♥
ISIN : INE399C01030
NSE : SUPRAJIT
BSE : 532509
Face Value : 1
Industry : Auto Ancillary
EPS : 12.06
EPS (TTM) : 12.42
Price to Earning (P/E) : 31.19
Book Value : 97.63
Price to Bookvalue (P/B) : 3.85
Dividend Yield : 0 %
Return on Equity (ROE) : 13.04 %
Return on Capital Employed (ROCE) : 14.49 %
Suprajit Engineering Limited
ISIN : INE399C01030
NSE : SUPRAJIT
BSE : 532509
Face Value : 1
Industry : Auto Ancillary
EPS : 12.06
EPS (TTM) : 12.42
Price to Earning (P/E) : 31.19
Book Value : 97.63
Price to Bookvalue (P/B) : 3.85
Dividend Yield : 0 %
Return on Equity (ROE) : 13.04 %
Return on Capital Employed (ROCE) : 14.49 %
Suprajit Engineering share price(02-Apr-2026) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 412 - 411.25 -0.2 % |
| Low / High | 402.8 - 413.1 2.6 % |
| Trade Volume | 3,142 |
| 52 Week Low / High | 389.8 - 517.2 32.7 % |
-
YOU MAY ALSO LIKE
- Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - Stock market course tutorial
Stock Market Investment Course explained in simple words. - Share Market basics for beginners
Share Market jargons in simple terms
CONSOLIDATED QUARTERLY RESULT FOR SUPRAJIT ENGINEERING LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 5059.17 | 6451.84 | 7160.63 | 6920.99 | 6990.09 | 6796.83 | 7088.74 | 7241.76 | 7831.22 | 7348.57 |
| Total Income | 5127.11 | 6633.26 | 7378.06 | 6972.72 | 7045.96 | 6925.52 | 7276.1 | 7331.3 | 8024.84 | 7453.49 |
| Total Expenditure | 4293.59 | 5912.29 | 6373.92 | 6112.03 | 6119.1 | 6081.94 | 6390.69 | 6369.02 | 6887.1 | 6485 |
| Other Income | 67.94 | 181.42 | 217.43 | 51.73 | 55.87 | 128.69 | 187.36 | 89.54 | 193.62 | 104.92 |
| Operating Profit | 833.52 | 720.97 | 1004.14 | 860.69 | 926.86 | 843.58 | 885.41 | 962.28 | 1137.74 | 968.49 |
| Interest | 31.93 | 60.52 | 76.83 | 103.71 | 114.65 | 117.52 | 136.29 | 131.98 | 128 | 122.62 |
| PBDT | 801.59 | 660.45 | 927.31 | 756.98 | 812.21 | 726.06 | 749.12 | 830.3 | 1009.74 | 845.87 |
| Depreciation | 151.64 | 237.02 | 239.09 | 247.14 | 231.3 | 246.71 | 256.98 | 258.49 | 275.29 | 261.72 |
| Profit Before Tax | 649.95 | 423.43 | 688.22 | 509.84 | 580.91 | 479.35 | 492.14 | 571.81 | 734.45 | 584.15 |
| Tax | 163.59 | 150.27 | 230.76 | 129.46 | 170.82 | 148.2 | 144.55 | 169.35 | 142.95 | 202.78 |
| Profit After Tax | 486.36 | 273.16 | 457.46 | 380.38 | 410.09 | 331.15 | 347.59 | 402.46 | 591.5 | 381.37 |
| Net Profit | 486.36 | 273.16 | 457.46 | 380.38 | 410.09 | 331.15 | 347.59 | 402.46 | 591.5 | 381.37 |
| Equity Capital | 138.39 | 138.39 | 138.39 | 138.39 | 138.39 | 138.39 | 138.43 | 138.43 | 138.46 | 138.46 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | 3.51 | 1.97 | 3.31 | 2.75 | 2.96 | 2.39 | 2.51 | 2.91 | 4.27 | 2.75 |
| Diluted Eps After Extraordinary Items | 3.51 | 1.97 | 3.3 | 2.75 | 2.96 | 2.39 | 2.51 | 2.9 | 4.26 | 2.75 |
| Diluted Eps Before Extraordinary Items | 3.51 | 1.97 | 3.3 | 2.75 | 2.96 | 2.39 | 2.51 | 2.9 | 4.26 | 2.75 |
STANDALONE QUARTERLY RESULT FOR SUPRAJIT ENGINEERING LIMITED
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 3562.27 | 3366.25 | 3865.64 | 3683.44 | 3394.86 | 3332.26 | 3854.84 | 4052.14 | 4128.12 | 3768.94 |
| Total Income | 3614.18 | 3499.07 | 4031.69 | 3823.43 | 3391.77 | 3524.76 | 4055.54 | 4201.59 | 4300.96 | 3924.41 |
| Total Expenditure | 3009.18 | 2851.48 | 3203.38 | 2991.8 | 2768.2 | 2742.21 | 3194.06 | 3308.02 | 3364.29 | 3122.04 |
| Other Income | 51.91 | 132.82 | 166.05 | 139.99 | -3.09 | 192.5 | 200.7 | 149.45 | 172.84 | 155.47 |
| Operating Profit | 605 | 647.59 | 828.31 | 831.63 | 623.57 | 782.55 | 861.48 | 893.57 | 936.67 | 802.37 |
| Interest | 23.14 | 32.07 | 35.46 | 47.27 | 47.38 | 42.12 | 52.17 | 59.71 | 58.01 | 52.37 |
| PBDT | 581.86 | 615.52 | 792.85 | 784.36 | 576.19 | 740.43 | 809.31 | 833.86 | 878.66 | 750 |
| Depreciation | 71.85 | 70.31 | 72.61 | 73.72 | 75.49 | 78.86 | 82.32 | 83.9 | 114.18 | 108.64 |
| Profit Before Tax | 510.01 | 545.21 | 720.24 | 710.64 | 500.7 | 661.57 | 726.99 | 749.96 | 764.48 | 641.36 |
| Tax | 126.01 | 138.12 | 190.1 | 165.6 | 115.15 | 152.43 | 139.73 | 176.74 | 74.17 | 131.19 |
| Profit After Tax | 384 | 407.09 | 530.14 | 545.04 | 385.55 | 509.14 | 587.26 | 573.22 | 690.31 | 510.17 |
| Net Profit | 384 | 407.09 | 530.14 | 545.04 | 385.55 | 509.14 | 587.26 | 573.22 | 690.31 | 510.17 |
| Equity Capital | 138.39 | 138.39 | 138.39 | 138.39 | 138.39 | 138.39 | 138.43 | 138.43 | 138.46 | 138.46 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | 2.77 | 2.94 | 3.83 | 3.94 | 2.79 | 3.68 | 4.24 | 4.14 | 4.99 | 3.68 |
| Diluted Eps After Extraordinary Items | 2.77 | 2.94 | 3.83 | 3.93 | 2.78 | 3.68 | 4.23 | 4.13 | 4.98 | 3.68 |
| Diluted Eps Before Extraordinary Items | 2.77 | 2.94 | 3.83 | 3.93 | 2.78 | 3.68 | 4.23 | 4.13 | 4.98 | 3.68 |
CONSOLIDATED ANNUAL RESULT FOR SUPRAJIT ENGINEERING LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 18404.8 | 27523.6 | 28958.6 |
| Total Income | 18771.2 | 27909.9 | 29557.8 |
| Total Expenditure | 15805.7 | 24397.3 | 25728.8 |
| Other Income | 366.47 | 386.38 | 599.21 |
| Operating Profit | 2965.51 | 3512.66 | 3829.01 |
| Interest | 145.23 | 355.71 | 513.79 |
| Exceptional Items | 116.46 | ||
| PBDT | 2936.74 | 3156.95 | 3315.22 |
| Depreciation | 585.11 | 954.55 | 1037.47 |
| Profit Before Tax | 2351.63 | 2202.4 | 2277.75 |
| Tax | 620.86 | 681.31 | 605.05 |
| Profit After Tax | 1730.77 | 1521.09 | 1672.7 |
| Net Profit | 1730.77 | 1521.09 | 1672.7 |
| Equity Capital | 138.39 | 138.39 | 138.46 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Reserves | 10701.3 | 12106.4 | 13483.4 |
| Calculated EPS | 12.51 | 10.99 | 12.08 |
| Diluted Eps After Extraordinary Items | 12.48 | 10.98 | 12.06 |
| Diluted Eps Before Extraordinary Items | 12.48 | 10.98 | 12.06 |
STANDALONE ANNUAL RESULT FOR SUPRAJIT ENGINEERING LIMITED
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 12712.8 | 14310.2 | 15367.4 |
| Total Income | 13009.7 | 14746 | 16082.8 |
| Total Expenditure | 10586.2 | 11814.9 | 12608.6 |
| Other Income | 296.89 | 435.77 | 715.49 |
| Operating Profit | 2423.58 | 2931.1 | 3474.27 |
| Interest | 95.88 | 162.18 | 212.01 |
| Exceptional Items | -413.29 | ||
| PBDT | 1914.41 | 2768.92 | 3262.26 |
| Depreciation | 265.27 | 292.13 | 359.26 |
| Profit Before Tax | 1649.14 | 2476.79 | 2903 |
| Tax | 524.95 | 608.97 | 543.07 |
| Profit After Tax | 1124.19 | 1867.82 | 2359.93 |
| Net Profit | 1124.19 | 1867.82 | 2359.93 |
| Equity Capital | 138.39 | 138.39 | 138.46 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Reserves | 9267.61 | 10860.1 | 12896.8 |
| Calculated EPS | 8.12 | 13.5 | 17.04 |
| Diluted Eps After Extraordinary Items | 8.1 | 13.48 | 17.02 |
| Diluted Eps Before Extraordinary Items | 8.1 | 13.48 | 17.02 |
CONSOLIDATED PROFIT / LOSS FOR SUPRAJIT ENGINEERING LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 1640.86 Cr | 1840.48 Cr | 2752.36 Cr | 2895.86 Cr |
| Sales | 1635.45 Cr | 1830.05 Cr | 2747.86 Cr | 2890.97 Cr |
| Processing Charges / Service Income | 8.8 Lk | 32.6 Lk | 49.5 Lk | 82.6 Lk |
| Net Sales | 1640.86 Cr | 1840.48 Cr | 2752.36 Cr | 2895.86 Cr |
| Increase/Decrease in Stock | -13.45 Cr | -5.61 Cr | -2.44 Cr | 12.14 Cr |
| Raw Material Consumed | 968.16 Cr | 1084.34 Cr | 1619.37 Cr | 1686.09 Cr |
| Opening Raw Materials | 163.31 Cr | 186.21 Cr | 214.2 Cr | 343.32 Cr |
| Purchases Raw Materials | 962.73 Cr | 1076.4 Cr | 1704.77 Cr | 1622.61 Cr |
| Closing Raw Materials | 186.21 Cr | 214.2 Cr | 343.32 Cr | 325.53 Cr |
| Other Direct Purchases / Brought in cost | 28.34 Cr | 35.93 Cr | 43.71 Cr | 45.7 Cr |
| Power & Fuel Cost | 25.02 Cr | 25.77 Cr | 40.4 Cr | 42.17 Cr |
| Electricity & Power | 25.02 Cr | 25.77 Cr | 40.4 Cr | 42.17 Cr |
| Employee Cost | 308.34 Cr | 336.38 Cr | 574.4 Cr | 620.63 Cr |
| Salaries, Wages & Bonus | 268.54 Cr | 292.87 Cr | 487.76 Cr | 526.42 Cr |
| Contributions to EPF & Pension Funds | 31.01 Cr | 33.4 Cr | 64.31 Cr | 70.54 Cr |
| Workmen and Staff Welfare Expenses | 6.38 Cr | 7.76 Cr | 19.88 Cr | 22.52 Cr |
| Other Manufacturing Expenses | 24.69 Cr | 28.89 Cr | 50.84 Cr | 52.41 Cr |
| Processing Charges | 3.59 Cr | 1.34 Cr | 72.6 Lk | 97.6 Lk |
| Repairs and Maintenance | 20.47 Cr | 26.65 Cr | 44.93 Cr | 47.57 Cr |
| General and Administration Expenses | 37.06 Cr | 46.34 Cr | 77.87 Cr | 80.05 Cr |
| Rent , Rates & Taxes | 6.86 Cr | 7.17 Cr | 8.32 Cr | 7.78 Cr |
| Insurance | 5.3 Cr | 5.95 Cr | 10.13 Cr | 10.7 Cr |
| Printing and stationery | 1.13 Cr | 1.21 Cr | 1.81 Cr | 2.15 Cr |
| Professional and legal fees | 9.69 Cr | 15.62 Cr | 27.25 Cr | 23.69 Cr |
| Traveling and conveyance | 6.47 Cr | 9.14 Cr | 16.47 Cr | 19.63 Cr |
| Selling and Distribution Expenses | 44.04 Cr | 56.97 Cr | 65.28 Cr | 60.76 Cr |
| Advertisement & Sales Promotion | 1.77 Cr | 94.4 Lk | 2.82 Cr | 2.9 Cr |
| Sales Commissions & Incentives | 6.27 Cr | 7.51 Cr | 8.01 Cr | 8.21 Cr |
| Freight and Forwarding | 36 Cr | 48.51 Cr | 53.07 Cr | 48.5 Cr |
| Miscellaneous Expenses | 10.26 Cr | 7.49 Cr | 14.01 Cr | 18.62 Cr |
| Provision for doubtful debts | 1.94 Cr | 79.4 Lk | 1.37 Cr | 1.96 Cr |
| Loss on disposal of fixed assets(net) | 0 | 18.7 Lk | 78.3 Lk | 57 Lk |
| Total Expenditure | 1404.13 Cr | 1580.57 Cr | 2439.73 Cr | 2572.88 Cr |
| Other Income | 33.59 Cr | 36.65 Cr | 38.64 Cr | 59.92 Cr |
| Interest Received | 16.1 Lk | 50.8 Lk | 34.7 Lk | 43.7 Lk |
| Profit on sale of Fixed Assets | 3.1 Lk | 0 | 0 | 0 |
| Provision Written Back | 2 Lk | 13.4 Lk | 40.9 Lk | 9.6 Lk |
| Foreign Exchange Gains | 7.17 Cr | 17.81 Cr | 17.22 Cr | 13.51 Cr |
| Operating Profit | 270.31 Cr | 296.55 Cr | 351.27 Cr | 382.9 Cr |
| Interest | 19.22 Cr | 14.52 Cr | 35.57 Cr | 51.38 Cr |
| Interest on Term Loan | 13.28 Cr | 11.34 Cr | 28.47 Cr | 45.11 Cr |
| Bank Charges etc | 18.8 Lk | 19.5 Lk | 1.41 Cr | 31.5 Lk |
| PBDT | 251.1 Cr | 282.03 Cr | 315.7 Cr | 331.52 Cr |
| Depreciation | 56.76 Cr | 58.51 Cr | 95.46 Cr | 103.75 Cr |
| Profit Before Taxation & Exceptional Items | 194.34 Cr | 223.52 Cr | 220.24 Cr | 227.78 Cr |
| Exceptional Income / Expenses | 0 | 11.65 Cr | 0 | 0 |
| Profit Before Tax | 194.34 Cr | 235.16 Cr | 220.24 Cr | 227.78 Cr |
| Provision for Tax | 51.63 Cr | 62.09 Cr | 68.13 Cr | 60.5 Cr |
| Current Income Tax | 50.3 Cr | 62.95 Cr | 69.5 Cr | 88.71 Cr |
| Deferred Tax | -17.1 Lk | -86.1 Lk | -1.37 Cr | -16.75 Cr |
| Profit After Tax | 142.71 Cr | 173.08 Cr | 152.11 Cr | 167.27 Cr |
| Consolidated Net Profit | 142.71 Cr | 173.08 Cr | 152.11 Cr | 167.27 Cr |
| Profit Balance B/F | 173.99 Cr | 231.83 Cr | 367.35 Cr | 489.34 Cr |
| Appropriations | 316.7 Cr | 404.91 Cr | 519.46 Cr | 656.61 Cr |
| General Reserves | 75 Cr | 0 | 0 | 0 |
| Other Appropriation | -61.5 Lk | 24.95 Cr | 15.59 Cr | 18.4 Cr |
| Equity Dividend % | 175 | 200 | 230 | 250 |
| Earnings Per Share | 10.2 | 12.51 | 10.99 | 12.08 |
| Adjusted EPS | 10.2 | 12.51 | 10.99 | 12.08 |
STANDALONE PROFIT / LOSS FOR SUPRAJIT ENGINEERING LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 1112.28 Cr | 1271.28 Cr | 1431.02 Cr | 1536.74 Cr |
| Sales | 1108.91 Cr | 1264.64 Cr | 1426.91 Cr | 1532.43 Cr |
| Processing Charges / Service Income | 13.2 Lk | 36 Lk | 79.4 Lk | 84.9 Lk |
| Net Sales | 1112.28 Cr | 1271.28 Cr | 1431.02 Cr | 1536.74 Cr |
| Increase/Decrease in Stock | -20.15 Cr | 1.67 Cr | 2.4 Cr | 48.2 Lk |
| Raw Material Consumed | 721.81 Cr | 808.77 Cr | 898.43 Cr | 945.91 Cr |
| Opening Raw Materials | 97.12 Cr | 119 Cr | 124.8 Cr | 132.59 Cr |
| Purchases Raw Materials | 738.86 Cr | 812.51 Cr | 903 Cr | 940.55 Cr |
| Closing Raw Materials | 119 Cr | 124.8 Cr | 132.59 Cr | 132.37 Cr |
| Other Direct Purchases / Brought in cost | 4.82 Cr | 2.06 Cr | 3.21 Cr | 5.15 Cr |
| Power & Fuel Cost | 18.51 Cr | 18.94 Cr | 21.03 Cr | 21.56 Cr |
| Electricity & Power | 18.51 Cr | 18.94 Cr | 21.03 Cr | 21.56 Cr |
| Employee Cost | 155.18 Cr | 166.21 Cr | 183.24 Cr | 207.5 Cr |
| Salaries, Wages & Bonus | 141.09 Cr | 150.56 Cr | 166.63 Cr | 189.81 Cr |
| Contributions to EPF & Pension Funds | 6.92 Cr | 7.42 Cr | 8.18 Cr | 8.92 Cr |
| Workmen and Staff Welfare Expenses | 4.98 Cr | 6.09 Cr | 6.23 Cr | 7.77 Cr |
| Other Manufacturing Expenses | 12.75 Cr | 15.65 Cr | 19.26 Cr | 22.97 Cr |
| Repairs and Maintenance | 12.12 Cr | 14.76 Cr | 16.85 Cr | 21.68 Cr |
| General and Administration Expenses | 22.39 Cr | 21.77 Cr | 27.38 Cr | 32.9 Cr |
| Rent , Rates & Taxes | 1.43 Cr | 1.58 Cr | 1.12 Cr | 1.02 Cr |
| Insurance | 2.45 Cr | 2.84 Cr | 3.3 Cr | 3.68 Cr |
| Printing and stationery | 78.8 Lk | 90.7 Lk | 1.12 Cr | 1.38 Cr |
| Professional and legal fees | 6.79 Cr | 3.73 Cr | 5.11 Cr | 6.95 Cr |
| Traveling and conveyance | 5.67 Cr | 6.84 Cr | 10.34 Cr | 13.05 Cr |
| Selling and Distribution Expenses | 16.98 Cr | 20.11 Cr | 23.05 Cr | 21.35 Cr |
| Advertisement & Sales Promotion | 1.54 Cr | 50.7 Lk | 2.01 Cr | 2.16 Cr |
| Sales Commissions & Incentives | 27.6 Lk | 57.4 Lk | 7.4 Lk | 10.8 Lk |
| Freight and Forwarding | 15.17 Cr | 19.03 Cr | 20.97 Cr | 19.08 Cr |
| Miscellaneous Expenses | 4.23 Cr | 5.51 Cr | 6.7 Cr | 8.2 Cr |
| Provision for doubtful debts | -69.8 Lk | 63.4 Lk | 69.2 Lk | 1.2 Cr |
| Loss on disposal of fixed assets(net) | 1.1 Lk | 0 | 0 | 11.5 Lk |
| Total Expenditure | 931.69 Cr | 1058.62 Cr | 1181.49 Cr | 1260.86 Cr |
| Other Income | 36.13 Cr | 29.69 Cr | 43.58 Cr | 71.55 Cr |
| Interest Received | 15.6 Lk | 36.7 Lk | 4.45 Cr | 6.47 Cr |
| Dividend Received | 6.96 Cr | 6.99 Cr | 6.96 Cr | 15.59 Cr |
| Profit on sale of Fixed Assets | 0 | 5.5 Lk | 70,000 | 0 |
| Provision Written Back | 0 | 0 | 32 Lk | 2.64 Cr |
| Foreign Exchange Gains | 2.83 Cr | 6.26 Cr | 13.55 Cr | 6.03 Cr |
| Operating Profit | 216.71 Cr | 242.36 Cr | 293.11 Cr | 347.43 Cr |
| Interest | 11.58 Cr | 9.59 Cr | 16.22 Cr | 21.2 Cr |
| Interest on Term Loan | 7.66 Cr | 7.05 Cr | 11.96 Cr | 19.47 Cr |
| Bank Charges etc | 18.8 Lk | 19.5 Lk | 1.41 Cr | 31.5 Lk |
| PBDT | 205.13 Cr | 232.77 Cr | 276.89 Cr | 326.23 Cr |
| Depreciation | 24.03 Cr | 26.53 Cr | 29.21 Cr | 35.93 Cr |
| Profit Before Taxation & Exceptional Items | 181.11 Cr | 206.24 Cr | 247.68 Cr | 290.3 Cr |
| Exceptional Income / Expenses | 0 | -41.33 Cr | 0 | 0 |
| Profit Before Tax | 181.11 Cr | 164.91 Cr | 247.68 Cr | 290.3 Cr |
| Provision for Tax | 43.18 Cr | 52.5 Cr | 60.9 Cr | 54.31 Cr |
| Current Income Tax | 41.06 Cr | 51.93 Cr | 58.98 Cr | 60.72 Cr |
| Deferred Tax | 63.4 Lk | 56.7 Lk | 1.92 Cr | 5.05 Cr |
| Profit After Tax | 137.92 Cr | 112.42 Cr | 186.78 Cr | 235.99 Cr |
| Consolidated Net Profit | 137.92 Cr | 112.42 Cr | 186.78 Cr | 235.99 Cr |
| Profit Balance B/F | 180.3 Cr | 232.77 Cr | 307.34 Cr | 464.16 Cr |
| Appropriations | 318.22 Cr | 345.19 Cr | 494.13 Cr | 700.15 Cr |
| General Reserves | 75 Cr | 0 | 0 | 0 |
| Other Appropriation | -3.5 Lk | 25.24 Cr | 15.44 Cr | 18.24 Cr |
| Equity Dividend % | 175 | 200 | 230 | 250 |
| Earnings Per Share | 9.86 | 8.12 | 13.5 | 17.04 |
| Adjusted EPS | 9.86 | 8.12 | 13.5 | 17.04 |
CONSOLIDATED CASH FLOW FOR SUPRAJIT ENGINEERING LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 194.34 Cr | 235.16 Cr | 220.24 Cr | 227.78 Cr |
| Adjustment | 57.56 Cr | 48.02 Cr | 118.26 Cr | 107.03 Cr |
| Changes In working Capital | -42.66 Cr | -43.16 Cr | -14.67 Cr | -6.67 Cr |
| Cash Flow after changes in Working Capital | 209.24 Cr | 240.03 Cr | 323.82 Cr | 328.14 Cr |
| Cash Flow from Operating Activities | 161.02 Cr | 181.58 Cr | 239.09 Cr | 249.22 Cr |
| Cash Flow from Investing Activities | -59.82 Cr | 36.5 Cr | -579.29 Cr | -111.98 Cr |
| Cash Flow from Financing Activitie | -86.02 Cr | -111.49 Cr | 223.19 Cr | -121.74 Cr |
| Net Cash Inflow / Outflow | 15.17 Cr | 106.59 Cr | -117.01 Cr | 15.51 Cr |
| Opening Cash & Cash Equivalents | 61.18 Cr | 77.08 Cr | 186.07 Cr | 100.1 Cr |
| Cash & Cash Equivalent on Amalgamation / Take over / Merger | 0 | 0 | 20.65 Cr | 0 |
| Effect of Foreign Exchange Fluctuations | 73 Lk | 2.4 Cr | 10.4 Cr | -8.5 Lk |
| Closing Cash & Cash Equivalent | 77.08 Cr | 186.07 Cr | 100.1 Cr | 115.52 Cr |
STANDALONE CASH FLOW FOR SUPRAJIT ENGINEERING LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 181.11 Cr | 164.91 Cr | 247.68 Cr | 290.3 Cr |
| Adjustment | 9.61 Cr | 58.51 Cr | 20.1 Cr | -6.1 Cr |
| Changes In working Capital | -53.65 Cr | -31.86 Cr | -1.68 Cr | -16.06 Cr |
| Cash Flow after changes in Working Capital | 137.07 Cr | 191.57 Cr | 266.1 Cr | 268.13 Cr |
| Cash Flow from Operating Activities | 98.3 Cr | 139.54 Cr | 206.01 Cr | 206.56 Cr |
| Cash Flow from Investing Activities | -39.71 Cr | -82.78 Cr | -177.79 Cr | -181.91 Cr |
| Cash Flow from Financing Activitie | -46.72 Cr | -62.32 Cr | -13.86 Cr | -36.19 Cr |
| Net Cash Inflow / Outflow | 11.88 Cr | -5.57 Cr | 14.36 Cr | -11.54 Cr |
| Opening Cash & Cash Equivalents | 21.05 Cr | 32.93 Cr | 27.36 Cr | 41.71 Cr |
| Effect of Foreign Exchange Fluctuations | 0 | 0 | 0 | -70,000 |
| Closing Cash & Cash Equivalent | 32.93 Cr | 27.36 Cr | 41.71 Cr | 30.16 Cr |
CONSOLIDATED BALANCE SHEET FOR SUPRAJIT ENGINEERING LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 13.99 Cr | 13.84 Cr | 13.84 Cr | 13.85 Cr |
| Equity - Authorised | 85 Cr | 85 Cr | 85 Cr | 85 Cr |
| Equity - Issued | 13.99 Cr | 13.84 Cr | 13.84 Cr | 13.85 Cr |
| Equity Paid Up | 13.99 Cr | 13.84 Cr | 13.84 Cr | 13.85 Cr |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 968.1 Cr | 1060.72 Cr | 1199.15 Cr | 1337.94 Cr |
| Securities Premium | 186.18 Cr | 138.89 Cr | 139.25 Cr | 141.48 Cr |
| Capital Reserves | 51.3 Lk | 51.3 Lk | 51.3 Lk | 51.3 Lk |
| Profit & Loss Account Balance | 231.83 Cr | 367.35 Cr | 489.34 Cr | 622.98 Cr |
| General Reserves | 481.83 Cr | 481.83 Cr | 481.83 Cr | 481.83 Cr |
| Reserve excluding Revaluation Reserve | 968.1 Cr | 1060.72 Cr | 1199.15 Cr | 1337.94 Cr |
| Shareholder's Funds | 989.71 Cr | 1083.97 Cr | 1224.48 Cr | 1362.19 Cr |
| Secured Loans | 35.05 Cr | 13.84 Cr | 264.82 Cr | 202.57 Cr |
| Term Loans - Banks | 60.03 Cr | 9.77 Cr | 325.1 Cr | 280.1 Cr |
| Deferred Tax Assets / Liabilities | 55.22 Cr | 55.38 Cr | 48.25 Cr | 30.33 Cr |
| Deferred Tax Assets | 10.8 Cr | 11.06 Cr | 32.38 Cr | 66.25 Cr |
| Deferred Tax Liability | 66.02 Cr | 66.45 Cr | 80.63 Cr | 96.57 Cr |
| Other Long Term Liabilities | 17.06 Cr | 24.64 Cr | 61.52 Cr | 69.66 Cr |
| Long Term Provisions | 13.67 Cr | 6.48 Cr | 7.57 Cr | 5.78 Cr |
| Total Non-Current Liabilities | 121.01 Cr | 100.34 Cr | 382.16 Cr | 308.34 Cr |
| Trade Payables | 247.6 Cr | 193.97 Cr | 292.32 Cr | 328.05 Cr |
| Sundry Creditors | 247.6 Cr | 193.97 Cr | 292.32 Cr | 328.05 Cr |
| Other Current Liabilities | 97.48 Cr | 54 Cr | 169.07 Cr | 173.36 Cr |
| Advances received from customers | 2.7 Cr | 2.16 Cr | 3.82 Cr | 2.42 Cr |
| Interest Accrued But Not Due | 1.23 Cr | 76.6 Lk | 2.81 Cr | 2.39 Cr |
| Short Term Borrowings | 235.39 Cr | 280.57 Cr | 305.44 Cr | 343.76 Cr |
| Secured ST Loans repayable on Demands | 235.39 Cr | 251.24 Cr | 305.44 Cr | 343.76 Cr |
| Working Capital Loans- Sec | 235.39 Cr | 251.24 Cr | 305.44 Cr | 343.76 Cr |
| Short Term Provisions | 22.07 Cr | 25.68 Cr | 48.58 Cr | 47.31 Cr |
| Provision for Tax | 8.58 Cr | 11.52 Cr | 13.74 Cr | 6.76 Cr |
| Total Current Liabilities | 602.54 Cr | 554.22 Cr | 815.4 Cr | 892.48 Cr |
| Total Liabilities | 1713.27 Cr | 1738.52 Cr | 2422.04 Cr | 2563.01 Cr |
| Gross Block | 819.5 Cr | 858.65 Cr | 1162.39 Cr | 1302.42 Cr |
| Less: Accumulated Depreciation | 221.38 Cr | 271.04 Cr | 354.9 Cr | 450.87 Cr |
| Net Block | 598.12 Cr | 587.61 Cr | 807.49 Cr | 851.54 Cr |
| Capital Work in Progress | 4.17 Cr | 9.39 Cr | 27.37 Cr | 7.2 Cr |
| Non Current Investments | 34.78 Cr | 3.07 Cr | 2.47 Cr | 6.5 Lk |
| Long Term Investment | 34.78 Cr | 3.07 Cr | 2.47 Cr | 6.5 Lk |
| Quoted | 34.78 Cr | 3.07 Cr | 2.47 Cr | 6.5 Lk |
| Long Term Loans & Advances | 13.78 Cr | 18.71 Cr | 17.98 Cr | 26.06 Cr |
| Other Non Current Assets | 81.8 Lk | 1.33 Cr | 4.09 Cr | 8.37 Cr |
| Total Non-Current Assets | 652.44 Cr | 620.89 Cr | 859.8 Cr | 893.25 Cr |
| Currents Investments | 284.73 Cr | 258.82 Cr | 442.68 Cr | 512.64 Cr |
| Quoted | 284.73 Cr | 258.82 Cr | 442.68 Cr | 512.64 Cr |
| Inventories | 314.53 Cr | 343.28 Cr | 482.6 Cr | 444.93 Cr |
| Raw Materials | 186.21 Cr | 214.2 Cr | 343.32 Cr | 325.53 Cr |
| Work-in Progress | 20.67 Cr | 20.21 Cr | 40.29 Cr | 29.86 Cr |
| Finished Goods | 105 Cr | 107.71 Cr | 121.22 Cr | 129.16 Cr |
| Sundry Debtors | 331.96 Cr | 297.19 Cr | 460.84 Cr | 518.56 Cr |
| Debtors more than Six months | 0 | 1.42 Cr | 2.91 Cr | 4.31 Cr |
| Debtors Others | 333.76 Cr | 297.22 Cr | 460.78 Cr | 518.33 Cr |
| Cash and Bank | 94.08 Cr | 187.92 Cr | 106.85 Cr | 118.56 Cr |
| Cash in hand | 12.5 Lk | 10.5 Lk | 10.6 Lk | 10.8 Lk |
| Balances at Bank | 93.96 Cr | 187.82 Cr | 106.74 Cr | 118.45 Cr |
| Other Current Assets | 8.57 Cr | 15.81 Cr | 19.38 Cr | 29.13 Cr |
| Interest accrued on Investments | 28.3 Lk | 63.5 Lk | 14.1 Lk | 16.8 Lk |
| Prepaid Expenses | 6.61 Cr | 6.31 Cr | 15.34 Cr | 21.91 Cr |
| Short Term Loans and Advances | 26.96 Cr | 14.61 Cr | 49.89 Cr | 45.94 Cr |
| Advances recoverable in cash or in kind | 9.14 Cr | 6.25 Cr | 11.24 Cr | 12.03 Cr |
| Advance income tax and TDS | 0 | 0 | 13.88 Cr | 0 |
| Total Current Assets | 1060.83 Cr | 1117.63 Cr | 1562.23 Cr | 1669.76 Cr |
| Net Current Assets (Including Current Investments) | 458.28 Cr | 563.42 Cr | 746.83 Cr | 777.28 Cr |
| Total Assets | 1713.27 Cr | 1738.52 Cr | 2422.04 Cr | 2563.01 Cr |
| Contingent Liabilities | 7.14 Cr | 7.04 Cr | 21.02 Cr | 23.83 Cr |
| Total Debt | 327.7 Cr | 311.5 Cr | 641.74 Cr | 623.86 Cr |
| Book Value | 70.21 | 77.65 | 87.65 | 97.63 |
| Adjusted Book Value | 70.21 | 77.65 | 87.65 | 97.63 |
STANDALONE BALANCE SHEET FOR SUPRAJIT ENGINEERING LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 13.99 Cr | 13.84 Cr | 13.84 Cr | 13.85 Cr |
| Equity - Authorised | 85 Cr | 85 Cr | 85 Cr | 85 Cr |
| Equity - Issued | 13.99 Cr | 13.84 Cr | 13.84 Cr | 13.85 Cr |
| Equity Paid Up | 13.99 Cr | 13.84 Cr | 13.84 Cr | 13.85 Cr |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 889.92 Cr | 917.35 Cr | 1074.53 Cr | 1279.28 Cr |
| Securities Premium | 186.18 Cr | 138.89 Cr | 139.25 Cr | 141.48 Cr |
| Capital Reserves | 51.3 Lk | 51.3 Lk | 51.3 Lk | 51.3 Lk |
| Profit & Loss Account Balance | 232.77 Cr | 307.34 Cr | 464.16 Cr | 666.68 Cr |
| General Reserves | 441.08 Cr | 441.08 Cr | 441.08 Cr | 441.08 Cr |
| Reserve excluding Revaluation Reserve | 889.92 Cr | 917.35 Cr | 1074.53 Cr | 1279.28 Cr |
| Shareholder's Funds | 911.52 Cr | 940.6 Cr | 1099.85 Cr | 1303.52 Cr |
| Secured Loans | 21.52 Cr | 10.58 Cr | 67.5 Cr | 52.5 Cr |
| Term Loans - Banks | 0 | 0 | 75 Cr | 67.5 Cr |
| Deferred Tax Assets / Liabilities | 15.66 Cr | 16.12 Cr | 17.97 Cr | 22.7 Cr |
| Deferred Tax Assets | 5.24 Cr | 4.2 Cr | 4.32 Cr | 4.36 Cr |
| Deferred Tax Liability | 20.9 Cr | 20.32 Cr | 22.29 Cr | 27.06 Cr |
| Other Long Term Liabilities | 6.86 Cr | 9.3 Cr | 10 Cr | 8.58 Cr |
| Long Term Provisions | 11.35 Cr | 5.17 Cr | 6.33 Cr | 4.33 Cr |
| Total Non-Current Liabilities | 55.4 Cr | 41.17 Cr | 101.8 Cr | 88.11 Cr |
| Trade Payables | 177.3 Cr | 136.62 Cr | 144.62 Cr | 152.78 Cr |
| Sundry Creditors | 177.3 Cr | 136.62 Cr | 144.62 Cr | 152.78 Cr |
| Other Current Liabilities | 40.22 Cr | 39.86 Cr | 56.06 Cr | 58.08 Cr |
| Advances received from customers | 1.2 Cr | 1.74 Cr | 2.59 Cr | 1.75 Cr |
| Interest Accrued But Not Due | 1.02 Cr | 66.6 Lk | 72.1 Lk | 42.1 Lk |
| Short Term Borrowings | 144.75 Cr | 190.93 Cr | 157.99 Cr | 196.8 Cr |
| Secured ST Loans repayable on Demands | 144.75 Cr | 160.93 Cr | 157.99 Cr | 196.8 Cr |
| Working Capital Loans- Sec | 144.75 Cr | 160.93 Cr | 157.99 Cr | 196.8 Cr |
| Short Term Provisions | 15.32 Cr | 16.03 Cr | 15.1 Cr | 11.48 Cr |
| Provision for Tax | 8.06 Cr | 8.02 Cr | 6.97 Cr | 2.08 Cr |
| Total Current Liabilities | 377.6 Cr | 383.44 Cr | 373.77 Cr | 419.15 Cr |
| Total Liabilities | 1344.52 Cr | 1365.21 Cr | 1575.43 Cr | 1810.79 Cr |
| Gross Block | 377.53 Cr | 414.93 Cr | 478.36 Cr | 609.3 Cr |
| Less: Accumulated Depreciation | 101.29 Cr | 126.85 Cr | 154.22 Cr | 185.86 Cr |
| Net Block | 276.24 Cr | 288.08 Cr | 324.14 Cr | 423.44 Cr |
| Capital Work in Progress | 3.48 Cr | 7.91 Cr | 20.1 Cr | 4.56 Cr |
| Non Current Investments | 272.46 Cr | 194.52 Cr | 262.42 Cr | 260.17 Cr |
| Long Term Investment | 272.46 Cr | 194.52 Cr | 262.42 Cr | 260.17 Cr |
| Quoted | 33.42 Cr | 3.07 Cr | 2.47 Cr | 6.7 Lk |
| Unquoted | 275.2 Cr | 276.08 Cr | 344.59 Cr | 344.73 Cr |
| Long Term Loans & Advances | 9.98 Cr | 161.28 Cr | 56.04 Cr | 145.87 Cr |
| Other Non Current Assets | 34.1 Lk | 30.4 Lk | 39 Lk | 34.3 Lk |
| Total Non-Current Assets | 563.27 Cr | 652.87 Cr | 663.51 Cr | 834.38 Cr |
| Currents Investments | 258.02 Cr | 219.04 Cr | 386.92 Cr | 436.55 Cr |
| Quoted | 258.02 Cr | 219.04 Cr | 386.92 Cr | 436.55 Cr |
| Unquoted | 275.2 Cr | 276.08 Cr | 344.59 Cr | 344.73 Cr |
| Inventories | 183.02 Cr | 185.52 Cr | 190.36 Cr | 188.34 Cr |
| Raw Materials | 119 Cr | 124.8 Cr | 132.59 Cr | 132.37 Cr |
| Work-in Progress | 14.84 Cr | 12.68 Cr | 14.5 Cr | 11.05 Cr |
| Finished Goods | 53.51 Cr | 54.4 Cr | 50.07 Cr | 52.42 Cr |
| Sundry Debtors | 273.25 Cr | 264.32 Cr | 274.31 Cr | 300.47 Cr |
| Debtors more than Six months | 0 | 8.29 Cr | 33.79 Cr | 9.38 Cr |
| Debtors Others | 273.7 Cr | 256.88 Cr | 241.9 Cr | 293.61 Cr |
| Cash and Bank | 49.83 Cr | 29.2 Cr | 48.46 Cr | 33.2 Cr |
| Cash in hand | 11.4 Lk | 9.1 Lk | 7.1 Lk | 7 Lk |
| Balances at Bank | 49.72 Cr | 29.11 Cr | 48.38 Cr | 33.13 Cr |
| Other Current Assets | 4.37 Cr | 5.63 Cr | 3.67 Cr | 7.06 Cr |
| Interest accrued on Investments | 28.3 Lk | 51.4 Lk | 14.1 Lk | 16.8 Lk |
| Prepaid Expenses | 3.14 Cr | 3.05 Cr | 3.03 Cr | 6.22 Cr |
| Short Term Loans and Advances | 12.77 Cr | 8.64 Cr | 8.21 Cr | 10.8 Cr |
| Advances recoverable in cash or in kind | 7.05 Cr | 5.2 Cr | 5.66 Cr | 8.58 Cr |
| Total Current Assets | 781.25 Cr | 712.34 Cr | 911.92 Cr | 976.41 Cr |
| Net Current Assets (Including Current Investments) | 403.65 Cr | 328.9 Cr | 538.15 Cr | 557.26 Cr |
| Total Assets | 1344.52 Cr | 1365.21 Cr | 1575.43 Cr | 1810.79 Cr |
| Contingent Liabilities | 226.11 Cr | 114.65 Cr | 514.15 Cr | 510.02 Cr |
| Total Debt | 177.04 Cr | 212.1 Cr | 244.2 Cr | 264.3 Cr |
| Book Value | 64.62 | 67.29 | 0 | 93.39 |
| Adjusted Book Value | 64.62 | 67.29 | 78.64 | 93.39 |
FINANCIAL RATIOS (CONSOLIDATED) FOR SUPRAJIT ENGINEERING LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 10.2 | 12.51 | 10.99 | 12.08 |
| CEPS(Rs) | 14.26 | 16.73 | 17.89 | 19.57 |
| DPS(Rs) | 1.75 | 2 | 2.3 | 2.5 |
| Book NAV/Share(Rs) | 70.21 | 77.65 | 87.65 | 97.63 |
| Tax Rate(%) | 26.57 | 26.4 | 30.93 | 26.56 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 14.43 | 14.12 | 11.36 | 11.15 |
| EBIT Margin(%) | 13.01 | 13.57 | 9.29 | 9.64 |
| Pre Tax Margin(%) | 11.84 | 12.78 | 8 | 7.87 |
| PAT Margin (%) | 8.7 | 9.4 | 5.53 | 5.78 |
| Cash Profit Margin (%) | 12.16 | 12.58 | 8.99 | 9.36 |
| Performance Ratios | ||||
| ROA(%) | 8.67 | 10.03 | 7.31 | 6.71 |
| ROE(%) | 15.59 | 16.83 | 13.3 | 13.04 |
| ROCE(%) | 16.74 | 18.41 | 15.69 | 14.49 |
| Asset Turnover(x) | 1 | 1.07 | 1.32 | 1.16 |
| Sales/Fixed Asset(x) | 2.05 | 2.19 | 2.72 | 2.35 |
| Working Capital/Sales(x) | 3.58 | 3.27 | 3.69 | 3.73 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.49 | 0.46 | 0.37 | 0.43 |
| Receivable days | 67.51 | 62.39 | 50.26 | 61.72 |
| Inventory Days | 65.7 | 65.23 | 54.76 | 58.45 |
| Payable days | 58.95 | 74.7 | 54.89 | 66.67 |
| Valuation Parameters | ||||
| PER(x) | 26.99 | 27.35 | 31.38 | 34.08 |
| PCE(x) | 19.31 | 20.44 | 19.28 | 21.03 |
| Price/Book(x) | 3.92 | 4.4 | 3.94 | 4.22 |
| Yield(%) | 0.64 | 0.58 | 0.67 | 0.61 |
| EV/Net Sales(x) | 2.49 | 2.64 | 1.93 | 2.14 |
| EV/Core EBITDA(x) | 15.11 | 16.38 | 15.11 | 16.21 |
| EV/EBIT(x) | 19.13 | 19.45 | 20.75 | 22.23 |
| EV/CE(x) | 2.38 | 2.79 | 2.19 | 3.12 |
| M Cap / Sales | 2.35 | 2.57 | 1.73 | 1.97 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 4.99 | 12.17 | 49.55 | 5.21 |
| Core EBITDA Growth(%) | 12.12 | 9.71 | 18.45 | 9.01 |
| EBIT Growth(%) | 37.32 | 16.92 | 2.45 | 9.13 |
| PAT Growth(%) | 37.27 | 21.28 | -12.11 | 9.97 |
| EPS Growth(%) | 37.27 | 22.58 | -12.11 | 9.91 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.33 | 0.29 | 0.53 | 0.46 |
| Current Ratio(x) | 1.76 | 2.02 | 1.92 | 1.87 |
| Quick Ratio(x) | 1.24 | 1.4 | 1.32 | 1.37 |
| Interest Cover(x) | 11.11 | 17.19 | 7.19 | 5.43 |
| Total Debt/Mcap(x) | 0.09 | 0.07 | 0.13 | 0.11 |
FINANCIAL RATIOS (STANDALONE) FOR SUPRAJIT ENGINEERING LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 9.86 | 8.12 | 13.5 | 17.04 |
| CEPS(Rs) | 11.58 | 10.04 | 15.61 | 19.64 |
| DPS(Rs) | 1.75 | 2 | 2.3 | 2.5 |
| Book NAV/Share(Rs) | 64.62 | 67.29 | 78.64 | 93.39 |
| Tax Rate(%) | 23.85 | 31.83 | 24.59 | 18.71 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 16.24 | 16.73 | 17.44 | 17.95 |
| EBIT Margin(%) | 17.32 | 13.73 | 18.44 | 20.27 |
| Pre Tax Margin(%) | 16.28 | 12.97 | 17.31 | 18.89 |
| PAT Margin (%) | 12.4 | 8.84 | 13.05 | 15.36 |
| Cash Profit Margin (%) | 14.56 | 10.93 | 15.09 | 17.69 |
| Performance Ratios | ||||
| ROA(%) | 10.85 | 8.3 | 12.7 | 13.94 |
| ROE(%) | 16.42 | 12.25 | 18.5 | 19.82 |
| ROCE(%) | 18.6 | 15.57 | 21.14 | 21.4 |
| Asset Turnover(x) | 0.87 | 0.94 | 0.97 | 0.91 |
| Sales/Fixed Asset(x) | 3.06 | 3.21 | 3.2 | 2.83 |
| Working Capital/Sales(x) | 2.76 | 3.87 | 2.66 | 2.76 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.33 | 0.31 | 0.31 | 0.35 |
| Receivable days | 80.96 | 77.17 | 68.69 | 68.26 |
| Inventory Days | 53.59 | 52.91 | 47.94 | 44.97 |
| Payable days | 62.98 | 70.69 | 56.98 | 57.35 |
| Valuation Parameters | ||||
| PER(x) | 27.93 | 42.1 | 25.56 | 24.15 |
| PCE(x) | 23.79 | 34.06 | 22.1 | 20.96 |
| Price/Book(x) | 4.26 | 5.08 | 4.39 | 4.41 |
| Yield(%) | 0.64 | 0.58 | 0.67 | 0.61 |
| EV/Net Sales(x) | 3.58 | 3.87 | 3.47 | 3.86 |
| EV/Core EBITDA(x) | 18.36 | 20.28 | 16.95 | 17.07 |
| EV/EBIT(x) | 20.65 | 28.17 | 18.83 | 19.04 |
| EV/CE(x) | 2.96 | 3.6 | 3.15 | 3.78 |
| M Cap / Sales | 3.46 | 3.72 | 3.34 | 3.71 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 3.86 | 14.3 | 12.56 | 7.39 |
| Core EBITDA Growth(%) | 0.74 | 11.83 | 20.94 | 18.53 |
| EBIT Growth(%) | 18.05 | -9.44 | 51.23 | 18.04 |
| PAT Growth(%) | 11.83 | -18.49 | 66.15 | 26.35 |
| EPS Growth(%) | 11.83 | -17.62 | 66.15 | 26.28 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.2 | 0.23 | 0.22 | 0.2 |
| Current Ratio(x) | 2.07 | 1.86 | 2.44 | 2.33 |
| Quick Ratio(x) | 1.58 | 1.37 | 1.93 | 1.88 |
| Interest Cover(x) | 16.64 | 18.2 | 16.27 | 14.69 |
| Total Debt/Mcap(x) | 0.05 | 0.04 | 0.05 | 0.05 |
SHARE HOLDING PATTERN FOR SUPRAJIT ENGINEERING LIMITED
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 44.64 | 44.64 | 44.64 | 44.64 | 44.64 | 44.62 | 44.62 | 44.61 | 44.61 | 44.64 |
| FII % | 4.95 | 5.42 | 5.10 | 5.07 | 5.11 | 4.76 | 4.56 | 4.79 | 5.82 | 6.30 |
| DII % | 2.65 | 1.99 | 1.36 | 1.22 | 1.09 | 1.10 | 0.71 | 0.53 | 0.38 | 0.30 |
| Public % | 35.60 | 34.72 | 34.65 | 34.33 | 34.34 | 34.75 | 34.60 | 33.09 | 32.63 | 31.86 |
PEER COMPARISON FOR SUPRAJIT ENGINEERING LIMITED
CORPORATE ACTIONS FOR SUPRAJIT ENGINEERING
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 24-Oct-2024 | Board Meeting - Quarterly Results | 11-Nov-2024 |
| BSE 11-Sep-2024 | Book Closure - Rs.1.4000 per share(140%)Final Dividend & A.G.M. | 19-Sep-2024 26-Sep-2024 |
| BSE 11-Sep-2024 | AGM - Rs.1.4000 per share(140%)Final Dividend & A.G.M. | 26-Sep-2024 26-Sep-2024 |
| BSE 05-Aug-2024 | Board Meeting - Unaudited Financial Results for the quarter ended June 30, 2024. | 14-Aug-2024 |
| BSE 29-May-2024 | Dividend - Rs.1.4000 per share(140%)Final Dividend | |
| BSE 17-May-2024 | Board Meeting - Final Dividend & Audited Results | 29-May-2024 |
| BSE 26-Feb-2024 | Dividend - Rs.1.1000 per share(110%)Interim Dividend | |
| BSE 02-Feb-2024 | Board Meeting - Quarterly Results & Interim Dividend | 14-Feb-2024 |
| BSE 26-Oct-2023 | Board Meeting - Quarterly Results | 09-Nov-2023 |
| BSE 01-Sep-2023 | Book Closure - Rs.1.2500 per share(125%)Final Dividend & A.G.M. | 19-Sep-2023 25-Sep-2023 |
| BSE 01-Sep-2023 | AGM - Rs.1.2500 per share(125%)Final Dividend & A.G.M. | 25-Sep-2023 25-Sep-2023 |
| BSE 01-Aug-2023 | Board Meeting - Quarterly Results | 12-Aug-2023 |
| BSE 29-May-2023 | Dividend - Rs.1.2500 per share(125%)Final Dividend | |
| BSE 16-May-2023 | Board Meeting - Final Dividend & Audited Results | 29-May-2023 |
| BSE 23-Feb-2023 | Dividend - Rs.1.0500 per share(105%)Interim Dividend | |
| BSE 03-Feb-2023 | Board Meeting - Quarterly Results & Interim Dividend | 13-Feb-2023 |
| BSE 03-Nov-2022 | Board Meeting - Quarterly Results | 14-Nov-2022 |
| BSE 05-Sep-2022 | Book Closure - Rs.1.1000 per share(110%)Final Dividend & A.G.M. | 20-Sep-2022 26-Sep-2022 |
| BSE 05-Sep-2022 | AGM - Rs.1.1000 per share(110%)Final Dividend & A.G.M. | 26-Sep-2022 26-Sep-2022 |
| BSE 01-Aug-2022 | Board Meeting - Quarterly Results | 11-Aug-2022 |
| BSE 25-May-2022 | Dividend - Rs.1.1000 per share(110%)Final Dividend | |
| BSE 16-May-2022 | Board Meeting - Final Dividend & Audited Results | 25-May-2022 |
| BSE 22-Feb-2022 | Dividend - Rs.0.9000 per share(90%)Interim Dividend | |
| BSE 02-Feb-2022 | Board Meeting - Quarterly Results & Interim Dividend | 11-Feb-2022 |
| BSE 29-Oct-2021 | Board Meeting - Quarterly Results | 10-Nov-2021 |
CORPORATE ANNOUNCEMENTS FOR SUPRAJIT ENGINEERING
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 24-Oct-2024 | Intimation FILE | Board Meeting Intimation for Financial Results For The Quarter And Half Year Ended September 30 2024. SUPRAJIT ENGINEERING LTD.-has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 11/11/2024 inter alia to consider and approve Financials Results for the Quarter and Half year ended September 30 2024 |
| BSE 17-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Investor Presentation updated Investors Presentations |
| BSE 17-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Investor Presentation Investor Presentation |
| BSE 16-Oct-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Investor / Analysts Meet |
| BSE 16-Oct-2024 | General Announcements FILE | Incorporation Of Suprajit (Jiaxing) Automotive Systems Company Limited Incorporation of Suprajit (Jiaxing) Automotive Systems Company Limited a wholly owned subsidiary of Suprajit USA Inc. |
| BSE 09-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Regulation 74(5) of SEB (DP) Regulations. |
| BSE 27-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 39th Annual General Meeting - Voting Results and Scrutinizers Report. |
| BSE 26-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Proceedings of the 39th Annual General Meeting of the Company. |
| BSE 26-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Proceedings of the 39th Annual General Meeting of the Company. |
| BSE 26-Sep-2024 | Intimation FILE | Closure of Trading Window Closure of Trading Window |
| BSE 23-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Issue of Duplicate Share Certificate. |
| BSE 20-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Closure of Buy Back Completion of Extinguishment of 15 00 000 Equity Shares of the Company under Buyback. |
| BSE 18-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Investor Presentation Investors Presentation. |
| BSE 17-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation Virtual Meeting with the ICICI Prudential Mutual Fund. |
| BSE 16-Sep-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Post Buyback Public Announcement Post Buyback Public Advertisement. |
| BSE 13-Sep-2024 | General Announcements FILE | Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate Issue of Duplicate Shares Certificate. |
| BSE 09-Sep-2024 | General FILE | Newspaper Advertisement Suprajit Engineering Ltd has submitted to BSE a copy of Newspaper Advertisement published by the Company inBusiness Standard English Newspaper and Sanjevani Kannada Newspaper. |
| BSE 04-Sep-2024 | General Announcements FILE | Business Responsibility and Sustainability Reporting (BRSR) Business Responsibility and Sustainability Report for the FY 2023-2024. |
| BSE 04-Sep-2024 | Intimation FILE | Intimation Of Book Closure Of The 39Th Annual General Meeting. Intimation of Book Closure of the 39th Annual General Meeting. |
| BSE 04-Sep-2024 | Intimation FILE | Notice Of The 39Th Annual General Meeting Of The Company. Notice of the 39th Annual General Meeting of the Company. |
| BSE 04-Sep-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. Annual Report for the Financial Year 2023-24. |
| BSE 30-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Advertisement for Dispatch of Letter of Offer. |
| BSE 30-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Advertisement - Corrigendum to the Public Announcement for Buyback of Equity shares. |
| BSE 29-Aug-2024 | General Announcements FILE | Letter Of Offer For Buyback Of Equity Shares Of The Company. Letter of Offer for Buyback dated August 29 2024. |
| BSE 23-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Earnings Call Transcript Earning Call transcript for Q1 FY25. |
| BSE 19-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Newspaper Publication of Buy Back of Equity shares of Suprajit Engineering Limited. |
| BSE 19-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Public Announcement-Buyback of Shares Public Announcement for the Buy Back of shares of Suprajit Engineering Limited. |
| BSE 17-Aug-2024 | General Announcements FILE | Rectification Of Typographical Error In Disclosure Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Rectification of Typographical error for the Board Meeting dated August 14 2024. |
| BSE 16-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome Audio Call of the Investor Meet held on August 16 2024. |
| BSE 16-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Copy of Newspaper Publication |
INSIDER TRADING FOR SUPRAJIT ENGINEERING
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 04-Mar-2022 04-Mar-2022 | Buy Market | 20,000 @ 0.00 (0.02 %) | KULA AJITH KUMAR RAI |
| BSE 04-Mar-2022 04-Mar-2022 | Buy Market | 14,000 @ 0.00 (0.01 %) | SUPRIYAJITH FAMILY TRUST |
BULK BLOCK DEALS FOR SUPRAJIT ENGINEERING LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| BSE 20-Dec-2021 | Buy BULK | 756,583 @ 415.25 | IMCO EMERGING MARKETS PUBLIC EQUITY LP |
| BSE 20-Dec-2021 | Sell BULK | 756,583 @ 415.25 | ONTARIO PENSION BOARD |
| BSE 20-Dec-2021 | Buy BLOCK | 756,583 @ 415.25 | IMCO EMERGING MARKETS PUBLIC EQUITY LP |
| BSE 20-Dec-2021 | Sell BLOCK | 756,583 @ 415.25 | ONTARIO PENSION BOARD |
DIVIDEND BY SUPRAJIT ENGINEERING LIMITED
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 18-Feb-2025 | INTERIM DIVIDEND | 1.25 |
| 17-Sep-2024 | DIVIDEND | 1.4 |
| 26-Feb-2024 | INTERIM DIVIDEND | 1.1 |
| 18-Sep-2023 | DIVIDEND | 1.25 |
| 23-Feb-2023 | INTERIM DIVIDEND | 1.05 |
| 16-Sep-2022 | DIVIDEND | 1.1 |
| 22-Feb-2022 | INTERIM DIVIDEND | 0.9 |
| 26-Aug-2021 | DIVIDEND | 1 |
| 18-Feb-2021 | INTERIM DIVIDEND | 0.75 |
SPLIT / BONUS BY SUPRAJIT ENGINEERING LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed