr |
| Selling and Distribution Expenses | 19.59 Cr | 27.22 Cr | 46.92 Cr | 27.82 Cr |
| Advertisement & Sales Promotion | 36.32 Lk | 31.55 Lk | 91.8 Lk | 1.05 Cr |
| Miscellaneous Expenses | 14.68 Cr | 2.8 Cr | 9.91 Cr | 3.03 Cr |
| Bad debts /advances written off | 10.71 Cr | 70.42 Lk | 37.09 Lk | 15.64 Lk |
| Provision for doubtful debts | 2.04 Cr | 9.42 Lk | 6.74 Cr | -23.91 Lk |
| Total Expenditure | 1087.14 Cr | 1378.81 Cr | 1600.14 Cr | 1759.88 Cr |
| Other Income | 3.37 Cr | 2.6 Cr | 10.8 Cr | 15.97 Cr |
| Interest Received | 1.87 Cr | 60.88 Lk | 8.2 Cr | 15.18 Cr |
| Profit on sale of Fixed Assets | 5.17 Lk | 0 | 9.66 Lk | 14.61 Lk |
| Provision Written Back | 1.33 Cr | 19 Lk | 8.7 Lk | 47.31 Lk |
| Operating Profit | 137.15 Cr | 196.04 Cr | 258.65 Cr | 283.93 Cr |
| Interest | 11.64 Cr | 8.59 Cr | 7.43 Cr | 2.94 Cr |
| Interest on Term Loan | 0 | 0 | 5.81 Cr | 1.49 Cr |
| Bank Charges etc | 20.88 Lk | 75.46 Lk | 15.25 Lk | 1.64 Lk |
| PBDT | 125.52 Cr | 187.45 Cr | 251.22 Cr | 280.99 Cr |
| Depreciation | 57.09 Cr | 58.65 Cr | 62.96 Cr | 58.08 Cr |
| Profit Before Taxation & Exceptional Items | 68.42 Cr | 128.8 Cr | 188.26 Cr | 222.91 Cr |
| Exceptional Income / Expenses | -3.18 Cr | 0 | 0 | 0 |
| Profit Before Tax | 65.24 Cr | 128.8 Cr | 188.26 Cr | 222.91 Cr |
| Provision for Tax | 18.12 Cr | 33.54 Cr | 48.63 Cr | 57.07 Cr |
| Current Income Tax | 19.55 Cr | 36.84 Cr | 58.22 Cr | 57.9 Cr |
| Deferred Tax | -61.05 Lk | -3.62 Cr | -10.42 Cr | -65.24 Lk |
| Profit After Tax | 47.12 Cr | 95.26 Cr | 139.63 Cr | 165.84 Cr |
| Consolidated Net Profit | 47.12 Cr | 95.26 Cr | 139.63 Cr | 165.84 Cr |
| Adjustments to PAT | 0 | 0 | 1,000 | 0 |
| Profit Balance B/F | 302.19 Cr | 341.7 Cr | 405.64 Cr | 503.67 Cr |
| Appropriations | 349.31 Cr | 436.95 Cr | 545.27 Cr | 669.51 Cr |
| General Reserves | 5 Cr | 10 Cr | 14 Cr | 17 Cr |
| Other Appropriation | 2.61 Cr | 21.31 Cr | 27.6 Cr | 39.85 Cr |
| Equity Dividend % | 160 | 200 | 300 | 200 |
| Earnings Per Share | 35.81 | 72.39 | 106.1 | 63.01 |
| Adjusted EPS | 35.81 | 72.39 | 106.1 | 63.01 |
CONSOLIDATED CASH FLOW FOR FIEM INDUSTRIES LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 64.94 Cr | 128.96 Cr | 188.62 Cr | 223.06 Cr |
| Adjustment | 79.44 Cr | 66.29 Cr | 79.42 Cr | 37.25 Cr |
| Changes In working Capital | 9.78 Cr | -67.05 Cr | -73.81 Cr | -65.46 Cr |
| Cash Flow after changes in Working Capital | 154.16 Cr | 128.2 Cr | 194.23 Cr | 194.85 Cr |
| Cash Flow from Operating Activities | 135.94 Cr | 92.25 Cr | 130.89 Cr | 134.88 Cr |
| Cash Flow from Investing Activities | -15.32 Cr | -73.75 Cr | 38.5 Cr | -68.64 Cr |
| Cash Flow from Financing Activitie | -57.13 Cr | -60.61 Cr | -54.95 Cr | -43.13 Cr |
| Net Cash Inflow / Outflow | 63.48 Cr | -42.1 Cr | 114.44 Cr | 23.11 Cr |
| Opening Cash & Cash Equivalents | 46.95 Cr | 110.38 Cr | 68.31 Cr | 183.02 Cr |
| Effect of Foreign Exchange Fluctuations | -5.23 Lk | 3.41 Lk | 26.94 Lk | -10 Lk |
| Closing Cash & Cash Equivalent | 110.38 Cr | 68.31 Cr | 183.02 Cr | 206.03 Cr |
STANDALONE CASH FLOW FOR FIEM INDUSTRIES LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 65.24 Cr | 128.8 Cr | 188.26 Cr | 222.91 Cr |
| Adjustment | 79.24 Cr | 65.94 Cr | 78.99 Cr | 36.67 Cr |
| Changes In working Capital | 9.27 Cr | -66.58 Cr | -74.24 Cr | -67.21 Cr |
| Cash Flow after changes in Working Capital | 153.75 Cr | 128.16 Cr | 193.01 Cr | 192.37 Cr |
| Cash Flow from Operating Activities | 135.58 Cr | 92.61 Cr | 130.65 Cr | 134.86 Cr |
| Cash Flow from Investing Activities | -15.32 Cr | -73.55 Cr | 37.45 Cr | -67.86 Cr |
| Cash Flow from Financing Activitie | -57.13 Cr | -60.61 Cr | -54.95 Cr | -43.13 Cr |
| Net Cash Inflow / Outflow | 63.13 Cr | -41.55 Cr | 113.15 Cr | 23.88 Cr |
| Opening Cash & Cash Equivalents | 45.21 Cr | 108.34 Cr | 66.79 Cr | 179.94 Cr |
| Closing Cash & Cash Equivalent | 108.34 Cr | 66.79 Cr | 179.94 Cr | 203.81 Cr |
CONSOLIDATED BALANCE SHEET FOR FIEM INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 13.16 Cr | 13.16 Cr | 13.16 Cr | 26.32 Cr |
| Equity - Authorised | 30 Cr | 30 Cr | 30 Cr | 30 Cr |
| Equity - Issued | 13.16 Cr | 13.16 Cr | 13.16 Cr | 26.32 Cr |
| Equity Paid Up | 13.16 Cr | 13.16 Cr | 13.16 Cr | 26.32 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 556.19 Cr | 629.07 Cr | 748.01 Cr | 860.6 Cr |
| Securities Premium | 167.23 Cr | 167.23 Cr | 167.23 Cr | 154.07 Cr |
| Profit & Loss Account Balance | 337.39 Cr | 400.24 Cr | 504.9 Cr | 613.75 Cr |
| General Reserves | 51.4 Cr | 61.4 Cr | 75.4 Cr | 92.4 Cr |
| Reserve excluding Revaluation Reserve | 556.19 Cr | 629.07 Cr | 748.01 Cr | 860.6 Cr |
| Shareholder's Funds | 569.35 Cr | 642.23 Cr | 761.16 Cr | 886.92 Cr |
| Secured Loans | 21.9 Cr | 7.52 Cr | 0 | 0 |
| Term Loans - Banks | 53.63 Cr | 22.16 Cr | 0 | 0 |
| Deferred Tax Assets / Liabilities | 36.24 Cr | 32.62 Cr | 22.2 Cr | 21.55 Cr |
| Deferred Tax Assets | 4.87 Cr | 5.57 Cr | 11.53 Cr | 9.71 Cr |
| Deferred Tax Liability | 41.11 Cr | 38.19 Cr | 33.74 Cr | 31.27 Cr |
| Other Long Term Liabilities | 24.5 Cr | 23.83 Cr | 23.11 Cr | 22.09 Cr |
| Long Term Provisions | 5 Cr | 5.07 Cr | 13.17 Cr | 6.54 Cr |
| Total Non-Current Liabilities | 87.64 Cr | 69.03 Cr | 58.49 Cr | 50.18 Cr |
| Trade Payables | 172.22 Cr | 261.1 Cr | 165.14 Cr | 190.03 Cr |
| Sundry Creditors | 172.22 Cr | 261.1 Cr | 165.14 Cr | 190.03 Cr |
| Other Current Liabilities | 87.08 Cr | 66.92 Cr | 58.25 Cr | 81.74 Cr |
| Advances received from customers | 21.73 Cr | 16.22 Cr | 16.08 Cr | 32.44 Cr |
| Interest Accrued But Not Due | 13.09 Lk | 3.77 Lk | 0 | 0 |
| Short Term Provisions | 5.91 Cr | 9.23 Cr | 9.98 Cr | 9.58 Cr |
| Provision for Tax | 2.25 Cr | 3.78 Cr | 3.3 Lk | 30 Lk |
| Total Current Liabilities | 265.21 Cr | 337.26 Cr | 233.37 Cr | 281.36 Cr |
| Total Liabilities | 922.2 Cr | 1048.52 Cr | 1053.02 Cr | 1218.45 Cr |
| Gross Block | 950.51 Cr | 963.39 Cr | 996.4 Cr | 1007.04 Cr |
| Less: Accumulated Depreciation | 403.21 Cr | 455.45 Cr | 502.78 Cr | 511.2 Cr |
| Net Block | 547.31 Cr | 507.94 Cr | 493.62 Cr | 495.84 Cr |
| Capital Work in Progress | 2.66 Cr | 70.57 Lk | 5.35 Cr | 5.31 Cr |
| Non Current Investments | 21.01 Cr | 29.45 Lk | 24.94 Lk | 13.53 Lk |
| Long Term Investment | 21.01 Cr | 29.45 Lk | 24.94 Lk | 13.53 Lk |
| Unquoted | 21.01 Cr | 29.45 Lk | 24.94 Lk | 13.53 Lk |
| Long Term Loans & Advances | 20.58 Cr | 17.88 Cr | 20.92 Cr | 22.17 Cr |
| Other Non Current Assets | 3.84 Cr | 1.6 Cr | 89.42 Lk | 1.43 Cr |
| Total Non-Current Assets | 595.39 Cr | 528.42 Cr | 521.03 Cr | 524.89 Cr |
| Currents Investments | 0 | 76.46 Cr | 0 | 0 |
| Quoted | 0 | 56.89 Cr | 0 | 0 |
| Unquoted | 21.01 Cr | 29.45 Lk | 24.94 Lk | 13.53 Lk |
| Inventories | 116.95 Cr | 184.74 Cr | 175.7 Cr | 204.36 Cr |
| Raw Materials | 74.05 Cr | 142.48 Cr | 136.98 Cr | 157.69 Cr |
| Work-in Progress | 13 Cr | 14.43 Cr | 15.38 Cr | 16.84 Cr |
| Finished Goods | 25.65 Cr | 22.73 Cr | 17.89 Cr | 23.06 Cr |
| Stores and Spare | 4.21 Cr | 5.1 Cr | 5.44 Cr | 6.76 Cr |
| Sundry Debtors | 80.87 Cr | 174.6 Cr | 140.8 Cr | 193.73 Cr |
| Debtors more than Six months | 0 | 9.49 Cr | 10.57 Cr | 11.23 Cr |
| Debtors Others | 84.25 Cr | 168.59 Cr | 140.05 Cr | 192.08 Cr |
| Cash and Bank | 110.55 Cr | 68.4 Cr | 183.12 Cr | 206.12 Cr |
| Cash in hand | 22.65 Lk | 24.14 Lk | 34.12 Lk | 39.08 Lk |
| Balances at Bank | 110.32 Cr | 68.16 Cr | 182.78 Cr | 205.73 Cr |
| Other Current Assets | 3.48 Cr | 3.53 Cr | 8.99 Cr | 65.11 Cr |
| Interest accrued on Investments | 52.23 Lk | 39.74 Lk | 4.91 Cr | 6.17 Cr |
| Prepaid Expenses | 2.52 Cr | 2.99 Cr | 3.54 Cr | 9.4 Cr |
| Short Term Loans and Advances | 14.97 Cr | 12.36 Cr | 23.38 Cr | 24.24 Cr |
| Advances recoverable in cash or in kind | 8.44 Cr | 7.53 Cr | 15.47 Cr | 16.35 Cr |
| Advance income tax and TDS | 0 | 0 | 0 | 16.45 Lk |
| Total Current Assets | 326.81 Cr | 520.1 Cr | 531.99 Cr | 693.56 Cr |
| Net Current Assets (Including Current Investments) | 61.6 Cr | 182.84 Cr | 298.62 Cr | 412.21 Cr |
| Total Assets | 922.2 Cr | 1048.52 Cr | 1053.02 Cr | 1218.45 Cr |
| Contingent Liabilities | 64.96 Cr | 63.4 Cr | 59.32 Cr | 78.7 Cr |
| Total Debt | 55.27 Cr | 22.57 Cr | 0 | 0 |
| Book Value | 432.64 | 0 | 0 | 336.98 |
| Adjusted Book Value | 432.64 | 488.03 | 578.4 | 336.98 |
STANDALONE BALANCE SHEET FOR FIEM INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 13.16 Cr | 13.16 Cr | 13.16 Cr | 26.32 Cr |
| Equity - Authorised | 30 Cr | 30 Cr | 30 Cr | 30 Cr |
| Equity - Issued | 13.16 Cr | 13.16 Cr | 13.16 Cr | 26.32 Cr |
| Equity Paid Up | 13.16 Cr | 13.16 Cr | 13.16 Cr | 26.32 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 560.32 Cr | 634.27 Cr | 746.3 Cr | 859.13 Cr |
| Securities Premium | 167.23 Cr | 167.23 Cr | 167.23 Cr | 154.07 Cr |
| Profit & Loss Account Balance | 341.7 Cr | 405.64 Cr | 503.67 Cr | 612.66 Cr |
| General Reserves | 51.4 Cr | 61.4 Cr | 75.4 Cr | 92.4 Cr |
| Reserve excluding Revaluation Reserve | 560.32 Cr | 634.27 Cr | 746.3 Cr | 859.13 Cr |
| Shareholder's Funds | 573.48 Cr | 647.43 Cr | 759.46 Cr | 885.45 Cr |
| Secured Loans | 21.9 Cr | 7.52 Cr | 0 | 0 |
| Term Loans - Banks | 53.63 Cr | 22.16 Cr | 0 | 0 |
| Deferred Tax Assets / Liabilities | 36.24 Cr | 32.62 Cr | 22.2 Cr | 21.55 Cr |
| Deferred Tax Assets | 4.87 Cr | 5.57 Cr | 11.53 Cr | 9.71 Cr |
| Deferred Tax Liability | 41.11 Cr | 38.19 Cr | 33.74 Cr | 31.27 Cr |
| Other Long Term Liabilities | 24.5 Cr | 23.83 Cr | 23.11 Cr | 22.09 Cr |
| Long Term Provisions | 4.69 Cr | 4.66 Cr | 12.51 Cr | 5.58 Cr |
| Total Non-Current Liabilities | 87.33 Cr | 68.62 Cr | 57.83 Cr | 49.22 Cr |
| Trade Payables | 172.14 Cr | 260.98 Cr | 164.96 Cr | 189.11 Cr |
| Sundry Creditors | 172.14 Cr | 260.98 Cr | 164.96 Cr | 189.11 Cr |
| Other Current Liabilities | 86.95 Cr | 67.96 Cr | 57.64 Cr | 80.66 Cr |
| Advances received from customers | 21.95 Cr | 16.17 Cr | 16.08 Cr | 32.44 Cr |
| Interest Accrued But Not Due | 13.09 Lk | 3.77 Lk | 0 | 0 |
| Short Term Provisions | 5.9 Cr | 9.22 Cr | 9.98 Cr | 9.56 Cr |
| Provision for Tax | 2.24 Cr | 3.76 Cr | 2.87 Lk | 28.04 Lk |
| Total Current Liabilities | 264.99 Cr | 338.15 Cr | 232.58 Cr | 279.32 Cr |
| Total Liabilities | 925.8 Cr | 1054.2 Cr | 1049.86 Cr | 1213.99 Cr |
| Gross Block | 948.95 Cr | 961.8 Cr | 994.19 Cr | 1004.05 Cr |
| Less: Accumulated Depreciation | 402.56 Cr | 454.62 Cr | 501.52 Cr | 509.36 Cr |
| Net Block | 546.39 Cr | 507.17 Cr | 492.67 Cr | 494.68 Cr |
| Capital Work in Progress | 2.66 Cr | 70.57 Lk | 5.35 Cr | 5.31 Cr |
| Non Current Investments | 29.11 Cr | 3.11 Cr | 4.79 Cr | 4.79 Cr |
| Long Term Investment | 29.11 Cr | 3.11 Cr | 4.79 Cr | 4.79 Cr |
| Unquoted | 29.11 Cr | 3.11 Cr | 4.79 Cr | 4.79 Cr |
| Long Term Loans & Advances | 19.45 Cr | 16.47 Cr | 18.55 Cr | 17.51 Cr |
| Other Non Current Assets | 3.84 Cr | 1.6 Cr | 89.42 Lk | 1.43 Cr |
| Total Non-Current Assets | 601.45 Cr | 529.06 Cr | 522.24 Cr | 523.72 Cr |
| Currents Investments | 0 | 82.89 Cr | 0 | 0 |
| Quoted | 0 | 56.89 Cr | 0 | 0 |
| Unquoted | 29.11 Cr | 3.11 Cr | 4.79 Cr | 4.79 Cr |
| Inventories | 116.95 Cr | 184.74 Cr | 175.7 Cr | 204.36 Cr |
| Raw Materials | 74.05 Cr | 142.48 Cr | 136.98 Cr | 157.69 Cr |
| Work-in Progress | 13 Cr | 14.43 Cr | 15.38 Cr | 16.84 Cr |
| Finished Goods | 25.65 Cr | 22.73 Cr | 17.89 Cr | 23.06 Cr |
| Stores and Spare | 4.21 Cr | 5.1 Cr | 5.44 Cr | 6.76 Cr |
| Sundry Debtors | 80.87 Cr | 174.6 Cr | 140.8 Cr | 193.79 Cr |
| Debtors more than Six months | 0 | 9.49 Cr | 10.57 Cr | 11.23 Cr |
| Debtors Others | 84.25 Cr | 168.59 Cr | 140.05 Cr | 192.14 Cr |
| Cash and Bank | 108.51 Cr | 66.88 Cr | 180.04 Cr | 203.9 Cr |
| Cash in hand | 22.65 Lk | 24.14 Lk | 34.13 Lk | 39.08 Lk |
| Balances at Bank | 108.28 Cr | 66.64 Cr | 179.7 Cr | 203.51 Cr |
| Other Current Assets | 3.34 Cr | 3.45 Cr | 8.25 Cr | 64.41 Cr |
| Interest accrued on Investments | 52.23 Lk | 39.74 Lk | 4.91 Cr | 6.17 Cr |
| Prepaid Expenses | 2.39 Cr | 2.91 Cr | 2.8 Cr | 8.7 Cr |
| Short Term Loans and Advances | 14.68 Cr | 12.58 Cr | 22.83 Cr | 23.81 Cr |
| Advances recoverable in cash or in kind | 8.65 Cr | 8.1 Cr | 15.48 Cr | 16.34 Cr |
| Advance income tax and TDS | 0 | 0 | 0 | 16.45 Lk |
| Total Current Assets | 324.35 Cr | 525.14 Cr | 527.62 Cr | 690.28 Cr |
| Net Current Assets (Including Current Investments) | 59.36 Cr | 186.99 Cr | 295.04 Cr | 410.95 Cr |
| Total Assets | 925.8 Cr | 1054.2 Cr | 1049.86 Cr | 1213.99 Cr |
| Contingent Liabilities | 64.96 Cr | 63.4 Cr | 59.32 Cr | 78.7 Cr |
| Total Debt | 55.27 Cr | 22.57 Cr | 0 | 0 |
| Book Value | 435.78 | 0 | 577.1 | 336.42 |
| Adjusted Book Value | 435.78 | 491.97 | 577.1 | 336.42 |
FINANCIAL RATIOS (CONSOLIDATED) FOR FIEM INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 35.48 | 71.55 | 106.26 | 62.96 |
| CEPS(Rs) | 79.14 | 117.26 | 154.46 | 85.29 |
| DPS(Rs) | 16 | 20 | 30 | 20 |
| Book NAV/Share(Rs) | 432.64 | 488.03 | 578.4 | 336.98 |
| Tax Rate(%) | 27.77 | 26.1 | 25.84 | 25.66 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 10.96 | 12.28 | 13.4 | 13.17 |
| EBIT Margin(%) | 6.27 | 8.71 | 10.57 | 11.08 |
| Pre Tax Margin(%) | 5.32 | 8.17 | 10.17 | 10.94 |
| PAT Margin (%) | 3.84 | 6.04 | 7.54 | 8.13 |
| Cash Profit Margin (%) | 8.53 | 9.77 | 10.96 | 11.01 |
| Performance Ratios | ||||
| ROA(%) | 5.09 | 9.67 | 13.31 | 14.6 |
| ROE(%) | 8.57 | 15.73 | 19.93 | 20.12 |
| ROCE(%) | 12.24 | 21.35 | 27.5 | 27.43 |
| Asset Turnover(x) | 1.33 | 1.6 | 1.77 | 1.8 |
| Sales/Fixed Asset(x) | 1.29 | 1.65 | 1.89 | 2.04 |
| Working Capital/Sales(x) | 19.82 | 8.64 | 6.21 | 4.95 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.77 | 0.61 | 0.53 | 0.49 |
| Receivable days | 23.59 | 29.52 | 31.02 | 29.95 |
| Inventory Days | 36.77 | 34.86 | 35.45 | 34.02 |
| Payable days | 57.03 | 80.2 | 68.75 | 52.16 |
| Valuation Parameters | ||||
| PER(x) | 15.69 | 12.58 | 14.72 | 18.11 |
| PCE(x) | 7.03 | 7.68 | 10.13 | 13.37 |
| Price/Book(x) | 1.29 | 1.84 | 2.7 | 3.38 |
| Yield(%) | 2.87 | 2.22 | 1.92 | 1.75 |
| EV/Net Sales(x) | 0.55 | 0.72 | 1.01 | 1.38 |
| EV/Core EBITDA(x) | 4.94 | 5.79 | 7.23 | 9.82 |
| EV/EBIT(x) | 8.84 | 8.28 | 9.57 | 12.37 |
| EV/CE(x) | 0.73 | 1.09 | 1.78 | 3.15 |
| M Cap / Sales | 0.6 | 0.75 | 1.11 | 1.48 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -11.51 | 28.75 | 17.54 | 9.78 |
| Core EBITDA Growth(%) | -13.62 | 43.47 | 31.99 | 9.72 |
| EBIT Growth(%) | -26.73 | 79.62 | 42.52 | 15.28 |
| PAT Growth(%) | -40.38 | 103.17 | 46.76 | 18.55 |
| EPS Growth(%) | -37.38 | 101.67 | 48.5 | -40.75 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.1 | 0.04 | 0 | 0 |
| Current Ratio(x) | 1.23 | 1.54 | 2.28 | 2.47 |
| Quick Ratio(x) | 0.79 | 0.99 | 1.53 | 1.74 |
| Interest Cover(x) | 6.58 | 16.01 | 26.38 | 76.92 |
| Total Debt/Mcap(x) | 0.08 | 0.02 | 0 | 0 |
FINANCIAL RATIOS (STANDALONE) FOR FIEM INDUSTRIES LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 35.81 | 72.39 | 106.1 | 63.01 |
| CEPS(Rs) | 79.19 | 116.96 | 153.94 | 85.08 |
| DPS(Rs) | 16 | 20 | 30 | 20 |
| Book NAV/Share(Rs) | 435.78 | 491.97 | 577.1 | 336.42 |
| Tax Rate(%) | 27.78 | 26.04 | 25.83 | 25.6 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 10.96 | 12.25 | 13.36 | 13.15 |
| EBIT Margin(%) | 6.3 | 8.7 | 10.55 | 11.08 |
| Pre Tax Margin(%) | 5.34 | 8.16 | 10.15 | 10.94 |
| PAT Margin (%) | 3.86 | 6.03 | 7.53 | 8.14 |
| Cash Profit Margin (%) | 8.54 | 9.75 | 10.92 | 10.99 |
| Performance Ratios | ||||
| ROA(%) | 5.1 | 9.62 | 13.27 | 14.65 |
| ROE(%) | 8.55 | 15.6 | 19.85 | 20.16 |
| ROCE(%) | 12.21 | 21.17 | 27.38 | 27.46 |
| Asset Turnover(x) | 1.32 | 1.6 | 1.76 | 1.8 |
| Sales/Fixed Asset(x) | 1.29 | 1.65 | 1.9 | 2.04 |
| Working Capital/Sales(x) | 20.57 | 8.45 | 6.29 | 4.96 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.77 | 0.6 | 0.53 | 0.49 |
| Receivable days | 23.55 | 29.52 | 31.03 | 29.96 |
| Inventory Days | 36.78 | 34.86 | 35.46 | 34.04 |
| Payable days | 56.93 | 80.16 | 68.7 | 52.01 |
| Valuation Parameters | ||||
| PER(x) | 15.54 | 12.43 | 14.74 | 18.1 |
| PCE(x) | 7.03 | 7.7 | 10.16 | 13.4 |
| Price/Book(x) | 1.28 | 1.83 | 2.71 | 3.39 |
| Yield(%) | 2.87 | 2.22 | 1.92 | 1.75 |
| EV/Net Sales(x) | 0.56 | 0.73 | 1.02 | 1.38 |
| EV/Core EBITDA(x) | 4.95 | 5.82 | 7.26 | 9.85 |
| EV/EBIT(x) | 8.83 | 8.3 | 9.6 | 12.39 |
| EV/CE(x) | 0.73 | 1.08 | 1.79 | 3.16 |
| M Cap / Sales | 0.6 | 0.75 | 1.11 | 1.48 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -11.37 | 28.78 | 17.54 | 9.73 |
| Core EBITDA Growth(%) | -13.41 | 42.94 | 31.93 | 9.77 |
| EBIT Growth(%) | -26.64 | 78.72 | 42.43 | 15.41 |
| PAT Growth(%) | -40.3 | 102.16 | 46.58 | 18.78 |
| EPS Growth(%) | -40.3 | 102.16 | 46.58 | -40.61 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.1 | 0.03 | 0 | 0 |
| Current Ratio(x) | 1.22 | 1.55 | 2.27 | 2.47 |
| Quick Ratio(x) | 0.78 | 1.01 | 1.51 | 1.74 |
| Interest Cover(x) | 6.61 | 15.99 | 26.34 | 76.86 |
| Total Debt/Mcap(x) | 0.08 | 0.02 | 0 | 0 |
SHARE HOLDING PATTERN FOR FIEM INDUSTRIES LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 66.56 | 66.56 | 66.56 | 66.56 | 66.56 | 66.56 | 66.56 | 66.56 | 58.96 | 58.96 |
| FII % | 4.00 | 5.55 | 5.97 | 3.92 | 3.94 | 2.90 | 2.32 | 1.99 | 3.41 | 3.70 |
| DII % | 0.97 | 0.82 | 0.93 | 0.80 | 0.76 | 0.76 | 0.68 | 0.83 | 1.50 | 1.49 |
| Public % | 28.46 | 27.07 | 26.54 | 28.72 | 28.69 | 29.69 | 30.32 | 29.79 | 34.46 | 31.57 |
PEER COMPARISON FOR FIEM INDUSTRIES LIMITED
CORPORATE ACTIONS FOR FIEM INDUSTRIES
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 29-Oct-2024 | Board Meeting - Quarterly Results | 13-Nov-2024 |
| BSE 05-Aug-2024 | Board Meeting - Quarterly Results | 13-Aug-2024 |
| BSE 23-May-2024 | Book Closure - Rs.20.0000 per share(200%)Final Dividend & A.G.M. | 25-Jul-2024 31-Jul-2024 |
| BSE 23-May-2024 | AGM - Rs.20.0000 per share(200%)Final Dividend & A.G.M. | 31-Jul-2024 31-Jul-2024 |
| BSE 23-May-2024 | Dividend - Rs.20.0000 per share(200%)Final Dividend | |
| BSE 10-May-2024 | Board Meeting - Audited Results & Final Dividend | 21-May-2024 |
| BSE 25-Jan-2024 | Board Meeting - Quarterly Results | 06-Feb-2024 |
| BSE 15-Jan-2024 | Bonus issue - Bonus Issue Inter alia, approved:- 1) Issuance of Bonus Shares Board considered and recommended the issue of Bonus Shares to the shareholders of the Company in the ratio of 1 (one) Bonus equity share of Rs. 10 each fully paid-up for every 1 (one) existing equity share of Rs. 10 each fully paid-up (in the ratio of 1:1) held by the shareholders as on the "Record Date", subject to approval of the sha... | 15-Jan-2024 |
| BSE 08-Jan-2024 | Board Meeting - Bonus issue | 15-Jan-2024 |
| BSE 08-Jan-2024 | Bonus issue - Bonus issue | 15-Jan-2024 |
| BSE 27-Oct-2023 | Board Meeting - Quarterly Results | 07-Nov-2023 |
| BSE 03-Aug-2023 | Board Meeting - Quarterly Results | 14-Aug-2023 |
| BSE 21-Jul-2023 | Dividend - Rs.30.0000 per share(300%)Final Dividend | |
| BSE 31-May-2023 | Book Closure - Rs.30.0000 per share(300%)Final Dividend & A.G.M. | 22-Jul-2023 28-Jul-2023 |
| BSE 31-May-2023 | AGM - Rs.30.0000 per share(300%)Final Dividend & A.G.M. | 28-Jul-2023 28-Jul-2023 |
| BSE 23-May-2023 | Board Meeting - Final Dividend & Audited Results | 30-May-2023 |
| BSE 06-Feb-2023 | Board Meeting - Quarterly Results | 14-Feb-2023 |
| BSE 02-Nov-2022 | Board Meeting - Quarterly Results | 10-Nov-2022 |
| BSE 12-Aug-2022 | Dividend - Rs.20.0000 per share(200%)Final Dividend | |
| BSE 01-Aug-2022 | Board Meeting - Quarterly Results | 13-Aug-2022 |
| BSE 30-May-2022 | Book Closure - 15/09/2022 Equity Rs.20.0000 per share(200%)Final Dividend & A.G.M. | 18-Aug-2022 24-Aug-2022 |
| BSE 30-May-2022 | AGM - 15/09/2022 Equity Rs.20.0000 per share(200%)Final Dividend & A.G.M. | 24-Aug-2022 24-Aug-2022 |
| BSE 18-May-2022 | Board Meeting - Audited Results & Final Dividend | 30-May-2022 |
| BSE 03-Feb-2022 | Board Meeting - Quarterly Results | 14-Feb-2022 |
| BSE 01-Nov-2021 | Board Meeting - Quarterly Results | 12-Nov-2021 |
CORPORATE ANNOUNCEMENTS FOR FIEM INDUSTRIES
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 29-Oct-2024 | Intimation FILE | Board Meeting Intimation for Financial Results FIEM INDUSTRIES LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 13/11/2024 inter alia to consider and approve Financial Results for the quarter & half year ended on September 30 2024. |
| BSE 08-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Reg. 74(5) of SEBI (DP) Regulations 2018 |
| BSE 24-Sep-2024 | Intimation FILE | Closure of Trading Window Trading Window Closure Notice |
| BSE 13-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Investor Meet - Schedule Intimation |
| BSE 10-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Strikes /Lockouts / Disturbances Update on fire incident (Unit-7) - Insurance Claim Update |
| BSE 22-Aug-2024 | General Announcements FILE | Disclosure Under Reg. 30 - Update Disclosure under Reg. 30 - Order under GST Act |
| BSE 17-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Earnings Call Transcript Transcript of Q1FY25 Earning Call held on 14-08-2024 |
| BSE 14-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Q1FY25 Earning Call: web link of Audio Recording. |
| BSE 13-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Investor Presentation Investor Presentation Q1FY25 |
| BSE 13-Aug-2024 | Outcome FILE | Results For Quarter Ended June 30 2024 Results for Quarter ended June 30 2024. |
| BSE 08-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Q1FY25 Earning Call on August 14 2024 at 4.00 pm |
| BSE 03-Aug-2024 | Intimation FILE | Board Meeting Intimation for Results For Quarter Ended On June 30 2024 FIEM INDUSTRIES LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 13/08/2024 inter alia to consider and approve Un-audited Financial Results for Quarter ended on June 30 2024. |
| BSE 01-Aug-2024 | General Announcements FILE | Exit From Associate Company - CRFH Exit from Associate Company - CRFH |
| BSE 31-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Re-appointment of Directors |
| BSE 31-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Appointment of New Independent Directors |
| BSE 31-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate Tenure Completion of Independent Directors |
| BSE 31-Jul-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 35th AGM Scrutinizer Report and Voting Results |
| BSE 31-Jul-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Proceedings of 35th AGM |
| BSE 17-Jul-2024 | General Announcements FILE | Business Update Business Update - Opening of New R&D Centre cum Liaison Office in Japan |
| BSE 11-Jul-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 RTA Certificate under Reg. 74(5) of SEBI (DP) Regulations |
| BSE 10-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication 35th AGM Book Closure and Remote e-voting Newspaper Notice |
| BSE 09-Jul-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) BRSR for FY 2023-24 |
| BSE 09-Jul-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. 35th Annual Report for FY 2023-24. |
| BSE 09-Jul-2024 | Intimation FILE | Notice Of 35Th AGM Dated July 31 2024 Notice of 35th AGM dated July 31 2024 |
| BSE 27-Jun-2024 | Intimation FILE | Closure of Trading Window Closure of Trading Window from July 1 2024 till 48 hours after declaration of financial results for the quarter ending on June 30 2024. |
| BSE 24-Jun-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Notice of 35th AGM (Advance Notice) |
| BSE 20-Jun-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management Senior Management Personnel - Intimation of Resignation (Revised Disclosure). |
| BSE 19-Jun-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management Change - Senior Management Personnel |
| BSE 19-Jun-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Aanchal Jain & PACs |
| BSE 04-Jun-2024 | General FILE | Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011 The Exchange has received the disclosure under Regulation 29(2) of SEBI (Substantial Acquisition of Shares & Takeovers) Regulations 2011 for Aanchal Jain & PACs |
INSIDER TRADING FOR FIEM INDUSTRIES
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Insider trading details found | |||
BULK BLOCK DEALS FOR FIEM INDUSTRIES LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 03-Jun-2024 | Buy BULK | 1,203 @ 1287.06 | SETU SECURITIES PVT. LTD. |
| BSE 03-Jun-2024 | Sell BULK | 169,553 @ 1172.31 | SETU SECURITIES PVT. LTD. |
DIVIDEND BY FIEM INDUSTRIES LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 24-Jul-2024 | DIVIDEND | 20 |
| 21-Jul-2023 | DIVIDEND | 30 |
| 12-Aug-2022 | DIVIDEND | 20 |
| 13-Sep-2021 | DIVIDEND | 16 |
SPLIT / BONUS BY FIEM INDUSTRIES LIMITED
| Ex Date | Type | Detail |
|---|---|---|
| 28-Feb-2024 | BONUS | 1:1 |
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed