♥
ISIN : INE337A01034
NSE : LGBBROSLTD
BSE : 500250
Face Value : 10
Industry : Auto Ancillary
EPS : 86.44
EPS (TTM) : 89.82
Price to Earning (P/E) : 13.78
Book Value : 517.65
Price to Bookvalue (P/B) : 2.30
Dividend Yield : 2 %
Return on Equity (ROE) : 18.16 %
Return on Capital Employed (ROCE) : 23.35 %
LG Balakrishnan & Bros Limited
ISIN : INE337A01034
NSE : LGBBROSLTD
BSE : 500250
Face Value : 10
Industry : Auto Ancillary
EPS : 86.44
EPS (TTM) : 89.82
Price to Earning (P/E) : 13.78
Book Value : 517.65
Price to Bookvalue (P/B) : 2.30
Dividend Yield : 2 %
Return on Equity (ROE) : 18.16 %
Return on Capital Employed (ROCE) : 23.35 %
LG Balakrishnan share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 1661.55 - 1704.8 2.6 % |
| Low / High | 1646.15 - 1716.25 4.3 % |
| Trade Volume | 664 |
| 52 Week Low / High | 1210 - 2096.95 73.3 % |
-
YOU MAY ALSO LIKE
- CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Stock market course tutorial
Stock Market Investment Course explained in simple words. - Share Market basics for beginners
Share Market jargons in simple terms - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
CONSOLIDATED QUARTERLY RESULT FOR LG BALAKRISHNAN & BROS LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 5209.45 | 5779.78 | 5810.34 | 5230.22 | 5386.13 | 6001.08 | 6003.68 | 6069.57 | 5712.92 | 6609.26 |
| Total Income | 5244.24 | 5830.41 | 5869.84 | 5311 | 5482.46 | 6118.07 | 6121.49 | 6189.47 | 5854.12 | 6748.91 |
| Total Expenditure | 4358.97 | 4759.81 | 4740.54 | 4335.32 | 4509.73 | 4964.12 | 4938.39 | 5059.85 | 4821.24 | 5509.26 |
| Other Income | 34.79 | 50.63 | 59.5 | 80.78 | 96.33 | 116.99 | 117.81 | 119.9 | 141.2 | 139.65 |
| Operating Profit | 885.27 | 1070.6 | 1129.3 | 975.68 | 972.73 | 1153.95 | 1183.1 | 1129.62 | 1032.88 | 1239.65 |
| Interest | 11.95 | 13.69 | 17.2 | 23.2 | 17.15 | 17.09 | 18.4 | 28.13 | 21.92 | 24.37 |
| Exceptional Items | 94.37 | 13.2 | 15.12 | 80.26 | -28.65 | 54.5 | 42.22 | 72.46 | 32.01 | |
| PBDT | 967.69 | 1070.11 | 1127.22 | 1032.74 | 926.93 | 1191.36 | 1164.7 | 1143.71 | 1083.42 | 1247.29 |
| Depreciation | 196.39 | 197.44 | 198.75 | 202.1 | 184.07 | 184.94 | 196.04 | 214.49 | 210.92 | 218.49 |
| Profit Before Tax | 771.3 | 872.67 | 928.47 | 830.64 | 742.86 | 1006.42 | 968.66 | 929.22 | 872.5 | 1028.8 |
| Tax | 187.18 | 200.78 | 206.45 | 285.39 | 188.31 | 251.53 | 241.34 | 251 | 220.35 | 253.02 |
| Profit After Tax | 584.12 | 671.89 | 722.02 | 545.25 | 554.55 | 754.89 | 727.32 | 678.22 | 652.15 | 775.78 |
| Net Profit | 584.12 | 671.89 | 722.02 | 545.25 | 554.55 | 754.89 | 727.32 | 678.22 | 652.15 | 775.78 |
| Equity Capital | 313.92 | 313.92 | 313.92 | 313.92 | 313.92 | 313.92 | 313.92 | 313.92 | 313.92 | 318.92 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 18.57 | 21.37 | 22.98 | 17.33 | 17.66 | 24.05 | 23.11 | 21.62 | 20.78 | 24.31 |
| Diluted Eps After Extraordinary Items | 18.57 | 21.37 | 22.98 | 17.33 | 17.66 | 24.05 | 23.11 | 21.62 | 20.78 | 24.31 |
| Diluted Eps Before Extraordinary Items | 18.57 | 21.37 | 22.98 | 17.33 | 17.66 | 24.05 | 23.11 | 21.62 | 20.78 | 24.31 |
STANDALONE QUARTERLY RESULT FOR LG BALAKRISHNAN & BROS LIMITED
| Date End | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 4870.36 | 5450.22 | 5509.98 | 5025.98 | 5087.88 | 5731.78 | 5701.67 | 5789.1 | 5379.89 | 6236.72 |
| Total Income | 4905.15 | 5500.85 | 5569.48 | 5106.76 | 5184.21 | 5848.78 | 5819.47 | 5905.89 | 5522 | 6377.07 |
| Total Expenditure | 4067.64 | 4469.41 | 4470.19 | 4127.49 | 4227.89 | 4707.52 | 4660.96 | 4805.37 | 4486.82 | 5156.88 |
| Other Income | 34.79 | 50.63 | 59.5 | 80.78 | 96.33 | 116.99 | 117.81 | 116.79 | 142.11 | 140.35 |
| Operating Profit | 837.51 | 1031.44 | 1099.29 | 979.27 | 956.32 | 1141.26 | 1158.51 | 1100.52 | 1035.18 | 1220.19 |
| Interest | 10.55 | 13.24 | 15.88 | 20.58 | 15.17 | 15.21 | 16.22 | 25.3 | 19.15 | 21.1 |
| Exceptional Items | 94.37 | 13.2 | 15.12 | 80.26 | -28.65 | 54.5 | 42.22 | 72.46 | 32.01 | |
| PBDT | 921.33 | 1031.4 | 1098.53 | 1038.95 | 912.5 | 1180.55 | 1142.29 | 1117.44 | 1088.49 | 1231.1 |
| Depreciation | 181.4 | 182.11 | 183.37 | 188.66 | 172.47 | 173.33 | 184.06 | 197.17 | 195.46 | 202.36 |
| Profit Before Tax | 739.93 | 849.29 | 915.16 | 850.29 | 740.03 | 1007.22 | 958.23 | 920.27 | 893.03 | 1028.74 |
| Tax | 187.17 | 200.78 | 206.44 | 283.3 | 188.31 | 250.05 | 241.34 | 250.99 | 220.35 | 251.65 |
| Profit After Tax | 552.76 | 648.51 | 708.72 | 566.99 | 551.72 | 757.17 | 716.89 | 669.28 | 672.68 | 777.09 |
| Net Profit | 552.76 | 648.51 | 708.72 | 566.99 | 551.72 | 757.17 | 716.89 | 669.28 | 672.68 | 777.09 |
| Equity Capital | 313.92 | 313.92 | 313.92 | 313.92 | 313.92 | 313.92 | 313.92 | 313.92 | 313.92 | 318.92 |
| Face Value (IN RS) | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Calculated EPS | 17.61 | 20.66 | 22.58 | 18.06 | 17.58 | 24.12 | 22.84 | 21.32 | 21.43 | 24.37 |
| Diluted Eps After Extraordinary Items | 17.61 | 20.66 | 22.58 | 18.06 | 17.57 | 24.12 | 22.84 | 21.32 | 21.43 | 24.37 |
| Diluted Eps Before Extraordinary Items | 17.61 | 20.66 | 22.58 | 18.06 | 17.57 | 24.12 | 22.84 | 21.32 | 21.43 | 24.37 |
CONSOLIDATED ANNUAL RESULT FOR LG BALAKRISHNAN & BROS LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 21020.9 | 22029.8 | 23460.5 |
| Total Income | 21141.3 | 22255.5 | 23954.7 |
| Total Expenditure | 17136.1 | 18194.7 | 19515.3 |
| Other Income | 120.41 | 225.71 | 494.26 |
| Operating Profit | 4005.18 | 4060.83 | 4439.39 |
| Interest | 83.6 | 66.04 | 80.77 |
| Exceptional Items | 227.37 | 202.95 | 68.07 |
| PBDT | 4148.95 | 4197.74 | 4426.69 |
| Depreciation | 832.18 | 794.68 | 779.54 |
| Profit Before Tax | 3316.77 | 3403.06 | 3647.15 |
| Tax | 859.35 | 879.79 | 932.18 |
| Profit After Tax | 2457.42 | 2523.27 | 2714.97 |
| Net Profit | 2457.42 | 2523.27 | 2714.97 |
| Equity Capital | 313.92 | 313.92 | 313.92 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 8479.96 | 11010.7 | 13339.4 |
| Calculated EPS | 78.2 | 80.25 | 86.44 |
| Diluted Eps After Extraordinary Items | 78.2 | 80.25 | 86.44 |
| Diluted Eps Before Extraordinary Items | 78.2 | 80.25 | 86.44 |
STANDALONE ANNUAL RESULT FOR LG BALAKRISHNAN & BROS LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 20079.8 | 20856.5 | 22310.4 |
| Total Income | 20177.2 | 21082.2 | 22801.6 |
| Total Expenditure | 16301.8 | 17134.7 | 18445 |
| Other Income | 97.39 | 225.71 | 491.16 |
| Operating Profit | 3875.32 | 3947.52 | 4356.59 |
| Interest | 78.81 | 60.26 | 71.9 |
| Exceptional Items | 227.38 | 202.95 | 68.07 |
| PBDT | 4023.89 | 4090.21 | 4352.76 |
| Depreciation | 773.42 | 735.54 | 727.03 |
| Profit Before Tax | 3250.47 | 3354.67 | 3625.73 |
| Tax | 859.36 | 877.7 | 930.69 |
| Profit After Tax | 2391.11 | 2476.97 | 2695.04 |
| Net Profit | 2391.11 | 2476.97 | 2695.04 |
| Equity Capital | 313.92 | 313.92 | 313.92 |
| Face Value (IN RS) | 10 | 10 | 10 |
| Reserves | 8375.98 | 10844.3 | 13128.7 |
| Calculated EPS | 76.17 | 78.9 | 85.85 |
| Diluted Eps After Extraordinary Items | 76.17 | 78.9 | 85.85 |
| Diluted Eps Before Extraordinary Items | 76.17 | 78.9 | 85.85 |
CONSOLIDATED PROFIT / LOSS FOR LG BALAKRISHNAN & BROS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 1608.99 Cr | 2102.09 Cr | 2202.98 Cr | 2346.05 Cr |
| Sales | 1501.68 Cr | 1929.75 Cr | 2034.77 Cr | 2191.88 Cr |
| Processing Charges / Service Income | 0 | 0 | 0 | 3.11 Cr |
| Net Sales | 1608.99 Cr | 2102.09 Cr | 2202.98 Cr | 2346.05 Cr |
| Increase/Decrease in Stock | 7.87 Cr | -74.6 Cr | -17.02 Lk | 16.5 Cr |
| Raw Material Consumed | 732.14 Cr | 1023.62 Cr | 1025.9 Cr | 1051.63 Cr |
| Opening Raw Materials | 54.51 Cr | 78.67 Cr | 131.98 Cr | 94.1 Cr |
| Purchases Raw Materials | 760 Cr | 1076.92 Cr | 988.02 Cr | 1054.65 Cr |
| Closing Raw Materials | 82.37 Cr | 131.98 Cr | 94.1 Cr | 97.12 Cr |
| Power & Fuel Cost | 67.98 Cr | 83.05 Cr | 91.87 Cr | 102.57 Cr |
| Electricity & Power | 67.98 Cr | 83.05 Cr | 91.87 Cr | 102.57 Cr |
| Employee Cost | 246.16 Cr | 296.88 Cr | 319.82 Cr | 361.6 Cr |
| Salaries, Wages & Bonus | 223.27 Cr | 269.72 Cr | 287.28 Cr | 324.98 Cr |
| Contributions to EPF & Pension Funds | 12.82 Cr | 14.27 Cr | 16.82 Cr | 17.81 Cr |
| Workmen and Staff Welfare Expenses | 10.07 Cr | 12.88 Cr | 15.73 Cr | 18.81 Cr |
| Other Manufacturing Expenses | 206.09 Cr | 272.42 Cr | 278.96 Cr | 306.01 Cr |
| Processing Charges | 69.28 Cr | 91.94 Cr | 87.58 Cr | 94.58 Cr |
| Repairs and Maintenance | 38.07 Cr | 48.87 Cr | 50.32 Cr | 57.17 Cr |
| General and Administration Expenses | 26.49 Cr | 30.44 Cr | 32.84 Cr | 38.66 Cr |
| Rent , Rates & Taxes | 6.8 Cr | 7.92 Cr | 8.09 Cr | 11.5 Cr |
| Insurance | 4.6 Cr | 4.53 Cr | 2.99 Cr | 2.6 Cr |
| Printing and stationery | 20.13 Lk | 30.85 Lk | 29.76 Lk | 26.09 Lk |
| Professional and legal fees | 3.1 Cr | 4.07 Cr | 4.17 Cr | 4.49 Cr |
| Traveling and conveyance | 2.42 Cr | 3.09 Cr | 6.68 Cr | 8.13 Cr |
| Selling and Distribution Expenses | 65.85 Cr | 72.57 Cr | 65.12 Cr | 66.48 Cr |
| Advertisement & Sales Promotion | 5.64 Cr | 3.92 Cr | 5.76 Cr | 6.88 Cr |
| Freight and Forwarding | 60.21 Cr | 68.65 Cr | 59.35 Cr | 59.6 Cr |
| Miscellaneous Expenses | 4.03 Cr | 8.37 Cr | 7.35 Cr | 7.28 Cr |
| Provision for doubtful debts | 0 | 1.09 Cr | 1.85 Cr | 0 |
| Loss on disposal of fixed assets(net) | 85,000 | 9.08 Lk | 3,000 | 0 |
| Loss on foreign exchange fluctuations | 0 | 37.3 Lk | 0 | 0 |
| Total Expenditure | 1356.6 Cr | 1712.75 Cr | 1821.69 Cr | 1950.73 Cr |
| Other Income | 8.35 Cr | 12.04 Cr | 25.92 Cr | 49.43 Cr |
| Interest Received | 4.09 Cr | 7.72 Cr | 20.82 Cr | 42.76 Cr |
| Dividend Received | 77,000 | 33.12 Lk | 29.16 Lk | 49.84 Lk |
| Profit on sale of Fixed Assets | 41.1 Lk | 10.11 Lk | 33.86 Lk | 10.18 Lk |
| Provision Written Back | 1.28 Cr | 0 | 0 | 1.26 Cr |
| Foreign Exchange Gains | 9.87 Lk | 0 | 3.35 Cr | 3.57 Cr |
| Operating Profit | 260.74 Cr | 401.38 Cr | 407.2 Cr | 444.74 Cr |
| Interest | 10.93 Cr | 9.22 Cr | 7.72 Cr | 8.88 Cr |
| Interest on Term Loan | 8.8 Cr | 7.28 Cr | 5.47 Cr | 7 Cr |
| Bank Charges etc | 89.1 Lk | 86.26 Lk | 1.12 Cr | 80.17 Lk |
| PBDT | 249.81 Cr | 392.16 Cr | 399.48 Cr | 435.86 Cr |
| Depreciation | 83.32 Cr | 83.22 Cr | 79.47 Cr | 77.95 Cr |
| Profit Before Taxation & Exceptional Items | 166.49 Cr | 308.94 Cr | 320.01 Cr | 357.91 Cr |
| Exceptional Income / Expenses | 13.62 Cr | 22.74 Cr | 20.29 Cr | 6.81 Cr |
| Profit Before Tax | 180.12 Cr | 331.68 Cr | 340.31 Cr | 364.71 Cr |
| Provision for Tax | 47.27 Cr | 85.94 Cr | 87.98 Cr | 93.22 Cr |
| Current Income Tax | 49.51 Cr | 84.34 Cr | 87.06 Cr | 95.81 Cr |
| Deferred Tax | -2.23 Cr | -4.56 Cr | 92.12 Lk | -2.6 Cr |
| Profit After Tax | 132.84 Cr | 245.74 Cr | 252.33 Cr | 271.5 Cr |
| Minority Interest | 61.46 Lk | -26.52 Lk | -39.74 Lk | -15.38 Lk |
| Consolidated Net Profit | 133.46 Cr | 245.48 Cr | 251.93 Cr | 271.34 Cr |
| Profit Balance B/F | 77.84 Cr | 110.77 Cr | 126.05 Cr | 131.57 Cr |
| Appropriations | 211.3 Cr | 356.25 Cr | 377.98 Cr | 402.91 Cr |
| General Reserves | 100 Cr | 200 Cr | 200 Cr | 200 Cr |
| Other Appropriation | 1.75 Cr | 30.2 Cr | 46.41 Cr | 49.07 Cr |
| Equity Dividend % | 100 | 150 | 160 | 180 |
| Earnings Per Share | 42.51 | 78.2 | 80.25 | 86.44 |
| Adjusted EPS | 42.51 | 78.2 | 80.25 | 86.44 |
STANDALONE PROFIT / LOSS FOR LG BALAKRISHNAN & BROS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 1531.47 Cr | 2007.98 Cr | 2085.65 Cr | 2231.04 Cr |
| Sales | 1424.16 Cr | 1835.63 Cr | 1917.45 Cr | 2080.02 Cr |
| Net Sales | 1531.47 Cr | 2007.98 Cr | 2085.65 Cr | 2231.04 Cr |
| Increase/Decrease in Stock | 6.81 Cr | -71.78 Cr | 2.13 Cr | 14.19 Cr |
| Raw Material Consumed | 684.09 Cr | 973.39 Cr | 956.72 Cr | 995.16 Cr |
| Opening Raw Materials | 49.18 Cr | 74.34 Cr | 121.06 Cr | 85.72 Cr |
| Purchases Raw Materials | 712.95 Cr | 1020.11 Cr | 921.39 Cr | 996.22 Cr |
| Closing Raw Materials | 78.04 Cr | 121.06 Cr | 85.72 Cr | 86.78 Cr |
| Power & Fuel Cost | 66.26 Cr | 81.22 Cr | 89.9 Cr | 97.64 Cr |
| Electricity & Power | 66.26 Cr | 81.22 Cr | 89.9 Cr | 97.64 Cr |
| Employee Cost | 220.32 Cr | 266.41 Cr | 284.59 Cr | 322.22 Cr |
| Salaries, Wages & Bonus | 199.98 Cr | 240.11 Cr | 256.67 Cr | 291 Cr |
| Contributions to EPF & Pension Funds | 11.69 Cr | 14.51 Cr | 15.25 Cr | 15.99 Cr |
| Workmen and Staff Welfare Expenses | 8.65 Cr | 11.79 Cr | 12.68 Cr | 15.24 Cr |
| Other Manufacturing Expenses | 199.16 Cr | 265.9 Cr | 272.58 Cr | 298.96 Cr |
| Processing Charges | 69.28 Cr | 91.94 Cr | 87.58 Cr | 95.98 Cr |
| Repairs and Maintenance | 33.12 Cr | 44.3 Cr | 46.56 Cr | 51.96 Cr |
| General and Administration Expenses | 29.08 Cr | 36.89 Cr | 41.9 Cr | 46.15 Cr |
| Rent , Rates & Taxes | 6.54 Cr | 7.35 Cr | 7.62 Cr | 10.88 Cr |
| Insurance | 1.46 Cr | 1.73 Cr | 2.77 Cr | 2.35 Cr |
| Printing and stationery | 20.13 Lk | 30.85 Lk | 29.76 Lk | 26.09 Lk |
| Professional and legal fees | 2.31 Cr | 3.45 Cr | 3.6 Cr | 3.88 Cr |
| Traveling and conveyance | 2.38 Cr | 2.97 Cr | 6.53 Cr | 7.79 Cr |
| Selling and Distribution Expenses | 61.06 Cr | 69.33 Cr | 60.88 Cr | 62.44 Cr |
| Advertisement & Sales Promotion | 1.63 Cr | 1.18 Cr | 2.14 Cr | 3.98 Cr |
| Freight and Forwarding | 59.43 Cr | 68.15 Cr | 58.74 Cr | 58.46 Cr |
| Miscellaneous Expenses | 3.72 Cr | 8.08 Cr | 7.11 Cr | 7.04 Cr |
| Provision for doubtful debts | 0 | 1.09 Cr | 1.85 Cr | 0 |
| Loss on disposal of fixed assets(net) | 23,000 | 0 | 3,000 | 0 |
| Loss on foreign exchange fluctuations | 0 | 37.3 Lk | 0 | 0 |
| Total Expenditure | 1270.49 Cr | 1629.43 Cr | 1715.82 Cr | 1843.81 Cr |
| Other Income | 8.35 Cr | 9.74 Cr | 25.92 Cr | 49.12 Cr |
| Interest Received | 4.09 Cr | 7.72 Cr | 20.82 Cr | 42.76 Cr |
| Dividend Received | 77,000 | 33.12 Lk | 29.16 Lk | 49.84 Lk |
| Profit on sale of Fixed Assets | 41.1 Lk | 10.11 Lk | 33.86 Lk | 10.18 Lk |
| Provision Written Back | 1.28 Cr | 0 | 0 | 1.26 Cr |
| Foreign Exchange Gains | 9.87 Lk | 0 | 3.35 Cr | 3.26 Cr |
| Operating Profit | 269.33 Cr | 388.28 Cr | 395.75 Cr | 436.34 Cr |
| Interest | 9.98 Cr | 8.63 Cr | 7.02 Cr | 7.88 Cr |
| Interest on Term Loan | 7.97 Cr | 6.8 Cr | 4.89 Cr | 6.11 Cr |
| Bank Charges etc | 77.32 Lk | 75.17 Lk | 99.6 Lk | 68.47 Lk |
| PBDT | 259.35 Cr | 379.65 Cr | 388.73 Cr | 428.47 Cr |
| Depreciation | 77.49 Cr | 77.34 Cr | 73.55 Cr | 72.7 Cr |
| Profit Before Taxation & Exceptional Items | 181.86 Cr | 302.31 Cr | 315.17 Cr | 355.77 Cr |
| Exceptional Income / Expenses | 13.62 Cr | 22.74 Cr | 20.29 Cr | 6.81 Cr |
| Profit Before Tax | 195.48 Cr | 325.05 Cr | 335.47 Cr | 362.57 Cr |
| Provision for Tax | 47.27 Cr | 85.94 Cr | 87.77 Cr | 93.07 Cr |
| Current Income Tax | 49.51 Cr | 84.34 Cr | 86.85 Cr | 95.67 Cr |
| Deferred Tax | -2.23 Cr | -4.56 Cr | 92.12 Lk | -2.6 Cr |
| Profit After Tax | 148.21 Cr | 239.11 Cr | 247.7 Cr | 269.5 Cr |
| Consolidated Net Profit | 148.21 Cr | 239.11 Cr | 247.7 Cr | 269.5 Cr |
| Profit Balance B/F | 48.88 Cr | 98.32 Cr | 107.23 Cr | 108.52 Cr |
| Appropriations | 197.09 Cr | 337.43 Cr | 354.93 Cr | 378.02 Cr |
| General Reserves | 100 Cr | 200 Cr | 200 Cr | 200 Cr |
| Other Appropriation | 0 | 30.2 Cr | 46.41 Cr | 49.01 Cr |
| Equity Dividend % | 100 | 150 | 160 | 180 |
| Earnings Per Share | 47.21 | 76.17 | 78.9 | 85.85 |
| Adjusted EPS | 47.21 | 76.17 | 78.9 | 85.85 |
CONSOLIDATED CASH FLOW FOR LG BALAKRISHNAN & BROS LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 180.12 Cr | 331.68 Cr | 340.31 Cr | 364.71 Cr |
| Adjustment | 76.4 Cr | 87.84 Cr | 64.88 Cr | 43.94 Cr |
| Changes In working Capital | 15.44 Cr | -134.85 Cr | -152.34 Cr | 32.42 Cr |
| Cash Flow after changes in Working Capital | 271.95 Cr | 284.67 Cr | 252.85 Cr | 441.08 Cr |
| Cash Flow from Operating Activities | 225.96 Cr | 202.46 Cr | 166.74 Cr | 342.75 Cr |
| Cash Flow from Investing Activities | -109.59 Cr | -181.68 Cr | -157.3 Cr | -299.4 Cr |
| Cash Flow from Financing Activitie | -59.78 Cr | -22.78 Cr | -57.79 Cr | -40.01 Cr |
| Net Cash Inflow / Outflow | 56.6 Cr | -2 Cr | -48.36 Cr | 3.34 Cr |
| Opening Cash & Cash Equivalents | 3.43 Cr | 60.03 Cr | 62.06 Cr | 13.7 Cr |
| Closing Cash & Cash Equivalent | 60.03 Cr | 58.03 Cr | 13.7 Cr | 17.04 Cr |
STANDALONE CASH FLOW FOR LG BALAKRISHNAN & BROS LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 195.48 Cr | 325.05 Cr | 335.47 Cr | 362.57 Cr |
| Adjustment | 69.73 Cr | 81.4 Cr | 58.39 Cr | 37.81 Cr |
| Changes In working Capital | 9.18 Cr | -125.08 Cr | -143.64 Cr | 41.23 Cr |
| Cash Flow after changes in Working Capital | 274.4 Cr | 281.36 Cr | 250.21 Cr | 441.62 Cr |
| Cash Flow from Operating Activities | 227.28 Cr | 199.15 Cr | 163.14 Cr | 345.63 Cr |
| Cash Flow from Investing Activities | -114.5 Cr | -181 Cr | -153.65 Cr | -305.22 Cr |
| Cash Flow from Financing Activitie | -57.28 Cr | -19.38 Cr | -57.67 Cr | -42.82 Cr |
| Net Cash Inflow / Outflow | 55.51 Cr | -1.24 Cr | -48.18 Cr | -2.41 Cr |
| Opening Cash & Cash Equivalents | 2.39 Cr | 57.9 Cr | 60.7 Cr | 12.51 Cr |
| Closing Cash & Cash Equivalent | 57.9 Cr | 56.67 Cr | 12.51 Cr | 10.1 Cr |
CONSOLIDATED BALANCE SHEET FOR LG BALAKRISHNAN & BROS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 31.39 Cr | 31.39 Cr | 31.39 Cr | 31.39 Cr |
| Equity - Authorised | 47 Cr | 47 Cr | 47 Cr | 47 Cr |
| Equity - Issued | 31.39 Cr | 31.39 Cr | 31.39 Cr | 31.39 Cr |
| Equity Paid Up | 31.39 Cr | 31.39 Cr | 31.39 Cr | 31.39 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 848 Cr | 1101.07 Cr | 1333.94 Cr | 1593.64 Cr |
| Securities Premium | 15.31 Cr | 15.31 Cr | 15.31 Cr | 15.31 Cr |
| Profit & Loss Account Balance | 109.54 Cr | 126.05 Cr | 131.57 Cr | 153.84 Cr |
| General Reserves | 700 Cr | 900 Cr | 1100 Cr | 1300 Cr |
| Reserve excluding Revaluation Reserve | 848 Cr | 1101.07 Cr | 1333.94 Cr | 1593.64 Cr |
| Shareholder's Funds | 879.39 Cr | 1132.46 Cr | 1365.33 Cr | 1641.18 Cr |
| Minority Interest | 1.72 Cr | 2.06 Cr | 2.37 Cr | 2.53 Cr |
| Secured Loans | 9.91 Cr | 8.42 Cr | 9.99 Cr | 9.53 Cr |
| Term Loans - Banks | 9.91 Cr | 8.42 Cr | 9.99 Cr | 10.05 Cr |
| Unsecured Loans | 9.32 Cr | 12.91 Cr | 6.85 Cr | 8.98 Cr |
| Fixed Deposits - Public | 1.73 Cr | 1.5 Cr | 1.35 Cr | 15.07 Cr |
| Loans - Others | 7.59 Cr | 11.41 Cr | 5.5 Cr | 0 |
| Deferred Tax Assets / Liabilities | 14.12 Cr | 13.4 Cr | 16.84 Cr | 19.48 Cr |
| Deferred Tax Assets | 5.88 Cr | 9.09 Cr | 6.13 Cr | 8.02 Cr |
| Deferred Tax Liability | 20 Cr | 22.49 Cr | 22.96 Cr | 27.51 Cr |
| Other Long Term Liabilities | 12.67 Cr | 10.43 Cr | 10.76 Cr | 11.3 Cr |
| Long Term Provisions | 10.86 Cr | 14.38 Cr | 14.92 Cr | 15.33 Cr |
| Total Non-Current Liabilities | 56.88 Cr | 59.54 Cr | 59.36 Cr | 64.62 Cr |
| Trade Payables | 350.96 Cr | 275.36 Cr | 209.72 Cr | 258.14 Cr |
| Sundry Creditors | 350.96 Cr | 275.36 Cr | 209.72 Cr | 258.14 Cr |
| Other Current Liabilities | 28.43 Cr | 174.23 Cr | 166.01 Cr | 194.75 Cr |
| Advances received from customers | 6.69 Cr | 12.76 Cr | 10.04 Cr | 10.73 Cr |
| Interest Accrued But Not Due | 83.95 Lk | 1.17 Cr | 96.65 Lk | 1.03 Cr |
| Short Term Borrowings | 39.61 Cr | 63.82 Cr | 68.83 Cr | 74.36 Cr |
| Secured ST Loans repayable on Demands | 35.16 Cr | 50.97 Cr | 58.2 Cr | 64.34 Cr |
| Working Capital Loans- Sec | 0 | 50.97 Cr | 58.2 Cr | 64.34 Cr |
| Commercial Borrowings- Unsec | 0 | 0 | 8.63 Cr | 2.42 Cr |
| Short Term Provisions | 38.81 Lk | 1.35 Cr | 1.44 Cr | 1.08 Cr |
| Provision for Tax | 0 | 1.03 Cr | 1.03 Cr | 57.78 Lk |
| Total Current Liabilities | 419.39 Cr | 514.76 Cr | 445.99 Cr | 528.33 Cr |
| Total Liabilities | 1357.38 Cr | 1708.83 Cr | 1873.05 Cr | 2236.66 Cr |
| Gross Block | 844.86 Cr | 880.12 Cr | 940.39 Cr | 1114.43 Cr |
| Less: Accumulated Depreciation | 303.64 Cr | 381.28 Cr | 453.73 Cr | 542.27 Cr |
| Net Block | 541.23 Cr | 498.85 Cr | 486.66 Cr | 572.15 Cr |
| Capital Work in Progress | 6.33 Cr | 14.54 Cr | 31.67 Cr | 47.01 Cr |
| Non Current Investments | 74.01 Cr | 113.94 Cr | 133.67 Cr | 176.25 Cr |
| Long Term Investment | 74.01 Cr | 113.94 Cr | 133.67 Cr | 176.25 Cr |
| Quoted | 58 Cr | 100.35 Cr | 130.59 Cr | 172.29 Cr |
| Unquoted | 16.01 Cr | 13.59 Cr | 3.08 Cr | 3.96 Cr |
| Long Term Loans & Advances | 23.65 Cr | 27.75 Cr | 29 Cr | 35.99 Cr |
| Other Non Current Assets | 37.83 Lk | 37.83 Lk | 128.74 Cr | 293.07 Cr |
| Total Non-Current Assets | 645.6 Cr | 655.46 Cr | 810.25 Cr | 1124.96 Cr |
| Unquoted | 16.01 Cr | 13.59 Cr | 3.08 Cr | 3.96 Cr |
| Inventories | 301.28 Cr | 435.78 Cr | 400.06 Cr | 389.14 Cr |
| Raw Materials | 78.67 Cr | 131.98 Cr | 94.1 Cr | 97.12 Cr |
| Work-in Progress | 96.25 Cr | 130.24 Cr | 124.34 Cr | 127.56 Cr |
| Finished Goods | 87.15 Cr | 127.76 Cr | 133.83 Cr | 97.98 Cr |
| Packing Materials | 3.7 Cr | 5.09 Cr | 4.48 Cr | 4.88 Cr |
| Stores and Spare | 18.68 Cr | 19.08 Cr | 22.05 Cr | 24.01 Cr |
| Sundry Debtors | 246.65 Cr | 293.78 Cr | 272.35 Cr | 300.49 Cr |
| Debtors more than Six months | 0 | 5.67 Cr | 9.28 Cr | 17.32 Cr |
| Debtors Others | 247.13 Cr | 289.68 Cr | 266.49 Cr | 298.02 Cr |
| Cash and Bank | 146.44 Cr | 286.55 Cr | 347.57 Cr | 360.04 Cr |
| Cash in hand | 2.18 Cr | 1.41 Cr | 7.8 Lk | 8.19 Lk |
| Balances at Bank | 144.26 Cr | 285.14 Cr | 347.5 Cr | 359.96 Cr |
| Other Current Assets | 6.8 Cr | 12.13 Cr | 18.14 Cr | 33.86 Cr |
| Interest accrued on Investments | 92.16 Lk | 2.08 Cr | 10.93 Cr | 24.2 Cr |
| Prepaid Expenses | 2.86 Cr | 5.83 Cr | 5.27 Cr | 7.68 Cr |
| Short Term Loans and Advances | 10.61 Cr | 25.14 Cr | 16.54 Cr | 28.16 Cr |
| Advances recoverable in cash or in kind | 1.35 Cr | 23.99 Cr | 15.36 Cr | 22.91 Cr |
| Advance income tax and TDS | 7.25 Cr | 0 | 0 | 2.07 Cr |
| Total Current Assets | 711.78 Cr | 1053.37 Cr | 1054.66 Cr | 1111.7 Cr |
| Net Current Assets (Including Current Investments) | 292.38 Cr | 538.61 Cr | 608.66 Cr | 583.36 Cr |
| Total Assets | 1357.38 Cr | 1708.83 Cr | 1873.05 Cr | 2236.66 Cr |
| Contingent Liabilities | 49.9 Cr | 25.27 Cr | 51.02 Cr | 51.58 Cr |
| Total Debt | 70.86 Cr | 89.96 Cr | 93.48 Cr | 99.49 Cr |
| Book Value | 280.13 | 0 | 434.92 | 517.65 |
| Adjusted Book Value | 280.13 | 360.75 | 434.92 | 517.65 |
STANDALONE BALANCE SHEET FOR LG BALAKRISHNAN & BROS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 31.39 Cr | 31.39 Cr | 31.39 Cr | 31.39 Cr |
| Equity - Authorised | 47 Cr | 47 Cr | 47 Cr | 47 Cr |
| Equity - Issued | 31.39 Cr | 31.39 Cr | 31.39 Cr | 31.39 Cr |
| Equity Paid Up | 31.39 Cr | 31.39 Cr | 31.39 Cr | 31.39 Cr |
| Face Value | 10 | 10 | 10 | 10 |
| Total Reserves | 837.6 Cr | 1084.43 Cr | 1312.87 Cr | 1570.51 Cr |
| Securities Premium | 15.31 Cr | 15.31 Cr | 15.31 Cr | 15.31 Cr |
| Profit & Loss Account Balance | 97.09 Cr | 107.23 Cr | 108.52 Cr | 129.01 Cr |
| General Reserves | 700 Cr | 900 Cr | 1100 Cr | 1300 Cr |
| Reserve excluding Revaluation Reserve | 837.6 Cr | 1084.43 Cr | 1312.87 Cr | 1570.51 Cr |
| Shareholder's Funds | 868.99 Cr | 1115.82 Cr | 1344.26 Cr | 1618.05 Cr |
| Unsecured Loans | 9.32 Cr | 12.91 Cr | 6.85 Cr | 8.98 Cr |
| Fixed Deposits - Public | 1.73 Cr | 1.5 Cr | 1.35 Cr | 1.68 Cr |
| Loans - Others | 7.59 Cr | 11.41 Cr | 5.5 Cr | 7.3 Cr |
| Deferred Tax Assets / Liabilities | 14.12 Cr | 13.4 Cr | 16.84 Cr | 19.48 Cr |
| Deferred Tax Assets | 5.88 Cr | 9.09 Cr | 7.04 Cr | 8.02 Cr |
| Deferred Tax Liability | 20 Cr | 22.5 Cr | 23.87 Cr | 27.51 Cr |
| Other Long Term Liabilities | 12.67 Cr | 10.43 Cr | 10.34 Cr | 11.06 Cr |
| Long Term Provisions | 10.86 Cr | 14.38 Cr | 14.92 Cr | 15.16 Cr |
| Total Non-Current Liabilities | 46.96 Cr | 51.12 Cr | 48.95 Cr | 54.69 Cr |
| Trade Payables | 324.1 Cr | 249.27 Cr | 188.35 Cr | 237.48 Cr |
| Sundry Creditors | 324.1 Cr | 249.27 Cr | 188.35 Cr | 237.48 Cr |
| Other Current Liabilities | 25.35 Cr | 170.81 Cr | 163.86 Cr | 190.63 Cr |
| Advances received from customers | 6.69 Cr | 12.76 Cr | 10.04 Cr | 10.45 Cr |
| Interest Accrued But Not Due | 83.95 Lk | 1.17 Cr | 96.65 Lk | 1.03 Cr |
| Short Term Borrowings | 39.61 Cr | 63.82 Cr | 68.83 Cr | 70.02 Cr |
| Secured ST Loans repayable on Demands | 35.16 Cr | 50.97 Cr | 58.2 Cr | 60 Cr |
| Working Capital Loans- Sec | 0 | 50.97 Cr | 58.2 Cr | 60 Cr |
| Commercial Borrowings- Unsec | 0 | 0 | 8.63 Cr | 2.42 Cr |
| Short Term Provisions | 38.81 Lk | 1.35 Cr | 1.3 Cr | 99.71 Lk |
| Provision for Tax | 0 | 1.03 Cr | 89.31 Lk | 57.78 Lk |
| Total Current Liabilities | 389.45 Cr | 485.25 Cr | 422.33 Cr | 499.13 Cr |
| Total Liabilities | 1305.41 Cr | 1652.2 Cr | 1815.55 Cr | 2171.87 Cr |
| Gross Block | 773.04 Cr | 806.1 Cr | 863.87 Cr | 994.72 Cr |
| Less: Accumulated Depreciation | 281.32 Cr | 353.54 Cr | 420.08 Cr | 488.9 Cr |
| Net Block | 491.72 Cr | 452.56 Cr | 443.78 Cr | 505.82 Cr |
| Capital Work in Progress | 4.18 Cr | 14.24 Cr | 27.88 Cr | 32.49 Cr |
| Non Current Investments | 106.58 Cr | 146.51 Cr | 166.24 Cr | 245.19 Cr |
| Long Term Investment | 106.58 Cr | 146.51 Cr | 166.24 Cr | 245.19 Cr |
| Quoted | 58 Cr | 100.35 Cr | 130.59 Cr | 172.29 Cr |
| Unquoted | 48.58 Cr | 46.16 Cr | 35.65 Cr | 72.9 Cr |
| Long Term Loans & Advances | 23.65 Cr | 27.75 Cr | 29 Cr | 35.99 Cr |
| Other Non Current Assets | 37.83 Lk | 37.83 Lk | 128.74 Cr | 293.07 Cr |
| Total Non-Current Assets | 626.51 Cr | 641.44 Cr | 796.16 Cr | 1113.05 Cr |
| Unquoted | 48.58 Cr | 46.16 Cr | 35.65 Cr | 72.9 Cr |
| Inventories | 288.27 Cr | 413.54 Cr | 377.07 Cr | 363.94 Cr |
| Raw Materials | 74.34 Cr | 121.06 Cr | 85.72 Cr | 86.78 Cr |
| Work-in Progress | 91.07 Cr | 125.22 Cr | 118.22 Cr | 120.39 Cr |
| Finished Goods | 83.82 Cr | 121.46 Cr | 126.32 Cr | 93.83 Cr |
| Packing Materials | 3.7 Cr | 5.09 Cr | 4.48 Cr | 4.88 Cr |
| Stores and Spare | 18.51 Cr | 19.08 Cr | 21.07 Cr | 20.47 Cr |
| Sundry Debtors | 229.17 Cr | 276.79 Cr | 253.45 Cr | 279.85 Cr |
| Debtors more than Six months | 0 | 5.67 Cr | 9.28 Cr | 4.64 Cr |
| Debtors Others | 229.65 Cr | 272.69 Cr | 247.59 Cr | 277.37 Cr |
| Cash and Bank | 144.31 Cr | 285.19 Cr | 346.39 Cr | 353.09 Cr |
| Cash in hand | 5.37 Lk | 4.74 Lk | 6.72 Lk | 7.32 Lk |
| Balances at Bank | 144.26 Cr | 285.14 Cr | 346.32 Cr | 353.02 Cr |
| Other Current Assets | 6.53 Cr | 10.11 Cr | 17.79 Cr | 32.99 Cr |
| Interest accrued on Investments | 92.17 Lk | 2.08 Cr | 10.93 Cr | 24.2 Cr |
| Prepaid Expenses | 2.61 Cr | 5.54 Cr | 4.93 Cr | 6.83 Cr |
| Short Term Loans and Advances | 10.61 Cr | 25.14 Cr | 16.54 Cr | 28.95 Cr |
| Advances recoverable in cash or in kind | 1.35 Cr | 23.99 Cr | 15.36 Cr | 22.62 Cr |
| Advance income tax and TDS | 7.25 Cr | 0 | 0 | 0 |
| Total Current Assets | 678.9 Cr | 1010.76 Cr | 1011.24 Cr | 1058.82 Cr |
| Net Current Assets (Including Current Investments) | 289.44 Cr | 525.51 Cr | 588.91 Cr | 559.69 Cr |
| Total Assets | 1305.41 Cr | 1652.2 Cr | 1815.55 Cr | 2171.87 Cr |
| Contingent Liabilities | 49.9 Cr | 2.77 Cr | 51.02 Cr | 51.58 Cr |
| Total Debt | 57.86 Cr | 79.88 Cr | 82.79 Cr | 85.09 Cr |
| Book Value | 276.82 | 0 | 428.21 | 510.28 |
| Adjusted Book Value | 276.82 | 355.44 | 428.21 | 510.28 |
FINANCIAL RATIOS (CONSOLIDATED) FOR LG BALAKRISHNAN & BROS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 42.51 | 78.2 | 80.25 | 86.44 |
| CEPS(Rs) | 68.86 | 104.79 | 105.69 | 111.32 |
| DPS(Rs) | 10 | 15 | 16 | 18 |
| Book NAV/Share(Rs) | 280.13 | 360.75 | 434.92 | 517.65 |
| Tax Rate(%) | 26.25 | 25.91 | 25.85 | 25.56 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 15.69 | 18.52 | 17.31 | 16.85 |
| EBIT Margin(%) | 11.87 | 16.22 | 15.8 | 15.92 |
| Pre Tax Margin(%) | 11.19 | 15.78 | 15.45 | 15.55 |
| PAT Margin (%) | 8.26 | 11.69 | 11.45 | 11.57 |
| Cash Profit Margin (%) | 13.43 | 15.65 | 15.06 | 14.9 |
| Performance Ratios | ||||
| ROA(%) | 10.67 | 15.92 | 14.07 | 13.21 |
| ROE(%) | 16.76 | 24.43 | 20.2 | 18.16 |
| ROCE(%) | 21.53 | 31.38 | 25.92 | 23.35 |
| Asset Turnover(x) | 1.29 | 1.36 | 1.23 | 1.14 |
| Sales/Fixed Asset(x) | 1.95 | 2.44 | 2.42 | 2.28 |
| Working Capital/Sales(x) | 5.5 | 3.9 | 3.62 | 4.02 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.51 | 0.41 | 0.41 | 0.44 |
| Receivable days | 47.78 | 46.92 | 46.9 | 44.56 |
| Inventory Days | 67.03 | 63.99 | 69.24 | 61.39 |
| Payable days | 76.87 | 102.96 | 86.31 | 79.94 |
| Valuation Parameters | ||||
| PER(x) | 7.19 | 6.86 | 9.23 | 14.68 |
| PCE(x) | 4.44 | 5.12 | 7.01 | 11.4 |
| Price/Book(x) | 1.09 | 1.49 | 1.7 | 2.45 |
| Yield(%) | 3.27 | 2.79 | 2.16 | 1.42 |
| EV/Net Sales(x) | 0.55 | 0.71 | 0.94 | 1.59 |
| EV/Core EBITDA(x) | 3.39 | 3.71 | 5.08 | 8.37 |
| EV/EBIT(x) | 4.63 | 4.37 | 5.95 | 9.96 |
| EV/CE(x) | 0.65 | 0.87 | 1.11 | 2.14 |
| M Cap / Sales | 0.6 | 0.8 | 1.06 | 1.7 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 4.29 | 30.65 | 4.8 | 6.49 |
| Core EBITDA Growth(%) | 36.55 | 53.94 | 1.45 | 9.22 |
| EBIT Growth(%) | 45.71 | 78.44 | 2.09 | 7.35 |
| PAT Growth(%) | 47.4 | 84.99 | 2.68 | 7.6 |
| EPS Growth(%) | 45.64 | 83.94 | 2.63 | 7.71 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.08 | 0.08 | 0.07 | 0.06 |
| Current Ratio(x) | 1.7 | 2.05 | 2.36 | 2.1 |
| Quick Ratio(x) | 0.98 | 1.2 | 1.47 | 1.37 |
| Interest Cover(x) | 17.47 | 36.96 | 45.08 | 42.08 |
| Total Debt/Mcap(x) | 0.07 | 0.05 | 0.04 | 0.03 |
FINANCIAL RATIOS (STANDALONE) FOR LG BALAKRISHNAN & BROS LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 47.21 | 76.17 | 78.9 | 85.85 |
| CEPS(Rs) | 71.9 | 100.81 | 102.33 | 109.01 |
| DPS(Rs) | 10 | 15 | 16 | 18 |
| Book NAV/Share(Rs) | 276.82 | 355.44 | 428.21 | 510.28 |
| Tax Rate(%) | 24.18 | 26.44 | 26.16 | 25.67 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 17.04 | 18.85 | 17.73 | 17.36 |
| EBIT Margin(%) | 13.42 | 16.62 | 16.42 | 16.6 |
| Pre Tax Margin(%) | 12.76 | 16.19 | 16.08 | 16.25 |
| PAT Margin (%) | 9.68 | 11.91 | 11.88 | 12.08 |
| Cash Profit Margin (%) | 14.74 | 15.76 | 15.4 | 15.34 |
| Performance Ratios | ||||
| ROA(%) | 12.52 | 16.06 | 14.27 | 13.52 |
| ROE(%) | 19.13 | 24.09 | 20.14 | 18.3 |
| ROCE(%) | 24.01 | 31.44 | 26.08 | 23.67 |
| Asset Turnover(x) | 1.29 | 1.35 | 1.2 | 1.12 |
| Sales/Fixed Asset(x) | 2.03 | 2.54 | 2.5 | 2.4 |
| Working Capital/Sales(x) | 5.29 | 3.82 | 3.54 | 3.99 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.49 | 0.39 | 0.4 | 0.42 |
| Receivable days | 46.18 | 45.99 | 46.4 | 43.62 |
| Inventory Days | 66.42 | 63.79 | 69.18 | 60.62 |
| Payable days | 75.09 | 97.87 | 83.29 | 76.99 |
| Valuation Parameters | ||||
| PER(x) | 6.48 | 7.05 | 9.38 | 14.78 |
| PCE(x) | 4.25 | 5.33 | 7.24 | 11.64 |
| Price/Book(x) | 1.1 | 1.51 | 1.73 | 2.49 |
| Yield(%) | 3.27 | 2.79 | 2.16 | 1.42 |
| EV/Net Sales(x) | 0.57 | 0.74 | 0.99 | 1.66 |
| EV/Core EBITDA(x) | 3.24 | 3.81 | 5.21 | 8.51 |
| EV/EBIT(x) | 4.25 | 4.43 | 6.02 | 10.03 |
| EV/CE(x) | 0.67 | 0.9 | 1.14 | 2.18 |
| M Cap / Sales | 0.63 | 0.84 | 1.11 | 1.79 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 6.04 | 31.11 | 3.87 | 6.97 |
| Core EBITDA Growth(%) | 41.36 | 44.17 | 1.92 | 10.26 |
| EBIT Growth(%) | 45.12 | 62.4 | 2.64 | 8.16 |
| PAT Growth(%) | 45.54 | 61.34 | 3.59 | 8.8 |
| EPS Growth(%) | 45.54 | 61.34 | 3.59 | 8.8 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.07 | 0.07 | 0.06 | 0.05 |
| Current Ratio(x) | 1.74 | 2.08 | 2.39 | 2.12 |
| Quick Ratio(x) | 1 | 1.23 | 1.5 | 1.39 |
| Interest Cover(x) | 20.59 | 38.65 | 48.77 | 47.04 |
| Total Debt/Mcap(x) | 0.06 | 0.05 | 0.04 | 0.02 |
SHARE HOLDING PATTERN FOR LG BALAKRISHNAN & BROS LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 34.32 | 34.00 | 34.00 | 34.21 | 33.86 | 33.74 | 33.74 | 33.74 | 33.76 | 34.80 |
| FII % | 8.03 | 8.96 | 9.46 | 9.17 | 8.77 | 8.14 | 7.81 | 7.62 | 7.46 | 6.45 |
| DII % | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.76 | 0.77 | 0.76 | 0.76 | 0.75 |
| Public % | 45.83 | 45.30 | 44.80 | 44.87 | 44.65 | 44.34 | 44.53 | 44.65 | 44.46 | 44.33 |
PEER COMPARISON FOR LG BALAKRISHNAN & BROS LIMITED
CORPORATE ACTIONS FOR LG BALAKRISHNAN
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 26-Sep-2024 | Board Meeting - Audited Results | 28-Oct-2024 |
| BSE 16-Sep-2024 | Board Meeting - Inter alia, to consider and approve the allotment of equity shares pursuant to the exercise of the rights of conversion attached to the warrants already allotted on preferential issue basis to promoter/ promoter group | 23-Sep-2024 |
| BSE 25-Jun-2024 | Board Meeting - Quarterly Results | 31-Jul-2024 |
| BSE 30-Apr-2024 | Book Closure - A.G.M. & Rs.18.0000 per share(180%)Dividend | 23-Aug-2024 29-Aug-2024 |
| BSE 30-Apr-2024 | AGM - A.G.M. & Rs.18.0000 per share(180%)Dividend | 29-Aug-2024 29-Aug-2024 |
| BSE 29-Apr-2024 | Dividend - Rs.18.0000 per share(180%)Dividend | |
| BSE 26-Mar-2024 | Board Meeting - Dividend & Audited Results | 29-Apr-2024 |
| BSE 06-Mar-2024 | Board Meeting - Inter alia, to consider and approve:- To, inter alia, consider and approve the allotment of 5,00,000 (five lakhs) Warrants fully convertible into, or exchangeable for, 1 (one) fully paid-up Equity Share of the Company having face value of Rs. 10/- each (Rupees Ten only) (?Warrants?) to Sri.B.Vijayakumar (Promoter), Smt. Rajsri Vijayakumar (Promoter Group), M/s.L.G.B.Auto Products Private Limited (... | 13-Mar-2024 |
| BSE 27-Dec-2023 | Board Meeting - Audited Results | 29-Jan-2024 |
| BSE 27-Sep-2023 | Board Meeting - Audited Results | 30-Oct-2023 |
| BSE 30-Jun-2023 | Board Meeting - Audited Results | 27-Jul-2023 |
| BSE 03-May-2023 | Book Closure - A.G.M. & Rs.16.0000 per share(160%)Dividend | 19-Sep-2023 25-Sep-2023 |
| BSE 03-May-2023 | AGM - A.G.M. & Rs.16.0000 per share(160%)Dividend | 25-Sep-2023 25-Sep-2023 |
| BSE 02-May-2023 | Dividend - Rs.16.0000 per share(160%)Dividend | |
| BSE 29-Mar-2023 | Board Meeting - Dividend & Audited Results | 29-Apr-2023 |
| BSE 29-Dec-2022 | Board Meeting - Audited Results | 28-Jan-2023 |
| BSE 30-Sep-2022 | Board Meeting - Audited Results | 31-Oct-2022 |
| BSE 28-Jul-2022 | Book Closure - Rs.15.0000 per share(150%)Dividend & A.G.M. | 19-Aug-2022 25-Aug-2022 |
| BSE 28-Jul-2022 | AGM - Rs.15.0000 per share(150%)Dividend & A.G.M. | 25-Aug-2022 25-Aug-2022 |
| BSE 27-Jun-2022 | Board Meeting - Quarterly Results | 30-Jul-2022 |
| BSE 02-May-2022 | Dividend - Rs.15.0000 per share(150%)Dividend | |
| BSE 29-Mar-2022 | Board Meeting - Audited Results & Dividend | 30-Apr-2022 |
| BSE 29-Dec-2021 | Board Meeting - Quarterly Results | 31-Jan-2022 |
| BSE 28-Sep-2021 | Board Meeting - Quarterly Results | 30-Oct-2021 |
CORPORATE ANNOUNCEMENTS FOR LG BALAKRISHNAN
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 29-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication The Audited Financial Results for the half-year ended September 30 2024 were published in Financial Express and Maalai Malar dailies on October 29 2024 and the copies are attached. |
| BSE 28-Oct-2024 | Compliance FILE | Statement Of Deviation Or Variation In The Use Of Proceeds Of Preferential Issue Of Fully Convertible Warrants For The Quarter Ended On September 30 2024. Statement of Deviation or variation in the use of the proceeds of preferential issue of fully convertible warrants for the quarter ended on September 30 2024 |
| BSE 28-Oct-2024 | General Announcements FILE | Submission Of Half Yearly Disclosure On Related Party Transactions Submission of half yearly Disclosure of Related Party Transaction for the period ended 30.09.2024 |
| BSE 28-Oct-2024 | Outcome FILE | Board Meeting Outcome for Financial Results For The Quarter And Half Year Ended September 30 2024 Pursuant to Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 we are enclosing herewith the Standalone & Consolidated audited financial results for the quarter / half year ended September 30 3034 along with Auditors Report which were reviewed by the Audit Committee and approved by the Board of Directors of the Company at its meeting held on today i.e. the 28th October 2024. The Statutory Auditors has expressed an unmodified opinion on the said Standalone & Consolidated audited financial results. |
| BSE 28-Oct-2024 | Outcome FILE | Financial Results For The Quarter And Half Year Ended 30.09.2024 Financial Results for the quarter and half year ended 30.09.2024 |
| BSE 16-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate We would like to inform that Cameo Corporate Services Ltd our RTA has issued Letter of Confirmation in lieu of Duplicate Share Certificate as per the details attached.Kindly take note of the same. |
| BSE 12-Oct-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer"s Report Submission of voting results of the postal ballot along with a copy of Scrutinizers Report dated 12th October 2024 |
| BSE 12-Oct-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot Declaration of voting results of the Postal Ballot |
| BSE 10-Oct-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Intimation under Regulation 39(3) of SEBI LODR Regulations for loss of share certificates is attached. |
| BSE 10-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 The certificate received from our RTA. Cameo Corporate Services Ltd certifying that the requests were processed with in the time limit is attached |
| BSE 26-Sep-2024 | Intimation FILE | Board Meeting Intimation for Intimation Of Board Meeting For Approval Of Audited Financial Results For The Quarter And Half Year Ended 30Th September 2024 And Closure Of Trading Window L.G.BALAKRISHNAN & BROS.LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 28/10/2024 inter alia to consider and approve This is to inform you that a meeting of Board of Directors of the Company is scheduled on Monday 28th October 2024 to inter alia consider and approve the Audited Financial Results (both standalone and consolidated) for the quarter and half year ended 30th September 2024 for the financial year 2024-2025.Further in terms of SEBI (Prohibition of Insider Trading) Regulations 2015 (as amended) and Companys Code of Conduct for Prevention of Insider Trading (Code) the TRADING WINDOW for dealing in the Companys Securities shall remain closed for all directors/officers/designated employees including their immediate relatives from Tuesday 01st October 2024 till the expiry of 48 hours after the announcement of its Audited Financial Results (Standalone & consolidated) for the Quarter and half year ended 30th September 2024. |
| BSE 26-Sep-2024 | Intimation FILE | Closure of Trading Window Intimation of Board meeting for approval of Audited Financial Results for the Quarter and half year ended 30th September 2024 and closure of Trading Window |
| BSE 25-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Pursuant to Regulation 39(3) of SEBI LODR Regulations the Company has received intimation from our RTA. Cameo Corporate Services Ltd for loss of share certificates from the shareholder and the details are attached. for your records. |
| BSE 23-Sep-2024 | General Announcements FILE | Outcome Of Board Meeting Allotment of 500 000 Equity Shares fully paid up pursuant to conversion of warrants allotted on preferential basis |
| BSE 23-Sep-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of The Board Meeting Dated 23.09.2024 Allotment of 500 000 Equity Shares fully paid up pursuant to conversion of warrants allotted on Preferential Basis |
| BSE 16-Sep-2024 | Intimation FILE | Board Meeting Intimation for Intimation Of Board Meeting L.G.BALAKRISHNAN & BROS.LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 23/09/2024 inter alia to consider and approve Pursuant to Regulation 29 of the SEBI LODR Regulations 2015 we wish to inform you that a Meeting of the Board of Directors of the Company is scheduled to be held on September 23 2024 to consider and approve the allotment of equity shares pursuant to the exercise of the rights of conversion attached to the warrants already allotted on preferential issue basis to promoter ./ promoter group |
| BSE 12-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication The copies of newspaper advertisements are enclosed in compliance with the regulations 30 and 47 of SEBI LODR Regulations. |
| BSE 11-Sep-2024 | General Announcements FILE | Intimation Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 - Postal Ballot Notice And Calendar Of Events Intimation under Regulation 30 of the SEBI (LODR) Regulations 2015 - Postal Ballot Notice |
| BSE 11-Sep-2024 | Intimation FILE | Shareholder Meeting / Postal Ballot-Notice of Postal Ballot INTIMATION UNDER REGULATION 30 OF THE SEBI (LODR) REGULATIONS 2015 - POSTAL BALLOT NOTICE |
| BSE 05-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate In terms of Regulation 39 (3) of SEBI LODR Regulations 2015 we would like to inform that Cameo Corporate Services Ltd our RTA of the Company has issued Letter of Confirmation in lieu of duplicate Share Certificates as per the attached document. |
| BSE 01-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Directorate APPOINTMENT OF SMT.SADHANA VIDHYA SHANKAR DIN 10753375 AS AN ADDITIONAL DIRECTOR TO HOLD OFFICE AS AN INDEPENDENT DIRECTOR ON THE BOARD OF THE COMPANY FOR A TERM OF 5 YEARS W.E.F.SEPTEMBER 01 2024 |
| BSE 01-Sep-2024 | Outcome FILE | Board Meeting Outcome for APPOIINTMENT OF SMT.SADHANA VIDHYA SHANKAR DIN: 10753375 AS AN ADDITIONAL DIRECTOR TO HOLD OFFICE AS AN INDEPENDENT DIRECTOR FOR TERM OF 5 YEARS W.E.F SEPTEMBER 01.2024 APPOIINTMENT OF SMT.SADHANA VIDHYA SHANKAR DIN: 10753375 AS AN ADDITIONAL DIRECTOR TO HOLD OFFICE AS AN INDEPENDENT DIRECTOR FOR TERM OF 5 YEARS W.E.F SEPTEMBER 01.2024 |
| BSE 30-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Submission of AGM voting results along with Combined Scrutinizer Report |
| BSE 29-Aug-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Proceedings of the 68th Annual General Meeting of the company held on Thursday the 29th August 2024 |
| BSE 17-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate In terms of Regulation 39 (3) of SEBI LODR Regulations 2015 we would like to inform you that our RTA Cameo Corporate Services Ltd has issued a Letter of Confirmation as per the details attached. |
| BSE 07-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Pursuant to Regulation 30 and 47 of SEBI LODR Regulations 2015 the copy of the Notice published in Financial Express English daily intimating the completion of dispatch of AGM Notice and Book Closure dates and e-voting information is attached |
| BSE 07-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication A copy of the Newspaper Advertisement published in Tamil newspaper dated August 6 2024 confirming the completion of dispatch of the AGM Notice and intimation of the Book Closure period and e-voting information is attached. This is for your information. |
| BSE 05-Aug-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate This is to inform you that the Company has received intimation on August 3 2024 from our RTA for loss of shares as per the details attached. |
| BSE 05-Aug-2024 | Intimation FILE | Notice Of 68Th Annual General Meeting And Book Closure For Annual General Meeting Notice of 68th Annual General Meeting |
| BSE 05-Aug-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) BUSINESS RESPONSIBILITY AND SUSTAINABILITY REPORT 2023-2024 |
INSIDER TRADING FOR LG BALAKRISHNAN
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 23-Sep-2024 23-Sep-2024 | Buy Preferential Offer | 200,000 @ 0.00 (0.46 %) | B VIJAYAKUMAR |
| BSE 23-Sep-2024 23-Sep-2024 | Buy Preferential Offer | 75,000 @ 0.00 (0.22 %) | LG SPORTS PVT LTD |
| BSE 23-Sep-2024 23-Sep-2024 | Buy Preferential Offer | 75,000 @ 0.00 (0.15 %) | L G B AUTO PRODUCTS PVT LTD |
| BSE 23-Sep-2024 23-Sep-2024 | Buy Preferential Offer | 150,000 @ 0.00 (0.36 %) | RAJSRI VIJAYAKUMAR |
| BSE 04-Aug-2023 04-Aug-2023 | Sell Market | 8,735 @ 0.00 (0.00 %) | VIJAYSHREE VIJAYAKUMAR |
| BSE 01-Aug-2023 02-Aug-2023 | Sell Market | 10,705 @ 0.00 (0.00 %) | TRIBE HOLDINGS PVT LTD |
| BSE 20-Jun-2023 20-Jun-2023 | Sell Market | 5,000 @ 0.00 (0.00 %) | ARJUN KARIVARDHAN |
| BSE 20-Jun-2023 20-Jun-2023 | Sell Market | 3,000 @ 0.00 (0.00 %) | NITHIN KARIVARDHAN |
| BSE 19-Jun-2023 19-Jun-2023 | Sell Market | 20,000 @ 0.00 (0.06 %) | ARJUN KARIVARDHAN |
| BSE 19-Jun-2023 19-Jun-2023 | Buy Market | 9,675 @ 0.00 (0.03 %) | B VIJAYAKUMAR - TRUSTEE JESHTA FAMILY PRIVATE TRUST |
| BSE 19-Jun-2023 19-Jun-2023 | Sell Market | 21,050 @ 0.00 (0.07 %) | NITHIN KARIVARDHAN |
| BSE 16-Jun-2023 16-Jun-2023 | Sell Market | 25,300 @ 0.00 (0.08 %) | NITHIN KARIVARDHAN |
| BSE 15-Jun-2023 15-Jun-2023 | Sell Market | 91,845 @ 0.00 (0.29 %) | ARJUN KARIVARDHAN |
| BSE 15-Jun-2023 15-Jun-2023 | Buy Market | 6,845 @ 0.00 (0.02 %) | LG FARM PRODUCTS PVT LTD |
| BSE 15-Jun-2023 15-Jun-2023 | Buy Market | 21,000 @ 0.00 (0.06 %) | LG SPORTS PVT LTD |
| BSE 15-Jun-2023 15-Jun-2023 | Buy Market | 64,000 @ 0.00 (0.20 %) | LGB AUTO PRODUCTS PVT LTD |
| BSE 12-Jun-2023 12-Jun-2023 | Sell Market | 16,650 @ 0.00 (0.05 %) | NITHIN KARIVARDHAN |
| BSE 09-Jun-2023 09-Jun-2023 | Sell Market | 12,000 @ 0.00 (0.04 %) | NITHIN KARIVARDHAN |
| BSE 08-Jun-2023 08-Jun-2023 | Sell Market | 10,000 @ 0.00 (0.03 %) | NITHIN KARIVARDHAN |
| BSE 07-Jun-2023 07-Jun-2023 | Sell Market | 8,000 @ 0.00 (0.03 %) | NITHIN KARIVARDHAN |
| BSE 06-Jun-2023 06-Jun-2023 | Sell Market | 4,000 @ 0.00 (0.01 %) | NITHIN KARIVARDHAN |
| BSE 27-Mar-2023 28-Mar-2023 | Buy Market | 13,870 @ 0.00 (0.05 %) | LGB AUTO PRODUCTS PVT LTD |
| BSE 21-Mar-2023 22-Mar-2023 | Buy Market | 17,840 @ 0.00 (0.06 %) | LGB AUTO PRODUCTS PVT LTD |
| BSE 15-Mar-2023 16-Mar-2023 | Buy Market | 1,000 @ 0.00 (0.01 %) | LG SPORTS PVT LTD |
| BSE 15-Mar-2023 16-Mar-2023 | Buy Market | 9,843 @ 0.00 (0.03 %) | LGB AUTO PRODUCTS PVT LTD |
| BSE 06-Mar-2023 06-Mar-2023 | Buy Market | 3,000 @ 0.00 (0.01 %) | LG SPORTS PVT LTD |
| BSE 06-Sep-2022 06-Sep-2022 | Sell Market | 3,000 @ 0.00 (0.01 %) | Nithin Karivardhan |
| BSE 05-Sep-2022 05-Sep-2022 | Sell Market | 9,654 @ 0.00 (0.03 %) | Nithin Karivardhan |
| BSE 30-Aug-2022 30-Aug-2022 | Sell Market | 10,000 @ 0.00 (0.03 %) | Nithin Karivardhan |
| BSE 22-Aug-2022 22-Aug-2022 | Sell Market Sale | 2,017 @ 0.00 (0.01 %) | Nithin Karivardhan |
BULK BLOCK DEALS FOR LG BALAKRISHNAN & BROS LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Bulk Block details found | |||
DIVIDEND BY LG BALAKRISHNAN & BROS LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 22-Aug-2024 | DIVIDEND | 18 |
| 18-Sep-2023 | DIVIDEND | 16 |
| 17-Aug-2022 | DIVIDEND | 15 |
| 01-Sep-2021 | DIVIDEND | 10 |
SPLIT / BONUS BY LG BALAKRISHNAN & BROS LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed