♥
ISIN : INE878E01021
NSE : SETCO
BSE : 505075
Face Value : 2
Industry : Auto Ancillary
EPS : -8.42
EPS (TTM) : -8.30
Price to Earning (P/E) : -2.43
Book Value : -35.19
Price to Bookvalue (P/B) : -0.58
Dividend Yield : 0 %
Return on Equity (ROE) : %
Return on Capital Employed (ROCE) : 7.42 %
Setco Automotive Limited
ISIN : INE878E01021
NSE : SETCO
BSE : 505075
Face Value : 2
Industry : Auto Ancillary
EPS : -8.42
EPS (TTM) : -8.30
Price to Earning (P/E) : -2.43
Book Value : -35.19
Price to Bookvalue (P/B) : -0.58
Dividend Yield : 0 %
Return on Equity (ROE) : %
Return on Capital Employed (ROCE) : 7.42 %
Setco Automotive share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 20.26 - 21.31 5.2 % |
| Low / High | 20.26 - 21.31 5.2 % |
| Trade Volume | 31,801 |
| 52 Week Low / High | 11.75 - 21.31 81.4 % |
-
YOU MAY ALSO LIKE
- Share Market basics for beginners
Share Market jargons in simple terms - Stock market course tutorial
Stock Market Investment Course explained in simple words. - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE
CONSOLIDATED QUARTERLY RESULT FOR SETCO AUTOMOTIVE LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 1561.8 | 1580.3 | 1157.4 | 1114.5 | 1603.6 | 1451.7 | 1457.4 | 1650.5 | 1737.8 | 1625.8 |
| Total Income | 1080.2 | 1602.2 | 1174.7 | 1103.6 | 1620.2 | 1457.4 | 1464.4 | 1662.2 | 1740.5 | 1636.2 |
| Total Expenditure | 1463.8 | 1427.5 | 1143.9 | 1083 | 1398.5 | 1315.2 | 1337.1 | 1403.3 | 1517.1 | 1433 |
| Other Income | -481.6 | 21.9 | 17.3 | -10.9 | 16.6 | 5.7 | 7 | 11.7 | 2.7 | 10.4 |
| Operating Profit | -383.6 | 174.7 | 30.8 | 20.6 | 221.7 | 142.2 | 127.3 | 258.9 | 223.4 | 203.2 |
| Interest | 348.1 | 365.7 | 380.1 | 396.8 | 404.8 | 424.3 | 446.7 | 465.6 | 460.4 | 494.1 |
| Exceptional Items | 423.9 | -17 | -110.3 | -22 | -2.9 | |||||
| PBDT | -307.8 | -191 | -349.3 | -393.2 | -293.4 | -282.1 | -319.4 | -206.7 | -259 | -293.8 |
| Depreciation | 100.9 | 90 | 90.3 | 91 | 113.2 | 87.3 | 86.8 | 87 | 85.3 | 80.8 |
| Profit Before Tax | -408.7 | -281 | -439.6 | -484.2 | -406.6 | -369.4 | -406.2 | -293.7 | -344.3 | -374.6 |
| Tax | -142 | -0.9 | 312 | -0.8 | -61.4 | -22.1 | ||||
| Profit After Tax | -266.7 | -281 | -438.7 | -484.2 | -718.6 | -368.6 | -406.2 | -293.7 | -282.9 | -352.5 |
| Net Profit | -266.7 | -281 | -438.7 | -484.2 | -718.6 | -368.6 | -406.2 | -293.7 | -282.9 | -352.5 |
| Equity Capital | 267.5 | 267.5 | 267.5 | 267.5 | 267.5 | 267.5 | 267.5 | 267.5 | 267.5 | 267.5 |
| Face Value (IN RS) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Calculated EPS | -1.75 | -1.8 | -2.77 | -2.52 | -4.31 | -2.32 | -2.54 | -1.81 | -1.76 | -2.19 |
| Diluted Eps After Extraordinary Items | -1.75 | -1.8 | -2.77 | -2.51 | -4.31 | -2.32 | -2.54 | -1.81 | -1.76 | -2.19 |
| Diluted Eps Before Extraordinary Items | -1.75 | -1.8 | -2.77 | -2.51 | -4.31 | -2.32 | -2.54 | -1.81 | -1.76 | -2.19 |
STANDALONE QUARTERLY RESULT FOR SETCO AUTOMOTIVE LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 0.1 | 1.3 | 1.8 | 1 | 7.4 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 |
| Total Income | 3.4 | 13.9 | 11.7 | -13.5 | 16.7 | 3.2 | 3 | 8.7 | 2.2 | 10.8 |
| Total Expenditure | -8 | 8.9 | 2.1 | 6.8 | -4.1 | 4.7 | 2.6 | 2 | 2.2 | 27.7 |
| Other Income | 3.3 | 12.6 | 9.9 | -14.5 | 9.3 | 0.3 | 0.1 | 5.8 | -0.7 | 7.9 |
| Operating Profit | 11.4 | 5 | 9.6 | -20.3 | 20.8 | -1.5 | 0.4 | 6.7 | -16.9 | |
| Interest | 0.3 | 0.5 | 1.1 | 1.6 | 0.2 | 2 | ||||
| Exceptional Items | -923.9 | -0.7 | ||||||||
| PBDT | -912.8 | 5 | 9.6 | -20.3 | 20.3 | -1.5 | -0.7 | 5.1 | -0.9 | -18.9 |
| Profit Before Tax | -912.8 | 5 | 9.6 | -20.3 | 20.3 | -1.5 | -0.7 | 5.1 | -0.9 | -18.9 |
| Tax | -184.3 | -22.1 | ||||||||
| Profit After Tax | -728.5 | 5 | 9.6 | -20.3 | 20.3 | -1.5 | -0.7 | 5.1 | -0.9 | 3.2 |
| Net Profit | -728.5 | 5 | 9.6 | -20.3 | -82.4 | -1.5 | -0.7 | 5.1 | -0.9 | 3.2 |
| Equity Capital | 267.5 | 267.5 | 267.5 | 267.5 | 267.5 | 267.5 | 267.5 | 267.5 | 267.5 | 267.5 |
| Face Value (IN RS) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Calculated EPS | -5.45 | 0.04 | 0.07 | -0.15 | 0.15 | -0.01 | -0.01 | 0.04 | -0.01 | 0.02 |
| Diluted Eps After Extraordinary Items | -5.45 | 0.04 | 0.07 | -0.15 | 0.15 | -0.01 | -0.01 | 0.04 | -0.01 | 0.02 |
| Diluted Eps Before Extraordinary Items | -5.45 | 0.04 | 0.07 | -0.15 | 0.15 | -0.01 | -0.01 | 0.04 | -0.01 | 0.02 |
CONSOLIDATED ANNUAL RESULT FOR SETCO AUTOMOTIVE LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 4350 | 5455.7 | 6297.3 |
| Total Income | 4449 | 5500.6 | 6324.4 |
| Total Expenditure | 4508.5 | 5052.9 | 5572.7 |
| Other Income | 99 | 44.9 | 27.1 |
| Operating Profit | -59.5 | 447.7 | 751.7 |
| Interest | 1083.2 | 1547.4 | 1796.9 |
| Exceptional Items | -1024 | -127.3 | -22 |
| PBDT | -2166.7 | -1227 | -1067.2 |
| Depreciation | 374.5 | 384.5 | 346.5 |
| Profit Before Tax | -2541.2 | -1611.5 | -1413.7 |
| Tax | 33.6 | 311.1 | -62.3 |
| Profit After Tax | -2574.8 | -1922.6 | -1351.4 |
| Net Profit | -2574.8 | -1922.6 | -1351.4 |
| Equity Capital | 267.5 | 267.5 | 267.5 |
| Face Value (IN RS) | 2 | 2 | 2 |
| Reserves | -4574.7 | -5932 | |
| Calculated EPS | -16.77 | -11.4 | -8.43 |
| Diluted Eps After Extraordinary Items | -16.77 | -11.4 | -8.42 |
| Diluted Eps Before Extraordinary Items | -16.77 | -11.4 | -8.42 |
STANDALONE ANNUAL RESULT FOR SETCO AUTOMOTIVE LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 1567.4 | 11.4 | 11.5 |
| Total Income | 1619.4 | 28.8 | 17.1 |
| Total Expenditure | 1683 | 13.7 | 11.6 |
| Other Income | 52 | 17.4 | 5.6 |
| Operating Profit | -63.6 | 15.1 | 5.5 |
| Interest | 251.6 | 0.5 | 2.9 |
| Exceptional Items | -1294.2 | -0.6 | |
| PBDT | -1609.4 | 14.6 | 2 |
| Depreciation | 97.8 | ||
| Profit Before Tax | -1707.2 | 14.6 | 2 |
| Tax | -7.9 | ||
| Profit After Tax | -1699.3 | 14.6 | 2 |
| Net Profit | -1732.8 | -88.1 | 2 |
| Equity Capital | 267.5 | 267.5 | 267.5 |
| Face Value (IN RS) | 2 | 2 | 2 |
| Reserves | 482.1 | 484.1 | |
| Calculated EPS | -12.71 | 0.11 | 0.02 |
| Diluted Eps After Extraordinary Items | -6.69 | 0.11 | 0.01 |
| Diluted Eps Before Extraordinary Items | -6.69 | 0.11 | 0.01 |
CONSOLIDATED PROFIT / LOSS FOR SETCO AUTOMOTIVE LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 359.26 Cr | 435 Cr | 545.57 Cr | 629.73 Cr |
| Sales | 359.26 Cr | 435 Cr | 545.57 Cr | 629.73 Cr |
| Net Sales | 359.26 Cr | 435 Cr | 545.57 Cr | 629.73 Cr |
| Increase/Decrease in Stock | 10.19 Cr | 24.77 Cr | -5.4 Cr | -3.53 Cr |
| Raw Material Consumed | 193.42 Cr | 226.95 Cr | 302.35 Cr | 325.25 Cr |
| Opening Raw Materials | 80 Cr | 65.22 Cr | 59.47 Cr | 62.77 Cr |
| Purchases Raw Materials | 171.44 Cr | 221.21 Cr | 305.12 Cr | 323.62 Cr |
| Closing Raw Materials | 58.01 Cr | 59.47 Cr | 62.25 Cr | 61.14 Cr |
| Power & Fuel Cost | 17.42 Cr | 19.84 Cr | 19.78 Cr | 24.95 Cr |
| Electricity & Power | 17.42 Cr | 19.84 Cr | 19.78 Cr | 24.95 Cr |
| Employee Cost | 73.69 Cr | 81.39 Cr | 87.68 Cr | 97.47 Cr |
| Salaries, Wages & Bonus | 67.7 Cr | 74.73 Cr | 80.06 Cr | 90.53 Cr |
| Contributions to EPF & Pension Funds | 4.74 Cr | 4.94 Cr | 6.33 Cr | 5.4 Cr |
| Workmen and Staff Welfare Expenses | 1.24 Cr | 1.72 Cr | 1.28 Cr | 1.54 Cr |
| Other Manufacturing Expenses | 23.7 Cr | 29.31 Cr | 34.3 Cr | 32.29 Cr |
| Processing Charges | 5.45 Cr | 6.19 Cr | 7.53 Cr | 5.7 Cr |
| Repairs and Maintenance | 1.67 Cr | 2.01 Cr | 2.41 Cr | 2.47 Cr |
| General and Administration Expenses | 25.27 Cr | 38.19 Cr | 28.05 Cr | 30.38 Cr |
| Rent , Rates & Taxes | 2.05 Cr | 3.14 Cr | 3.41 Cr | 3.62 Cr |
| Insurance | 4.82 Cr | 4.21 Cr | 4.73 Cr | 4.93 Cr |
| Printing and stationery | 3.81 Cr | 4.09 Cr | 3.94 Cr | 4.02 Cr |
| Professional and legal fees | 7.76 Cr | 17.26 Cr | 6.1 Cr | 7.09 Cr |
| Traveling and conveyance | 2.53 Cr | 3.52 Cr | 4.64 Cr | 6.34 Cr |
| Selling and Distribution Expenses | 24.05 Cr | 25.84 Cr | 37.33 Cr | 48.99 Cr |
| Advertisement & Sales Promotion | 3.13 Cr | 1.56 Cr | 2.9 Cr | 4.9 Cr |
| Freight and Forwarding | 9.72 Cr | 12.59 Cr | 16.25 Cr | 19.48 Cr |
| Miscellaneous Expenses | 1.58 Cr | 4.57 Cr | 1.21 Cr | 1.48 Cr |
| Bad debts /advances written off | 0 | 1.99 Cr | 0 | 0 |
| Provision for doubtful debts | 86.15 Lk | 1.66 Cr | 0 | 0 |
| Loss on disposal of fixed assets(net) | 2.24 Lk | 1.85 Lk | 0 | 0 |
| Total Expenditure | 369.32 Cr | 450.86 Cr | 505.29 Cr | 557.27 Cr |
| Other Income | 8.66 Cr | 9.9 Cr | 4.49 Cr | 2.72 Cr |
| Interest Received | 18.98 Lk | 26.59 Lk | 82 Lk | 9.89 Lk |
| Profit on sale of Fixed Assets | 2.37 Cr | 0 | 8.59 Lk | 12.25 Lk |
| Provision Written Back | 0 | 0 | 92.35 Lk | 0 |
| Foreign Exchange Gains | 1.57 Cr | 2.81 Cr | 11.24 Lk | 72.83 Lk |
| Operating Profit | -1.4 Cr | -5.96 Cr | 44.77 Cr | 75.17 Cr |
| Interest | 59.08 Cr | 108.32 Cr | 154.74 Cr | 179.69 Cr |
| Bank Charges etc | 4.82 Cr | 2.81 Cr | 1.99 Cr | 75.86 Lk |
| PBDT | -60.49 Cr | -114.28 Cr | -109.97 Cr | -104.52 Cr |
| Depreciation | 33.71 Cr | 37.45 Cr | 38.45 Cr | 34.65 Cr |
| Profit Before Taxation & Exceptional Items | -94.2 Cr | -151.72 Cr | -148.42 Cr | -139.17 Cr |
| Exceptional Income / Expenses | -32.89 Cr | -102.4 Cr | -12.73 Cr | -2.2 Cr |
| Profit Before Tax | -127.08 Cr | -254.12 Cr | -161.14 Cr | -141.37 Cr |
| Provision for Tax | -3.79 Cr | 3.36 Cr | 31.11 Cr | -6.23 Cr |
| Current Income Tax | 0 | 0 | 23,000 | 0 |
| Deferred Tax | -4.3 Cr | -3.1 Cr | 20.84 Cr | -6.23 Cr |
| Profit After Tax | -123.3 Cr | -257.48 Cr | -192.26 Cr | -135.14 Cr |
| Minority Interest | 3.22 Cr | 33.12 Cr | 39.78 Cr | 22.45 Cr |
| Other Consolidated Items | 0 | 0 | 0 | -13.62 Lk |
| Consolidated Net Profit | -120.08 Cr | -224.36 Cr | -152.47 Cr | -112.83 Cr |
| Profit Balance B/F | 55.66 Cr | -75.33 Cr | -317.6 Cr | -470.81 Cr |
| Appropriations | -64.42 Cr | -299.69 Cr | -470.07 Cr | -583.64 Cr |
| Other Appropriation | 10.91 Cr | 17.91 Cr | 73.77 Lk | 7.68 Lk |
| Earnings Per Share | -8.98 | -16.77 | -11.4 | -8.43 |
| Adjusted EPS | -8.98 | -16.77 | -11.4 | -8.43 |
STANDALONE PROFIT / LOSS FOR SETCO AUTOMOTIVE LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 403.58 Cr | 282.31 Cr | 1.14 Cr | 1.15 Cr |
| Sales | 403.58 Cr | 201.86 Cr | -72,000 | 0 |
| Processing Charges / Service Income | 0 | 0 | 1.15 Cr | 1.15 Cr |
| Less: Excise Duty | 89.51 Cr | 45.13 Cr | 0 | 0 |
| Net Sales | 314.06 Cr | 237.18 Cr | 1.14 Cr | 1.15 Cr |
| Increase/Decrease in Stock | 11.1 Cr | 45.53 Cr | 0 | 0 |
| Raw Material Consumed | 194.28 Cr | 75.67 Cr | 80,000 | 0 |
| Opening Raw Materials | 52.24 Cr | 36.27 Cr | 0 | 0 |
| Purchases Raw Materials | 178.32 Cr | 39.4 Cr | 80,000 | 0 |
| Closing Raw Materials | 36.27 Cr | 0 | 0 | 0 |
| Power & Fuel Cost | 4.99 Cr | 2.52 Cr | 0 | 0 |
| Electricity & Power | 4.99 Cr | 2.52 Cr | 0 | 0 |
| Employee Cost | 44.29 Cr | 20.87 Cr | 1.1 Cr | 41.29 Lk |
| Salaries, Wages & Bonus | 41.04 Cr | 18.95 Cr | 40 Lk | 40 Lk |
| Contributions to EPF & Pension Funds | 2.39 Cr | 1.18 Cr | 70.43 Lk | 1.29 Lk |
| Workmen and Staff Welfare Expenses | 86.17 Lk | 74.49 Lk | 0 | 0 |
| Other Manufacturing Expenses | 14.23 Cr | 4.93 Cr | 5,000 | 0 |
| Processing Charges | 4.45 Cr | 1.18 Cr | 0 | 0 |
| Repairs and Maintenance | 81.11 Lk | 46.11 Lk | 0 | 0 |
| General and Administration Expenses | 16.42 Cr | 12.14 Cr | 1.17 Cr | 74.25 Lk |
| Rent , Rates & Taxes | 1.04 Cr | 61.58 Lk | 0 | 0 |
| Insurance | 1.27 Cr | 48.89 Lk | 0 | 7.26 Lk |
| Printing and stationery | 2.87 Cr | 1.62 Cr | 16,000 | 14,000 |
| Professional and legal fees | 6.19 Cr | 5.51 Cr | 49.72 Lk | 31.84 Lk |
| Traveling and conveyance | 2.17 Cr | 1.26 Cr | 7.77 Lk | -86,000 |
| Selling and Distribution Expenses | 18.22 Cr | 7.47 Cr | 1.29 Lk | 20,000 |
| Advertisement & Sales Promotion | 3.12 Cr | 1.16 Cr | 1.29 Lk | 20,000 |
| Freight and Forwarding | 8.12 Cr | 4.05 Cr | 0 | 0 |
| Miscellaneous Expenses | 1.58 Cr | 2.1 Cr | 32.73 Lk | 0 |
| Bad debts /advances written off | 0 | 1.95 Cr | 0 | 0 |
| Provision for doubtful debts | 86.15 Lk | 0 | 0 | 0 |
| Loss on disposal of fixed assets(net) | 2.24 Lk | 0 | 0 | 0 |
| Loss on foreign exchange fluctuations | 0 | 0 | 32.73 Lk | 0 |
| Total Expenditure | 305.11 Cr | 171.23 Cr | 2.62 Cr | 1.16 Cr |
| Other Income | 5.22 Cr | 8.13 Cr | 2.99 Cr | 56.07 Lk |
| Interest Received | 93.05 Lk | 76.31 Lk | 81.07 Lk | 8.29 Lk |
| Provision Written Back | 0 | 2.93 Cr | 2.17 Cr | 0 |
| Foreign Exchange Gains | 1.61 Cr | 1.65 Cr | 0 | 46.68 Lk |
| Operating Profit | 14.18 Cr | 74.08 Cr | 1.51 Cr | 55.33 Lk |
| Interest | 48.12 Cr | 25.16 Cr | 5.26 Lk | 29 Lk |
| Bank Charges etc | 3.4 Cr | 1.56 Cr | 69,000 | 2,000 |
| PBDT | -33.95 Cr | 48.92 Cr | 1.46 Cr | 26.33 Lk |
| Depreciation | 21.82 Cr | 9.78 Cr | 0 | 0 |
| Profit Before Taxation & Exceptional Items | -55.77 Cr | 39.14 Cr | 1.46 Cr | 26.33 Lk |
| Exceptional Income / Expenses | -40.52 Cr | -129.42 Cr | 0 | -6.34 Lk |
| Profit Before Tax | -96.29 Cr | -90.28 Cr | 1.46 Cr | 19.99 Lk |
| Provision for Tax | -2.23 Cr | -78.52 Lk | 10.27 Cr | 0 |
| Deferred Tax | -2.74 Cr | -7.21 Cr | 0 | 0 |
| Profit After Tax | -94.06 Cr | -89.49 Cr | -8.82 Cr | 19.99 Lk |
| Extra items | -11.09 Cr | -85.32 Cr | 0 | 0 |
| Consolidated Net Profit | -105.15 Cr | -174.82 Cr | -8.82 Cr | 19.99 Lk |
| Profit Balance B/F | 182.65 Cr | 77.5 Cr | -97.09 Cr | -105.91 Cr |
| Appropriations | 77.5 Cr | -97.31 Cr | -105.91 Cr | -105.71 Cr |
| Other Appropriation | 0 | -22.25 Lk | 0 | 0 |
| Earnings Per Share | -7.03 | -6.69 | -0.66 | 0.01 |
| Adjusted EPS | -7.03 | -6.69 | -0.66 | 0.01 |
CONSOLIDATED CASH FLOW FOR SETCO AUTOMOTIVE LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | -127.08 Cr | -254.12 Cr | -161.14 Cr | -141.37 Cr |
| Adjustment | 128.61 Cr | 189.57 Cr | 174.33 Cr | 220.51 Cr |
| Changes In working Capital | 25.27 Cr | -59.58 Cr | 37.54 Cr | -6.49 Cr |
| Cash Flow after changes in Working Capital | 26.8 Cr | -124.13 Cr | 50.72 Cr | 72.66 Cr |
| Cash Flow from Operating Activities | 25.78 Cr | -125.4 Cr | 47.55 Cr | 69.17 Cr |
| Cash Flow from Investing Activities | -16.7 Cr | -97.98 Cr | -10.95 Cr | -7.17 Cr |
| Cash Flow from Financing Activitie | -6.11 Cr | 230.26 Cr | -40.31 Cr | -64.37 Cr |
| Net Cash Inflow / Outflow | 2.97 Cr | 6.89 Cr | -3.72 Cr | -2.37 Cr |
| Opening Cash & Cash Equivalents | 11.07 Cr | 14.15 Cr | 20.83 Cr | 16.55 Cr |
| Effect of Foreign Exchange Fluctuations | 11.43 Lk | -20.67 Lk | -55.7 Lk | -23.51 Lk |
| Closing Cash & Cash Equivalent | 14.15 Cr | 20.83 Cr | 16.55 Cr | 13.95 Cr |
STANDALONE CASH FLOW FOR SETCO AUTOMOTIVE LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | -96.29 Cr | -170.72 Cr | 1.46 Cr | 20 Lk |
| Adjustment | 104.94 Cr | 154.63 Cr | -12.26 Cr | 68.06 Lk |
| Changes In working Capital | 18.39 Cr | 15.02 Cr | 15.7 Cr | 95.69 Lk |
| Cash Flow after changes in Working Capital | 27.04 Cr | -1.07 Cr | 4.89 Cr | 1.84 Cr |
| Cash Flow from Operating Activities | 26.02 Cr | -1.9 Cr | 2.31 Cr | -73.87 Lk |
| Cash Flow from Investing Activities | -41.91 Cr | -81.88 Cr | 0 | 0 |
| Cash Flow from Financing Activitie | 14.55 Cr | 86.6 Cr | -1.66 Cr | 58.02 Lk |
| Net Cash Inflow / Outflow | -1.35 Cr | 2.83 Cr | 65.33 Lk | -15.85 Lk |
| Opening Cash & Cash Equivalents | 3.13 Cr | 1.78 Cr | 27.39 Lk | 92.72 Lk |
| Cash & Cash Equivalent on Amalgamation / Take over / Merger | 0 | -4.34 Cr | 0 | 0 |
| Closing Cash & Cash Equivalent | 1.78 Cr | 27.39 Lk | 92.72 Lk | 76.87 Lk |
CONSOLIDATED BALANCE SHEET FOR SETCO AUTOMOTIVE LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 26.75 Cr | 26.75 Cr | 26.75 Cr | 26.75 Cr |
| Equity - Authorised | 50 Cr | 50 Cr | 50 Cr | 50 Cr |
| Equity - Issued | 26.75 Cr | 26.75 Cr | 26.75 Cr | 26.75 Cr |
| Equity Paid Up | 26.75 Cr | 26.75 Cr | 26.75 Cr | 26.75 Cr |
| Face Value | 2 | 2 | 2 | 2 |
| Total Reserves | -50.97 Cr | -233.93 Cr | -384.17 Cr | -497.45 Cr |
| Securities Premium | 2.39 Cr | 52.01 Cr | 52.01 Cr | 52.01 Cr |
| Capital Reserves | 21,000 | 9.54 Cr | 9.54 Cr | 9.54 Cr |
| Profit & Loss Account Balance | -75.33 Cr | -317.6 Cr | -470.81 Cr | -583.71 Cr |
| General Reserves | 19.55 Cr | 19.55 Cr | 19.55 Cr | 19.57 Cr |
| Reserve excluding Revaluation Reserve | -50.97 Cr | -233.93 Cr | -384.17 Cr | -497.45 Cr |
| Shareholder's Funds | -24.22 Cr | -207.17 Cr | -357.42 Cr | -470.7 Cr |
| Minority Interest | -2.94 Cr | -33.24 Cr | -73.29 Cr | -95.75 Cr |
| Secured Loans | 158.42 Cr | 683.74 Cr | 782.68 Cr | 921.94 Cr |
| Non Convertible Debentures | 0 | 565 Cr | 565 Cr | 847.62 Cr |
| Converible Debentures & Bonds | 15.47 Cr | 16.86 Cr | 18.38 Cr | 19.75 Cr |
| Term Loans - Banks | 70.56 Cr | 48.77 Cr | 40.17 Cr | 54.16 Cr |
| Term Loans - Institutions | 72.39 Cr | 11.73 Lk | 52.84 Lk | 25.54 Lk |
| Unsecured Loans | 13.89 Cr | 21.85 Lk | 21.85 Lk | 21.85 Lk |
| Loans - Others | 13.89 Cr | 0 | 0 | 0 |
| Deferred Tax Assets / Liabilities | -41.39 Cr | -38.55 Cr | -8.28 Cr | -14.74 Cr |
| Deferred Tax Assets | 41.39 Cr | 38.55 Cr | 8.28 Cr | 14.74 Cr |
| Other Long Term Liabilities | 23.86 Cr | 15.29 Cr | 13.72 Cr | 12.36 Cr |
| Long Term Provisions | 4.51 Cr | 2.35 Cr | 2.82 Cr | 3.73 Cr |
| Total Non-Current Liabilities | 159.29 Cr | 663.04 Cr | 791.16 Cr | 923.5 Cr |
| Trade Payables | 100.06 Cr | 84.96 Cr | 93.76 Cr | 96.39 Cr |
| Sundry Creditors | 100.06 Cr | 84.96 Cr | 93.76 Cr | 96.39 Cr |
| Other Current Liabilities | 69.61 Cr | 23.7 Cr | 42.17 Cr | 43.9 Cr |
| Interest Accrued But Not Due | 88.51 Lk | 0 | 0 | 0 |
| Short Term Borrowings | 250.31 Cr | 66.11 Cr | 67.2 Cr | 41.48 Cr |
| Secured ST Loans repayable on Demands | 205.25 Cr | 41.12 Cr | 37.23 Cr | 11.51 Cr |
| Working Capital Loans- Sec | 205.25 Cr | 41.12 Cr | 37.23 Cr | 11.45 Cr |
| Short Term Provisions | 6.33 Cr | 3.13 Cr | 2.59 Cr | 2.14 Cr |
| Provision for Tax | 1.53 Cr | 4.27 Lk | 0 | 0 |
| Total Current Liabilities | 426.32 Cr | 177.9 Cr | 205.71 Cr | 183.91 Cr |
| Total Liabilities | 558.45 Cr | 600.54 Cr | 566.15 Cr | 540.96 Cr |
| Gross Block | 444.55 Cr | 394.18 Cr | 410.69 Cr | 416.9 Cr |
| Less: Accumulated Depreciation | 162.34 Cr | 85.99 Cr | 126.16 Cr | 159.67 Cr |
| Net Block | 282.2 Cr | 308.18 Cr | 284.53 Cr | 257.23 Cr |
| Capital Work in Progress | 15.1 Lk | 2.38 Cr | 0 | 0 |
| Non Current Investments | 56.12 Cr | 83.11 Cr | 83.11 Cr | 83.11 Cr |
| Long Term Investment | 56.12 Cr | 83.11 Cr | 83.11 Cr | 83.11 Cr |
| Unquoted | 73.95 Cr | 95.04 Cr | 95.04 Cr | 95.04 Cr |
| Long Term Loans & Advances | 3 Cr | 3.11 Cr | 2.9 Cr | 2.89 Cr |
| Total Non-Current Assets | 347.41 Cr | 396.78 Cr | 370.54 Cr | 343.52 Cr |
| Unquoted | 73.95 Cr | 95.04 Cr | 95.04 Cr | 95.04 Cr |
| Inventories | 134.5 Cr | 110.31 Cr | 124.32 Cr | 127.34 Cr |
| Raw Materials | 58.01 Cr | 59.47 Cr | 62.25 Cr | 61.14 Cr |
| Work-in Progress | 41.3 Cr | 17.73 Cr | 15.6 Cr | 13.89 Cr |
| Finished Goods | 26.93 Cr | 19.65 Cr | 34.74 Cr | 34.87 Cr |
| Stores and Spare | 5.68 Cr | 6.57 Cr | 6.24 Cr | 5.81 Cr |
| Sundry Debtors | 44.91 Cr | 42.82 Cr | 38.26 Cr | 41.38 Cr |
| Debtors more than Six months | 0 | 5.14 Cr | 4.52 Cr | 3.75 Cr |
| Debtors Others | 46.64 Cr | 41.08 Cr | 37.14 Cr | 41.04 Cr |
| Cash and Bank | 15.21 Cr | 21.55 Cr | 17.2 Cr | 14.41 Cr |
| Cash in hand | 26 Lk | 2.11 Lk | 2.71 Lk | 3.19 Lk |
| Balances at Bank | 14.95 Cr | 19.06 Cr | 17.17 Cr | 14.38 Cr |
| Other Current Assets | 6.61 Cr | 7.26 Cr | 1.93 Cr | 3.83 Cr |
| Prepaid Expenses | 2.21 Cr | 2.04 Cr | 1.93 Cr | 3.83 Cr |
| Short Term Loans and Advances | 9.82 Cr | 21.82 Cr | 13.91 Cr | 10.49 Cr |
| Advances recoverable in cash or in kind | 15.84 Cr | 12.48 Cr | 12.48 Cr | 13.92 Cr |
| Advance income tax and TDS | 2.6 Cr | 4.44 Cr | 4.61 Cr | 4.92 Cr |
| Total Current Assets | 211.04 Cr | 203.76 Cr | 195.61 Cr | 197.44 Cr |
| Net Current Assets (Including Current Investments) | -215.28 Cr | 25.86 Cr | -10.1 Cr | 13.53 Cr |
| Total Assets | 558.45 Cr | 600.54 Cr | 566.15 Cr | 540.96 Cr |
| Contingent Liabilities | 5.89 Cr | 12.54 Cr | 7.03 Cr | 731.78 Cr |
| Total Debt | 463.9 Cr | 759.88 Cr | 872.71 Cr | 987.84 Cr |
| Book Value | 0 | 0 | -26.72 | -35.19 |
| Adjusted Book Value | -1.81 | -15.49 | -26.72 | -35.19 |
STANDALONE BALANCE SHEET FOR SETCO AUTOMOTIVE LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 26.75 Cr | 26.75 Cr | 26.75 Cr | 26.75 Cr |
| Equity - Authorised | 50 Cr | 50 Cr | 50 Cr | 50 Cr |
| Equity - Issued | 26.75 Cr | 26.75 Cr | 26.75 Cr | 26.75 Cr |
| Equity Paid Up | 26.75 Cr | 26.75 Cr | 26.75 Cr | 26.75 Cr |
| Face Value | 2 | 2 | 2 | 2 |
| Total Reserves | 99.38 Cr | 57.03 Cr | 48.21 Cr | 48.41 Cr |
| Securities Premium | 2.39 Cr | 2.39 Cr | 2.39 Cr | 2.39 Cr |
| Capital Reserves | 21,000 | 132.24 Cr | 132.24 Cr | 132.24 Cr |
| Profit & Loss Account Balance | 77.5 Cr | -97.09 Cr | -105.91 Cr | -105.71 Cr |
| General Reserves | 19.49 Cr | 19.49 Cr | 19.49 Cr | 19.49 Cr |
| Reserve excluding Revaluation Reserve | 99.38 Cr | 57.03 Cr | 48.21 Cr | 48.41 Cr |
| Shareholder's Funds | 126.14 Cr | 83.79 Cr | 74.97 Cr | 75.17 Cr |
| Secured Loans | 76.68 Cr | 70.13 Cr | 0 | 0 |
| Term Loans - Banks | 7.87 Cr | 70.13 Cr | 0 | 0 |
| Term Loans - Institutions | 68.81 Cr | 0 | 0 | 0 |
| Unsecured Loans | 13.89 Cr | 0 | 68.53 Cr | 69.4 Cr |
| Loans - Others | 13.89 Cr | 0 | 68.53 Cr | 69.4 Cr |
| Deferred Tax Assets / Liabilities | -17.95 Cr | -15.46 Cr | -5.18 Cr | -5.18 Cr |
| Deferred Tax Assets | 17.95 Cr | 15.46 Cr | 5.18 Cr | 5.18 Cr |
| Other Long Term Liabilities | 14.14 Cr | 6.44 Cr | 6.7 Cr | 6.76 Cr |
| Long Term Provisions | 4.25 Cr | 0 | 0 | 0 |
| Total Non-Current Liabilities | 91.02 Cr | 61.11 Cr | 70.04 Cr | 70.97 Cr |
| Trade Payables | 109.1 Cr | 41.26 Cr | 38.94 Cr | 4.44 Cr |
| Sundry Creditors | 109.1 Cr | 41.26 Cr | 38.94 Cr | 4.44 Cr |
| Other Current Liabilities | 60.87 Cr | 1.14 Cr | 1.32 Cr | 98.7 Lk |
| Interest Accrued But Not Due | 88.51 Lk | 0 | 0 | 0 |
| Short Term Borrowings | 209.57 Cr | 0 | 0 | 0 |
| Secured ST Loans repayable on Demands | 164.69 Cr | 0 | 0 | 0 |
| Working Capital Loans- Sec | 164.69 Cr | 0 | 0 | 0 |
| Short Term Provisions | 6 Cr | 4.27 Lk | 0 | 0 |
| Provision for Tax | 1.53 Cr | 4.27 Lk | 0 | 0 |
| Total Current Liabilities | 385.55 Cr | 42.45 Cr | 40.26 Cr | 5.43 Cr |
| Total Liabilities | 602.7 Cr | 187.34 Cr | 185.27 Cr | 151.57 Cr |
| Gross Block | 237.18 Cr | 0 | 0 | 0 |
| Less: Accumulated Depreciation | 95.79 Cr | 0 | 0 | 0 |
| Net Block | 141.39 Cr | 0 | 0 | 0 |
| Non Current Investments | 190.09 Cr | 121.83 Cr | 122.11 Cr | 122.24 Cr |
| Long Term Investment | 190.09 Cr | 121.83 Cr | 122.11 Cr | 122.24 Cr |
| Unquoted | 224.42 Cr | 233.16 Cr | 233.45 Cr | 233.57 Cr |
| Long Term Loans & Advances | 84.13 Cr | 36.36 Cr | 36.36 Cr | 21.93 Cr |
| Total Non-Current Assets | 421.55 Cr | 158.19 Cr | 158.48 Cr | 144.17 Cr |
| Unquoted | 224.42 Cr | 233.16 Cr | 233.45 Cr | 233.57 Cr |
| Inventories | 83.82 Cr | 0 | 0 | 0 |
| Raw Materials | 36.27 Cr | 0 | 0 | 0 |
| Work-in Progress | 31.92 Cr | 0 | 0 | 0 |
| Finished Goods | 11.04 Cr | 0 | 0 | 0 |
| Stores and Spare | 2.01 Cr | 0 | 0 | 0 |
| Sundry Debtors | 60.83 Cr | 3.59 Cr | 80.08 Lk | 81.23 Lk |
| Debtors more than Six months | 0 | 3.5 Cr | 80.08 Lk | 81.23 Lk |
| Debtors Others | 65 Cr | 1.35 Cr | 0 | 0 |
| Cash and Bank | 2.84 Cr | 99.77 Lk | 1.58 Cr | 1.23 Cr |
| Cash in hand | 23.66 Lk | 0 | 0 | 2 Lk |
| Balances at Bank | 2.6 Cr | 99.77 Lk | 1.58 Cr | 1.21 Cr |
| Other Current Assets | 5.44 Cr | 4.39 Cr | 0 | 2.86 Lk |
| Prepaid Expenses | 1.03 Cr | 0 | 0 | 2.86 Lk |
| Short Term Loans and Advances | 28.23 Cr | 20.17 Cr | 24.42 Cr | 5.33 Cr |
| Advances recoverable in cash or in kind | 15.08 Cr | 29.28 Lk | 29.28 Lk | 29.31 Lk |
| Advance income tax and TDS | 2.45 Cr | 4 Cr | 4.01 Cr | 4.01 Cr |
| Total Current Assets | 181.15 Cr | 29.16 Cr | 26.8 Cr | 7.4 Cr |
| Net Current Assets (Including Current Investments) | -204.4 Cr | -13.29 Cr | -13.46 Cr | 1.97 Cr |
| Total Assets | 602.7 Cr | 187.34 Cr | 185.27 Cr | 151.57 Cr |
| Contingent Liabilities | 14.53 Lk | 33.15 Lk | 30.74 Lk | 731.78 Cr |
| Total Debt | 338.01 Cr | 70.13 Cr | 68.53 Cr | 69.4 Cr |
| Book Value | 0 | 6.26 | 5.6 | 5.62 |
| Adjusted Book Value | 9.43 | 6.26 | 5.6 | 5.62 |
FINANCIAL RATIOS (CONSOLIDATED) FOR SETCO AUTOMOTIVE LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | -8.98 | -16.77 | -11.4 | -8.43 |
| CEPS(Rs) | -6.7 | -16.45 | -11.5 | -7.51 |
| Book NAV/Share(Rs) | -1.81 | -15.49 | -26.72 | -35.19 |
| Tax Rate(%) | 2.98 | -1.32 | -19.31 | 4.41 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | -2.8 | -3.64 | 7.38 | 11.51 |
| EBIT Margin(%) | -18.93 | -33.52 | -1.17 | 6.09 |
| Pre Tax Margin(%) | -35.37 | -58.42 | -29.54 | -22.45 |
| PAT Margin (%) | -34.32 | -59.19 | -35.24 | -21.46 |
| Cash Profit Margin (%) | -24.94 | -50.58 | -28.19 | -15.96 |
| Performance Ratios | ||||
| ROA(%) | -20.51 | -44.36 | -32.96 | -24.41 |
| ROE(%) | -307.22 | 0 | 0 | 0 |
| ROCE(%) | -14.28 | -29.38 | -1.2 | 7.42 |
| Asset Turnover(x) | 0.6 | 0.75 | 0.94 | 1.14 |
| Sales/Fixed Asset(x) | 0.82 | 1.04 | 1.36 | 1.52 |
| Working Capital/Sales(x) | -1.67 | 16.82 | -54.01 | 46.53 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 1.22 | 0.96 | 0.74 | 0.66 |
| Receivable days | 46.79 | 36.8 | 27.12 | 23.08 |
| Inventory Days | 159.98 | 102.71 | 78.48 | 72.93 |
| Payable days | 198.4 | 134.14 | 109.84 | 107.86 |
| Valuation Parameters | ||||
| PCE(x) | -2.1 | -0.84 | -0.46 | -0.83 |
| Price/Book(x) | -7.76 | -0.89 | -0.2 | -0.18 |
| EV/Net Sales(x) | 1.77 | 2.12 | 1.7 | 1.68 |
| EV/Core EBITDA(x) | -453.13 | -155.08 | 20.7 | 14.05 |
| EV/EBIT(x) | -9.36 | -6.33 | -144.62 | 27.57 |
| EV/CE(x) | 1.14 | 1.54 | 1.64 | 2.04 |
| M Cap / Sales | 0.52 | 0.43 | 0.13 | 0.13 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -23.61 | 21.08 | 25.42 | 15.43 |
| Core EBITDA Growth(%) | -103.45 | -323.89 | 851.68 | 67.92 |
| EBIT Growth(%) | -2435.28 | -114.41 | 95.61 | 698.05 |
| PAT Growth(%) | -148.81 | -108.83 | 25.33 | 29.71 |
| EPS Growth(%) | -169.42 | -86.85 | 32.04 | 26.39 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | -19.16 | -3.67 | -2.44 | -2.1 |
| Current Ratio(x) | 0.5 | 1.15 | 0.95 | 1.07 |
| Quick Ratio(x) | 0.18 | 0.53 | 0.35 | 0.38 |
| Interest Cover(x) | -1.15 | -1.35 | -0.04 | 0.21 |
| Total Debt/Mcap(x) | 2.47 | 4.1 | 12.26 | 11.89 |
FINANCIAL RATIOS (STANDALONE) FOR SETCO AUTOMOTIVE LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | -7.03 | -6.69 | -0.66 | 0.01 |
| CEPS(Rs) | -5.4 | -5.96 | -0.66 | 0.01 |
| Book NAV/Share(Rs) | 9.43 | 6.26 | 5.6 | 5.62 |
| Tax Rate(%) | 2.31 | 0.87 | 705.35 | 0 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 2.22 | 23.36 | -129.7 | -0.64 |
| EBIT Margin(%) | -11.93 | -23.07 | 132.06 | 42.6 |
| Pre Tax Margin(%) | -23.86 | -31.98 | 127.46 | 17.38 |
| PAT Margin (%) | -23.31 | -31.7 | -771.57 | 17.38 |
| Cash Profit Margin (%) | -17.9 | -28.24 | -771.57 | 17.38 |
| Performance Ratios | ||||
| ROA(%) | -14.68 | -22.6 | -4.73 | 0.12 |
| ROE(%) | -52.63 | -85.26 | -11.11 | 0.27 |
| ROCE(%) | -9.95 | -21.07 | 1.01 | 0.34 |
| Asset Turnover(x) | 0.63 | 0.71 | 0.01 | 0.01 |
| Sales/Fixed Asset(x) | 1.78 | 0 | 0 | 0 |
| Working Capital/Sales(x) | -1.97 | -21.24 | -0.08 | 0.58 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.56 | 0 | 0 | 0 |
| Receivable days | 64.92 | 41.65 | 701.72 | 255.99 |
| Inventory Days | 90.95 | 0 | 0 | 0 |
| Payable days | 222.02 | 226.4 | 0 | 0 |
| Valuation Parameters | ||||
| PER(x) | 0 | 0 | 0 | 415.56 |
| PCE(x) | -2.6 | -2.32 | -8.07 | 415.56 |
| Price/Book(x) | 1.49 | 2.21 | 0.95 | 1.11 |
| EV/Net Sales(x) | 1.67 | 1.07 | 120.86 | 131.51 |
| EV/Core EBITDA(x) | 36.9 | 3.43 | 91.52 | 273.33 |
| EV/EBIT(x) | -10.86 | -3.91 | 91.52 | 308.71 |
| EV/CE(x) | 0.87 | 1.36 | 0.75 | 1.05 |
| M Cap / Sales | 0.6 | 0.78 | 62.27 | 72.23 |
| Growth Ratio | ||||
| Net Sales Growth(%) | -24.88 | -24.48 | -99.52 | 0.63 |
| Core EBITDA Growth(%) | -76.4 | 422.52 | -97.96 | -63.34 |
| EBIT Growth(%) | -330.62 | -35.19 | 102.32 | -67.54 |
| PAT Growth(%) | -520.33 | 4.86 | 90.15 | 102.27 |
| EPS Growth(%) | -520.33 | 4.86 | 90.15 | 102.27 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 2.68 | 0.84 | 0.91 | 0.92 |
| Current Ratio(x) | 0.47 | 0.69 | 0.67 | 1.36 |
| Quick Ratio(x) | 0.25 | 0.69 | 0.67 | 1.36 |
| Interest Cover(x) | -1 | -2.59 | 28.69 | 1.69 |
| Total Debt/Mcap(x) | 1.8 | 0.38 | 0.96 | 0.84 |
SHARE HOLDING PATTERN FOR SETCO AUTOMOTIVE LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 59.25 | 59.25 | 59.25 | 59.25 | 59.25 | 59.25 | 59.25 | 59.25 | 59.25 | 59.25 |
| FII % | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public % | 40.67 | 40.67 | 40.67 | 40.67 | 40.67 | 40.67 | 40.67 | 40.67 | 40.67 | 40.67 |
PEER COMPARISON FOR SETCO AUTOMOTIVE LIMITED
CORPORATE ACTIONS FOR SETCO AUTOMOTIVE
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 20-Aug-2024 | Book Closure - A.G.M. | 22-Sep-2024 28-Sep-2024 |
| BSE 20-Aug-2024 | AGM - A.G.M. | 28-Sep-2024 28-Sep-2024 |
| BSE 05-Aug-2024 | Board Meeting - Quarterly Results & Notice of Board Meeting of Setco Automotive Limited scheduled on Wednesday, August 14, 2024. & A.G.M. | 14-Aug-2024 |
| BSE 08-Jul-2024 | Board Meeting - Quarterly Results & Audited Results | 12-Jul-2024 |
| BSE 22-May-2024 | Board Meeting - Audited Results | 30-May-2024 |
| BSE 12-Apr-2024 | Board Meeting - inter alia to consider and approve: 1. Issuance of non-convertible debentures and share warrants to be issued by Setco Auto Systems Private Limited (?SASPL?), a subsidiary of the Company, to any financial institution, alternative investment fund, other body corporates and/or any other entities or persons etc. on a private placement basis and preferential allotment basis, as may be applicable (?Pro... | 17-Apr-2024 |
| BSE 10-Jan-2024 | Board Meeting - Quarterly Results | 09-Feb-2024 |
| BSE 13-Oct-2023 | Board Meeting - Quarterly Results | 10-Nov-2023 |
| BSE 16-Aug-2023 | Book Closure - A.G.M. | 21-Sep-2023 27-Sep-2023 |
| BSE 16-Aug-2023 | AGM - A.G.M. | 27-Sep-2023 27-Sep-2023 |
| BSE 02-Aug-2023 | Board Meeting - Quarterly Results & A.G.M. | 14-Aug-2023 |
| BSE 25-May-2023 | Board Meeting - Audited Results & Quarterly Results | 02-Jun-2023 |
| BSE 07-Feb-2023 | Board Meeting - Quarterly Results | 14-Feb-2023 |
| BSE 04-Nov-2022 | Board Meeting - Quarterly Results | 14-Nov-2022 |
| BSE 10-Aug-2022 | Book Closure - A.G.M. | 13-Sep-2022 19-Sep-2022 |
| BSE 10-Aug-2022 | AGM - A.G.M. | 19-Sep-2022 19-Sep-2022 |
| BSE 01-Aug-2022 | Board Meeting - Quarterly Results | 10-Aug-2022 |
| BSE 28-Jun-2022 | Board Meeting - Audited Results | 06-Jul-2022 |
| BSE 13-Jun-2022 | Board Meeting - Quarterly Results & Audited Results | 16-Jun-2022 |
| BSE 02-Jun-2022 | Board Meeting - Quarterly Results(Cancelled) (Cancelled) Audited Results(Cancelled) The Board Meeting to be held on 06/06/2022 Stands Cancelled. | 06-Jun-2022 |
| BSE 01-Feb-2022 | Board Meeting - Quarterly Results | 12-Feb-2022 |
| BSE 06-Dec-2021 | Book Closure - A.G.M. | 23-Dec-2021 29-Dec-2021 |
| BSE 06-Dec-2021 | AGM - inter alia,approved: 1. Ratification of the Equity Funding in Setco Auto Systems Private Limited 3. Related Party Transaction between Setco Auto Systems Private Limited and Lava Cast Private Limited 4. Related Party Transaction between the Company and Setco Auto Systems Private Limited 5. Convening the 38th (Thirty eighth) Annual General Meeting of the Company on Wednesday, December 29, 2021 throu... | 29-Dec-2021 |
| BSE 26-Nov-2021 | Board Meeting - A.G.M. & Quarterly Results | 04-Dec-2021 |
CORPORATE ANNOUNCEMENTS FOR SETCO AUTOMOTIVE
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 16-Oct-2024 | General Announcements FILE | Intimation Of Show-Cause Notice Received From SEBI Intimation of Show-Cause Notice received from SEBI |
| BSE 14-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Compliance Certificate under Reg 74 (5) |
| BSE 30-Sep-2024 | Intimation FILE | Closure of Trading Window Closure of Trading Window |
| BSE 30-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Resignation of Director Intimation of resignation of Independent Directors |
| BSE 29-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report Disclosure of voting Results |
| BSE 28-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Proceeding of the 41st Annual General Meeting of the company |
| BSE 10-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication |
| BSE 06-Sep-2024 | Intimation FILE | AGM Notice AGM Notice |
| BSE 06-Sep-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. 41st Annual Report |
| BSE 06-Sep-2024 | Intimation FILE | Notice Of 41St Annual General Meeting Notice of 41st Annual General Meeting |
| BSE 14-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Press Release |
| BSE 14-Aug-2024 | Intimation FILE | Book Closure Book closure |
| BSE 14-Aug-2024 | Outcome FILE | Results - Financial Results For June 30 2024 Results- Financial Results for June 30 2024 |
| BSE 14-Aug-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting In Accordance With SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Outcome of Board Meeting in accordance with SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 |
| BSE 05-Aug-2024 | Intimation FILE | Board Meeting Intimation for Notice Of Board Meeting Of Setco Automotive Limited Scheduled On Wednesday August 14 2024. SETCO AUTOMOTIVE LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/08/2024 inter alia to consider and approve Notice of Board Meeting of Setco Automotive Limited scheduled on Wednesday August 14 2024. |
| BSE 12-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Press Release / Media Release Press Release |
| BSE 12-Jul-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 |
| BSE 12-Jul-2024 | Outcome FILE | Result For The Financial Year Ended March 31 2024 Result for the Financial year ended March 31 2024 |
| BSE 12-Jul-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting In Accordance With SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Outcome of Board Meeting held today i.e. Friday July 12 2024 |
| BSE 10-Jul-2024 | General Announcements FILE | Intimation Of The Withdrawal Order Passed By National Company Law Tribunal ('NCLT') Ahmedabad Branch Of Lava Cast Private Limited Subsidiary Of The Company Intimation of withdrawal Order passed by NCLT |
| BSE 06-Jul-2024 | Intimation FILE | Board Meeting Intimation for Notice Of Board Meeting Of Setco Automotive Limited SETCO AUTOMOTIVE LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 12/07/2024 inter alia to consider and approve Notice of Board Meeting of Setco Automotive Limited |
| BSE 03-Jul-2024 | General Announcements FILE | Disclosure Under Regulation 30 Of Securities Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 Disclosure under Regulation 30 of SEBI (LODR) Regulations 2015 |
| BSE 01-Jul-2024 | Intimation FILE | Closure of Trading Window Intimation of closure of Trading Window |
| BSE 31-May-2024 | Compliance FILE | Compliances-Reg.24(A)-Annual Secretarial Compliance Annual Secretarial Compliance for the F.Y. ended March 31 2024 |
| BSE 29-May-2024 | General Announcements FILE | Intimation Regarding Deferred Of Board Meeting Intimation regarding deferred of Board Meeting |
| BSE 29-May-2024 | Delay in Financial Results FILE | Results-Delay in Financial Results Delay in Financial Result |
| BSE 29-May-2024 | Intimation FILE | Cancellation of Board Meeting The Board Meeting to be held on 30/05/2024 Stands Cancelled. |
| BSE 22-May-2024 | Intimation FILE | Board Meeting Intimation for Notice Of The Board Meeting Of Setco Automotive Limited Scheduled To Be Held On Thursday May 30 2024 SETCO AUTOMOTIVE LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 30/05/2024 inter alia to consider and approve Notice of the Board Meeting of Setco Automotive Limited scheduled to be held on Thursday May 30 2024. |
| BSE 19-May-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer"s Report Disclosure of voting results at the Extra-Ordinary General Meeting of the Company |
| BSE 18-May-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of EGM Proceedings of the Extra-Ordinary General Meeting of the Company held on May 18 2024 |
INSIDER TRADING FOR SETCO AUTOMOTIVE
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Insider trading details found | |||
BULK BLOCK DEALS FOR SETCO AUTOMOTIVE LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Bulk Block details found | |||
DIVIDEND BY SETCO AUTOMOTIVE LIMITED
No dividend details found
SPLIT / BONUS BY SETCO AUTOMOTIVE LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed
