♥
ISIN : INE988E01036
NSE : JMTAUTOLTD
BSE : 513691
Face Value : 1
Industry : Auto Ancillary
EPS : -0.15
EPS (TTM) : -3.18
Price to Earning (P/E) : -9.00
Book Value : -2.78
Price to Bookvalue (P/B) : -0.49
Dividend Yield : 0 %
Return on Equity (ROE) : %
Return on Capital Employed (ROCE) : -24.28 %
JMT Auto Limited
ISIN : INE988E01036
NSE : JMTAUTOLTD
BSE : 513691
Face Value : 1
Industry : Auto Ancillary
EPS : -0.15
EPS (TTM) : -3.18
Price to Earning (P/E) : -9.00
Book Value : -2.78
Price to Bookvalue (P/B) : -0.49
Dividend Yield : 0 %
Return on Equity (ROE) : %
Return on Capital Employed (ROCE) : -24.28 %
JMT Auto share price(27-Jun-2022) | |
|---|---|
| Open / Close | 0 - 0 NAN % |
| Low / High | 0 - 0 NAN % |
| Trade Volume | 0 |
| 52 Week Low / High | 0 - 0 NAN % |
| Open / Close | 1.35 - 1.35 0 % |
| Low / High | 1.35 - 1.35 0 % |
| Trade Volume | 1.38 Lk |
| 52 Week Low / High | 0 - 0 NAN % |
-
YOU MAY ALSO LIKE
- Share Market basics for beginners
Share Market jargons in simple terms - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - Stock market course tutorial
Stock Market Investment Course explained in simple words. - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE - CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ?
CONSOLIDATED QUARTERLY RESULT FOR JMT AUTO LIMITED
| Date End | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 |
|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 249.69 | 171.13 | 150.24 | 50.33 |
| Total Income | 250.65 | 173.87 | 153.38 | 52.23 |
| Total Expenditure | 259.98 | 230.46 | 99.62 | 1345.66 |
| Other Income | 0.95 | 2.75 | 3.14 | 1.89 |
| Operating Profit | -9.33 | -56.59 | 53.76 | -1293.43 |
| Interest | 57.87 | 50.16 | 48.66 | 27.82 |
| PBDT | -67.2 | -106.75 | 5.1 | -1321.25 |
| Depreciation | 29.93 | 29.93 | 29.93 | 21.47 |
| Profit Before Tax | -97.13 | -136.68 | -24.83 | -1342.72 |
| Profit After Tax | -97.13 | -136.68 | -24.83 | -1342.72 |
| Net Profit | -97.13 | -136.68 | -24.83 | -1342.72 |
| Equity Capital | 503.83 | 503.83 | 503.83 | 503.83 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 |
| Calculated EPS | -0.19 | -0.27 | -0.05 | -2.67 |
| Diluted Eps After Extraordinary Items | -0.19 | -0.27 | -0.05 | -2.67 |
| Diluted Eps Before Extraordinary Items | -0.19 | -0.27 | -0.05 | -2.67 |
STANDALONE QUARTERLY RESULT FOR JMT AUTO LIMITED
| Date End | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 |
|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 249.69 | 171.13 | 150.24 | 50.33 |
| Total Income | 250.65 | 173.87 | 153.38 | 52.23 |
| Total Expenditure | 259.98 | 230.46 | 99.62 | 1345.66 |
| Other Income | 0.95 | 2.75 | 3.14 | 1.89 |
| Operating Profit | -9.33 | -56.59 | 53.76 | -1293.43 |
| Interest | 57.87 | 50.16 | 48.66 | 27.82 |
| PBDT | -67.2 | -106.75 | 5.1 | -1321.25 |
| Depreciation | 29.93 | 29.93 | 29.93 | 21.47 |
| Profit Before Tax | -97.13 | -136.68 | -24.83 | -1342.72 |
| Profit After Tax | -97.13 | -136.68 | -24.83 | -1342.72 |
| Net Profit | -97.13 | -136.68 | -24.83 | -1342.72 |
| Equity Capital | 503.83 | 503.83 | 503.83 | 503.83 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 |
| Calculated EPS | -0.19 | -0.27 | -0.05 | -2.67 |
| Diluted Eps After Extraordinary Items | -0.19 | -0.27 | -0.05 | -2.67 |
| Diluted Eps Before Extraordinary Items | -0.19 | -0.27 | -0.05 | -2.67 |
CONSOLIDATED ANNUAL RESULT FOR JMT AUTO LIMITED
| Date End | Mar 2022 | Mar 2023 |
|---|---|---|
| No of months | 12 months | 12 months |
| Net Sales | 621.39 | 10.68 |
| Total Income | 630.12 | 14.67 |
| Total Expenditure | 1935.71 | 90.14 |
| Other Income | 8.73 | 3.99 |
| Operating Profit | -1305.59 | -75.47 |
| Interest | 184.5 | 0.31 |
| PBDT | -1490.09 | -75.78 |
| Depreciation | 111.26 | 1.88 |
| Profit Before Tax | -1601.35 | -77.66 |
| Profit After Tax | -1601.35 | -77.66 |
| Net Profit | -1601.35 | -77.66 |
| Equity Capital | 503.83 | 503.83 |
| Face Value (IN RS) | 1 | 1 |
| Calculated EPS | -3.18 | -0.15 |
| Diluted Eps After Extraordinary Items | -3.18 | -0.15 |
| Diluted Eps Before Extraordinary Items | -3.18 | -0.15 |
STANDALONE ANNUAL RESULT FOR JMT AUTO LIMITED
| Date End | Mar 2022 | Mar 2023 |
|---|---|---|
| No of months | 12 months | 12 months |
| Net Sales | 621.39 | 10.68 |
| Total Income | 630.12 | 14.67 |
| Total Expenditure | 1935.71 | 90.14 |
| Other Income | 8.73 | 3.99 |
| Operating Profit | -1305.59 | -75.47 |
| Interest | 184.5 | 0.31 |
| PBDT | -1490.09 | -75.78 |
| Depreciation | 111.26 | 1.88 |
| Profit Before Tax | -1601.35 | -77.66 |
| Profit After Tax | -1601.35 | -77.66 |
| Net Profit | -1601.35 | -77.66 |
| Equity Capital | 503.83 | 503.83 |
| Face Value (IN RS) | 1 | 1 |
| Calculated EPS | -3.18 | -0.15 |
| Diluted Eps After Extraordinary Items | -3.18 | -0.15 |
| Diluted Eps Before Extraordinary Items | -3.18 | -0.15 |
CONSOLIDATED PROFIT / LOSS FOR JMT AUTO LIMITED
| YEAR | Mar 2021 | ||
|---|---|---|---|
| No of Months | 12 months | months | months |
| Gross Sales | 232.82 Cr | 0 | 0 |
| Sales | 214.88 Cr | 0 | 0 |
| Job Work/ Contract Receipts | 17.94 Cr | 0 | 0 |
| Net Sales | 232.82 Cr | 0 | 0 |
| Increase/Decrease in Stock | 3.02 Cr | 0 | 0 |
| Raw Material Consumed | 76.49 Cr | 0 | 0 |
| Opening Raw Materials | 24.13 Cr | 0 | 0 |
| Purchases Raw Materials | 68.99 Cr | 0 | 0 |
| Closing Raw Materials | 16.63 Cr | 0 | 0 |
| Power & Fuel Cost | 27.08 Cr | 0 | 0 |
| Electricity & Power | 27.08 Cr | 0 | 0 |
| Employee Cost | 82.76 Cr | 0 | 0 |
| Salaries, Wages & Bonus | 81.08 Cr | 0 | 0 |
| Contributions to EPF & Pension Funds | 1.41 Cr | 0 | 0 |
| Workmen and Staff Welfare Expenses | 27.09 Lk | 0 | 0 |
| Other Manufacturing Expenses | 12.9 Cr | 0 | 0 |
| Repairs and Maintenance | 5.57 Cr | 0 | 0 |
| General and Administration Expenses | 9.63 Cr | 0 | 0 |
| Rent , Rates & Taxes | 98.15 Lk | 0 | 0 |
| Insurance | 2.12 Cr | 0 | 0 |
| Professional and legal fees | 4.32 Cr | 0 | 0 |
| Traveling and conveyance | 26.82 Lk | 0 | 0 |
| Selling and Distribution Expenses | 11.7 Cr | 0 | 0 |
| Freight and Forwarding | 11.58 Cr | 0 | 0 |
| Miscellaneous Expenses | 21.19 Cr | 0 | 0 |
| Total Expenditure | 244.76 Cr | 0 | 0 |
| Other Income | 7.89 Cr | 0 | 0 |
| Interest Received | 51.66 Lk | 0 | 0 |
| Foreign Exchange Gains | 1.04 Lk | 0 | 0 |
| Operating Profit | -4.05 Cr | 0 | 0 |
| Interest | 25.01 Cr | 0 | 0 |
| Interest on Term Loan | 24.15 Cr | 0 | 0 |
| Bank Charges etc | 85.57 Lk | 0 | 0 |
| PBDT | -29.06 Cr | 0 | 0 |
| Depreciation | 34.1 Cr | 0 | 0 |
| Profit Before Taxation & Exceptional Items | -63.16 Cr | 0 | 0 |
| Exceptional Income / Expenses | -52.94 Cr | 0 | 0 |
| Profit Before Tax | -116.11 Cr | 0 | 0 |
| Provision for Tax | -11.58 Cr | 0 | 0 |
| Deferred Tax | -13.29 Cr | 0 | 0 |
| Profit After Tax | -104.52 Cr | 0 | 0 |
| Share of Associate | 5.13 Lk | 0 | 0 |
| Consolidated Net Profit | -104.47 Cr | 0 | 0 |
| Profit Balance B/F | 26.72 Cr | 0 | 0 |
| Appropriations | -77.75 Cr | 0 | 0 |
| Other Appropriation | -51.61 Lk | 0 | 0 |
| Earnings Per Share | -2.07 | ||
| Adjusted EPS | -2.07 |
STANDALONE PROFIT / LOSS FOR JMT AUTO LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months |
| Gross Sales | 105.22 Cr | 62.14 Cr | 1.07 Cr |
| Sales | 93.63 Cr | 48.19 Cr | 76.21 Lk |
| Job Work/ Contract Receipts | 11.59 Cr | 13.95 Cr | 30.56 Lk |
| Net Sales | 105.22 Cr | 62.14 Cr | 1.07 Cr |
| Increase/Decrease in Stock | 4.03 Cr | 44.95 Cr | 8.39 Lk |
| Raw Material Consumed | 39.3 Cr | 7.83 Cr | 4.67 Lk |
| Opening Raw Materials | 20.85 Cr | 13.15 Cr | 12.6 Cr |
| Purchases Raw Materials | 31.59 Cr | 7.28 Cr | 5.07 Lk |
| Closing Raw Materials | 13.15 Cr | 12.6 Cr | 12.6 Cr |
| Power & Fuel Cost | 21.92 Cr | 14.12 Cr | 1.94 Cr |
| Electricity & Power | 21.92 Cr | 14.12 Cr | 1.94 Cr |
| Employee Cost | 21.51 Cr | 20.2 Cr | 1.94 Cr |
| Salaries, Wages & Bonus | 19.83 Cr | 18.02 Cr | 1.74 Cr |
| Contributions to EPF & Pension Funds | 1.68 Cr | 2.18 Cr | 19.61 Lk |
| Other Manufacturing Expenses | 25.86 Cr | 11 Cr | 59.83 Lk |
| Processing Charges | 17.1 Cr | 6.72 Cr | 15.08 Lk |
| Repairs and Maintenance | 1.6 Cr | 1.15 Cr | 29.99 Lk |
| General and Administration Expenses | 1.77 Cr | 1.77 Cr | 88.41 Lk |
| Rent , Rates & Taxes | 17.4 Lk | 26.71 Lk | 8.62 Lk |
| Insurance | 1.02 Cr | 65.83 Lk | 55.31 Lk |
| Traveling and conveyance | 26.82 Lk | 73.41 Lk | 13.48 Lk |
| Selling and Distribution Expenses | 58.21 Lk | 30.92 Lk | 1.44 Lk |
| Freight and Forwarding | 58.21 Lk | 30.92 Lk | 1.44 Lk |
| Miscellaneous Expenses | 4.82 Cr | 93.12 Cr | 3.51 Cr |
| Total Expenditure | 119.79 Cr | 193.29 Cr | 9.01 Cr |
| Other Income | 2.1 Cr | 87.32 Lk | 39.89 Lk |
| Interest Received | 51.66 Lk | 39.68 Lk | 39.89 Lk |
| Foreign Exchange Gains | 1.04 Lk | 14.89 Lk | 0 |
| Operating Profit | -12.47 Cr | -130.28 Cr | -7.54 Cr |
| Interest | 22.03 Cr | 18.73 Cr | 3.3 Lk |
| Interest on Term Loan | 21.62 Cr | 18.27 Cr | 0 |
| Bank Charges etc | 40.38 Lk | 27.96 Lk | 22,000 |
| PBDT | -34.5 Cr | -149.01 Cr | -7.58 Cr |
| Depreciation | 13.61 Cr | 11.13 Cr | 18.83 Lk |
| Profit Before Taxation & Exceptional Items | -48.1 Cr | -160.14 Cr | -7.77 Cr |
| Exceptional Income / Expenses | -52.51 Cr | 0 | 0 |
| Profit Before Tax | -100.61 Cr | -160.14 Cr | -7.77 Cr |
| Provision for Tax | -6.16 Cr | 0 | 0 |
| Deferred Tax | -7.87 Cr | 0 | 0 |
| Profit After Tax | -94.46 Cr | -160.14 Cr | -7.77 Cr |
| Consolidated Net Profit | -94.46 Cr | -160.14 Cr | -7.77 Cr |
| Profit Balance B/F | 49.52 Cr | -44.65 Cr | -204.78 Cr |
| Appropriations | -44.93 Cr | -204.78 Cr | -212.55 Cr |
| Other Appropriation | -28.6 Lk | 0 | 0 |
| Earnings Per Share | -1.87 | -3.18 | -0.15 |
| Adjusted EPS | -1.87 | -3.18 | -0.15 |
CONSOLIDATED CASH FLOW FOR JMT AUTO LIMITED
| Year End | Mar 2021 | ||
|---|---|---|---|
| No of Months | 12 months | months | months |
| Profit Before Tax | -116.11 Cr | 0 | 0 |
| Adjustment | 58.42 Cr | 0 | 0 |
| Changes In working Capital | 68.82 Cr | 0 | 0 |
| Cash Flow after changes in Working Capital | 11.14 Cr | 0 | 0 |
| Cash Flow from Operating Activities | 11.06 Cr | 0 | 0 |
| Cash Flow from Investing Activities | 1.18 Cr | 0 | 0 |
| Cash Flow from Financing Activitie | -16.34 Cr | 0 | 0 |
| Net Cash Inflow / Outflow | -4.1 Cr | 0 | 0 |
| Opening Cash & Cash Equivalents | 4.7 Cr | 0 | 0 |
| Effect of Foreign Exchange Fluctuations | 16.73 Lk | 0 | 0 |
| Closing Cash & Cash Equivalent | 76.44 Lk | 0 | 0 |
STANDALONE CASH FLOW FOR JMT AUTO LIMITED
| Year End | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months |
| Profit Before Tax | -100.61 Cr | -160.14 Cr | -7.77 Cr |
| Adjustment | 34.85 Cr | 119.28 Cr | 52.07 Lk |
| Changes In working Capital | 69.04 Cr | 72.85 Cr | 1.09 Cr |
| Cash Flow after changes in Working Capital | 3.27 Cr | 32 Cr | -6.16 Cr |
| Cash Flow from Operating Activities | 3.19 Cr | 32 Cr | -6.21 Cr |
| Cash Flow from Investing Activities | 1.65 Cr | -6.58 Lk | 76,000 |
| Cash Flow from Financing Activitie | -5.9 Cr | -31.67 Cr | 6.43 Cr |
| Net Cash Inflow / Outflow | -1.06 Cr | 25.76 Lk | 22.51 Lk |
| Opening Cash & Cash Equivalents | 1.33 Cr | 26.98 Lk | 52.74 Lk |
| Closing Cash & Cash Equivalent | 26.98 Lk | 52.74 Lk | 75.25 Lk |
CONSOLIDATED BALANCE SHEET FOR JMT AUTO LIMITED
| YEAR | Mar 2021 | ||
|---|---|---|---|
| Share Capital | 50.38 Cr | 0 | 0 |
| Equity - Authorised | 52.5 Cr | 0 | 0 |
| Equity - Issued | 50.38 Cr | 0 | 0 |
| Equity Paid Up | 50.38 Cr | 0 | 0 |
| Face Value | 1 | ||
| Total Reserves | -22.21 Cr | 0 | 0 |
| Securities Premium | 5.99 Cr | 0 | 0 |
| Capital Reserves | 38.22 Cr | 0 | 0 |
| Profit & Loss Account Balance | -77.24 Cr | 0 | 0 |
| General Reserves | 10.81 Cr | 0 | 0 |
| Reserve excluding Revaluation Reserve | -22.21 Cr | 0 | 0 |
| Shareholder's Funds | 28.17 Cr | 0 | 0 |
| Secured Loans | 31.71 Cr | 0 | 0 |
| Term Loans - Banks | 31.71 Cr | 0 | 0 |
| Unsecured Loans | 11 Lk | 0 | 0 |
| Loans - Others | 11 Lk | 0 | 0 |
| Deferred Tax Assets / Liabilities | 4.56 Cr | 0 | 0 |
| Deferred Tax Liability | 4.56 Cr | 0 | 0 |
| Long Term Provisions | 4.09 Cr | 0 | 0 |
| Total Non-Current Liabilities | 40.47 Cr | 0 | 0 |
| Trade Payables | 65.3 Cr | 0 | 0 |
| Sundry Creditors | 65.3 Cr | 0 | 0 |
| Other Current Liabilities | 79.98 Cr | 0 | 0 |
| Advances received from customers | 2.8 Cr | 0 | 0 |
| Short Term Borrowings | 155 Cr | 0 | 0 |
| Secured ST Loans repayable on Demands | 155 Cr | 0 | 0 |
| Working Capital Loans- Sec | 155 Cr | 0 | 0 |
| Short Term Provisions | 3.72 Cr | 0 | 0 |
| Provision for Tax | 2.98 Cr | 0 | 0 |
| Total Current Liabilities | 303.99 Cr | 0 | 0 |
| Total Liabilities | 372.63 Cr | 0 | 0 |
| Gross Block | 760.81 Cr | 0 | 0 |
| Less: Accumulated Depreciation | 574.17 Cr | 0 | 0 |
| Net Block | 186.64 Cr | 0 | 0 |
| Capital Work in Progress | 14.5 Lk | 0 | 0 |
| Non Current Investments | 6.9 Cr | 0 | 0 |
| Long Term Investment | 6.9 Cr | 0 | 0 |
| Unquoted | 6.9 Cr | 0 | 0 |
| Long Term Loans & Advances | 7.6 Cr | 0 | 0 |
| Other Non Current Assets | 55.72 Lk | 0 | 0 |
| Total Non-Current Assets | 201.84 Cr | 0 | 0 |
| Unquoted | 6.9 Cr | 0 | 0 |
| Inventories | 126.78 Cr | 0 | 0 |
| Raw Materials | 16.63 Cr | 0 | 0 |
| Work-in Progress | 91.48 Cr | 0 | 0 |
| Finished Goods | 11.41 Cr | 0 | 0 |
| Stores and Spare | 7.26 Cr | 0 | 0 |
| Sundry Debtors | 30.26 Cr | 0 | 0 |
| Debtors Others | 30.26 Cr | 0 | 0 |
| Cash and Bank | 76.44 Lk | 0 | 0 |
| Cash in hand | 3.61 Lk | 0 | 0 |
| Balances at Bank | 72.83 Lk | 0 | 0 |
| Other Current Assets | 49.18 Lk | 0 | 0 |
| Interest accrued on Investments | 49.18 Lk | 0 | 0 |
| Short Term Loans and Advances | 12.49 Cr | 0 | 0 |
| Advances recoverable in cash or in kind | 4.95 Cr | 0 | 0 |
| Advance income tax and TDS | 1.17 Cr | 0 | 0 |
| Total Current Assets | 170.79 Cr | 0 | 0 |
| Net Current Assets (Including Current Investments) | -133.2 Cr | 0 | 0 |
| Total Assets | 372.63 Cr | 0 | 0 |
| Contingent Liabilities | 4.63 Cr | 0 | 0 |
| Total Debt | 216.69 Cr | 0 | 0 |
| Book Value | 0.56 | ||
| Adjusted Book Value | 0.56 |
STANDALONE BALANCE SHEET FOR JMT AUTO LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Share Capital | 50.38 Cr | 50.38 Cr | 50.38 Cr |
| Equity - Authorised | 52.5 Cr | 52.5 Cr | 52.5 Cr |
| Equity - Issued | 50.38 Cr | 50.38 Cr | 50.38 Cr |
| Equity Paid Up | 50.38 Cr | 50.38 Cr | 50.38 Cr |
| Face Value | 1 | 1 | 1 |
| Total Reserves | -22.59 Cr | -182.73 Cr | -190.49 Cr |
| Securities Premium | 5.99 Cr | 5.99 Cr | 5.99 Cr |
| Capital Reserves | 5.26 Cr | 5.26 Cr | 5.26 Cr |
| Profit & Loss Account Balance | -44.65 Cr | -204.78 Cr | -212.55 Cr |
| General Reserves | 10.81 Cr | 10.81 Cr | 10.81 Cr |
| Reserve excluding Revaluation Reserve | -22.59 Cr | -182.73 Cr | -190.49 Cr |
| Shareholder's Funds | 27.79 Cr | -132.34 Cr | -140.11 Cr |
| Secured Loans | 11.99 Cr | 0 | 0 |
| Term Loans - Banks | 11.99 Cr | 0 | 0 |
| Unsecured Loans | 11 Lk | 0 | 0 |
| Loans - Others | 11 Lk | 0 | 0 |
| Long Term Provisions | 4.09 Cr | 4.09 Cr | 4.09 Cr |
| Total Non-Current Liabilities | 16.19 Cr | 4.09 Cr | 4.09 Cr |
| Trade Payables | 31.47 Cr | 24.3 Cr | 24.74 Cr |
| Sundry Creditors | 31.47 Cr | 24.3 Cr | 24.74 Cr |
| Other Current Liabilities | 33.13 Cr | 40.08 Cr | 32.55 Cr |
| Advances received from customers | 2.8 Cr | 3.18 Cr | 3.36 Cr |
| Short Term Borrowings | 137.24 Cr | 153.12 Cr | 167.79 Cr |
| Secured ST Loans repayable on Demands | 137.24 Cr | 153.12 Cr | 167.79 Cr |
| Working Capital Loans- Sec | 137.24 Cr | 153.12 Cr | 167.79 Cr |
| Short Term Provisions | 2.72 Lk | 2.72 Lk | 2.72 Lk |
| Total Current Liabilities | 201.86 Cr | 217.53 Cr | 225.1 Cr |
| Total Liabilities | 245.84 Cr | 89.28 Cr | 89.09 Cr |
| Gross Block | 418.44 Cr | 418.44 Cr | 418.44 Cr |
| Less: Accumulated Depreciation | 319.99 Cr | 340.66 Cr | 340.85 Cr |
| Net Block | 98.45 Cr | 77.78 Cr | 77.59 Cr |
| Capital Work in Progress | 14.5 Lk | 0 | 0 |
| Non Current Investments | 6.63 Cr | 0 | 0 |
| Long Term Investment | 6.63 Cr | 0 | 0 |
| Unquoted | 6.63 Cr | 0 | 0 |
| Long Term Loans & Advances | 7.53 Cr | 86.62 Lk | 86.62 Lk |
| Other Non Current Assets | 55.72 Lk | 58.43 Lk | 0 |
| Total Non-Current Assets | 113.31 Cr | 79.23 Cr | 78.46 Cr |
| Unquoted | 6.63 Cr | 0 | 0 |
| Inventories | 109.48 Cr | 5.96 Cr | 5.83 Cr |
| Raw Materials | 13.15 Cr | 12.6 Cr | 12.6 Cr |
| Work-in Progress | 85.11 Cr | 39.76 Cr | 39.69 Cr |
| Finished Goods | 4.17 Cr | 4.56 Cr | 4.55 Cr |
| Stores and Spare | 7.06 Cr | 6.85 Cr | 6.81 Cr |
| Sundry Debtors | 13.42 Cr | 1.63 Cr | 1.63 Cr |
| Debtors Others | 13.42 Cr | 4.28 Cr | 4.74 Cr |
| Cash and Bank | 26.98 Lk | 52.74 Lk | 75.25 Lk |
| Cash in hand | 1.22 Lk | 0 | 0 |
| Balances at Bank | 25.76 Lk | 52.74 Lk | 75.25 Lk |
| Other Current Assets | 93.56 Lk | 1.64 Cr | 2.05 Cr |
| Interest accrued on Investments | 49.18 Lk | 1.64 Cr | 2.05 Cr |
| Prepaid Expenses | 44.38 Lk | 0 | 0 |
| Short Term Loans and Advances | 8.43 Cr | 28.04 Lk | 36.25 Lk |
| Advances recoverable in cash or in kind | 5.03 Cr | 0 | 0 |
| Advance income tax and TDS | 1.17 Cr | 0 | 4.85 Lk |
| Total Current Assets | 132.53 Cr | 10.04 Cr | 10.63 Cr |
| Net Current Assets (Including Current Investments) | -69.33 Cr | -207.48 Cr | -214.48 Cr |
| Total Assets | 245.84 Cr | 89.28 Cr | 89.09 Cr |
| Contingent Liabilities | 19.36 Lk | 25.75 Cr | 25.75 Cr |
| Total Debt | 157.35 Cr | 168.38 Cr | 167.79 Cr |
| Book Value | 0.55 | -2.63 | -2.78 |
| Adjusted Book Value | 0.55 | -2.63 | -2.78 |
FINANCIAL RATIOS (CONSOLIDATED) FOR JMT AUTO LIMITED
| YEAR | Mar 2021 | ||
|---|---|---|---|
| Operational & Financial Ratios | |||
| Earnings Per Share (Rs) | -2.07 | ||
| CEPS(Rs) | -1.4 | ||
| Book NAV/Share(Rs) | 0.56 | ||
| Tax Rate(%) | 9.98 | ||
| Margin Ratios | |||
| Core EBITDA Margin(%) | -5.13 | ||
| EBIT Margin(%) | -39.13 | ||
| Pre Tax Margin(%) | -49.87 | ||
| PAT Margin (%) | -44.9 | ||
| Cash Profit Margin (%) | -30.25 | ||
| Performance Ratios | |||
| ROA(%) | -25.85 | ||
| ROE(%) | -130.41 | ||
| ROCE(%) | -32.04 | ||
| Asset Turnover(x) | 0.58 | ||
| Sales/Fixed Asset(x) | 0.31 | ||
| Working Capital/Sales(x) | -1.75 | ||
| Efficiency Ratios | |||
| Fixed Capital/Sales(x) | 3.25 | ||
| Receivable days | 59.23 | ||
| Inventory Days | 206.83 | ||
| Payable days | 266.26 | ||
| Valuation Parameters | |||
| PCE(x) | -1.72 | ||
| Price/Book(x) | 4.31 | ||
| EV/Net Sales(x) | 1.45 | ||
| EV/Core EBITDA(x) | -83.23 | ||
| EV/EBIT(x) | -3.7 | ||
| EV/CE(x) | 1.38 | ||
| M Cap / Sales | 0.52 | ||
| Growth Ratio | |||
| Net Sales Growth(%) | -33.6 | ||
| Core EBITDA Growth(%) | -498.06 | ||
| EBIT Growth(%) | -115.76 | ||
| PAT Growth(%) | -78.81 | ||
| EPS Growth(%) | -79.05 | ||
| Financial Stability Ratios | |||
| Total Debt/Equity(x) | 7.69 | ||
| Current Ratio(x) | 0.56 | ||
| Quick Ratio(x) | 0.14 | ||
| Interest Cover(x) | -3.64 | ||
| Total Debt/Mcap(x) | 1.78 | ||
FINANCIAL RATIOS (STANDALONE) FOR JMT AUTO LIMITED
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Operational & Financial Ratios | |||
| Earnings Per Share (Rs) | -1.87 | -3.18 | -0.15 |
| CEPS(Rs) | -1.6 | -2.96 | -0.15 |
| Book NAV/Share(Rs) | 0.55 | -2.63 | -2.78 |
| Tax Rate(%) | 6.12 | 0 | 0 |
| Margin Ratios | |||
| Core EBITDA Margin(%) | -13.85 | -211.06 | -744.02 |
| EBIT Margin(%) | -74.68 | -227.56 | -724.3 |
| Pre Tax Margin(%) | -95.62 | -257.71 | -727.39 |
| PAT Margin (%) | -89.77 | -257.71 | -727.39 |
| Cash Profit Margin (%) | -76.84 | -239.8 | -709.75 |
| Performance Ratios | |||
| ROA(%) | -34.66 | -95.57 | -8.71 |
| ROE(%) | -126.15 | 0 | 0 |
| ROCE(%) | -36.35 | -127.87 | -24.28 |
| Asset Turnover(x) | 0.39 | 0.37 | 0.01 |
| Sales/Fixed Asset(x) | 0.25 | 0.15 | 0 |
| Working Capital/Sales(x) | -1.52 | -0.3 | -0 |
| Efficiency Ratios | |||
| Fixed Capital/Sales(x) | 4.01 | 6.73 | 391.91 |
| Receivable days | 80.37 | 44.21 | 558.12 |
| Inventory Days | 400.68 | 339.03 | 2015.52 |
| Payable days | 238.43 | 192.84 | 0 |
| Valuation Parameters | |||
| PCE(x) | -1.5 | -0.6 | 0 |
| Price/Book(x) | 4.37 | -0.68 | 0 |
| EV/Net Sales(x) | 2.65 | 4.14 | 203.63 |
| EV/Core EBITDA(x) | -22.34 | -1.98 | -28.82 |
| EV/EBIT(x) | -3.54 | -1.82 | -28.11 |
| EV/CE(x) | 1.5 | 7.15 | 7.86 |
| M Cap / Sales | 1.15 | 1.44 | 0 |
| Growth Ratio | |||
| Net Sales Growth(%) | -40.14 | -40.94 | -98.28 |
| Core EBITDA Growth(%) | -91.06 | -944.91 | 94.21 |
| EBIT Growth(%) | -177.32 | -79.94 | 94.53 |
| PAT Growth(%) | -108.86 | -69.54 | 95.15 |
| EPS Growth(%) | -108.86 | -69.54 | 95.15 |
| Financial Stability Ratios | |||
| Total Debt/Equity(x) | 5.66 | -1.27 | -1.2 |
| Current Ratio(x) | 0.66 | 0.05 | 0.05 |
| Quick Ratio(x) | 0.11 | 0.02 | 0.02 |
| Interest Cover(x) | -3.57 | -7.55 | -234.34 |
| Total Debt/Mcap(x) | 1.3 | 1.88 | 0 |
SHARE HOLDING PATTERN FOR JMT AUTO LIMITED
| Date | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 66.77 | 66.77 | 66.77 | 66.77 | 66.77 | 66.77 | 66.77 | 66.77 |
| FII % | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public % | 31.77 | 31.77 | 31.77 | 31.77 | 31.77 | 31.77 | 31.77 | 31.77 |
PEER COMPARISON FOR JMT AUTO LIMITED
CORPORATE ACTIONS FOR JMT AUTO
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 03-Feb-2022 | Board Meeting - Audited Results | 04-Feb-2022 |
CORPORATE ANNOUNCEMENTS FOR JMT AUTO
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 28-Oct-2023 | Outcome FILE | Audited Financials For The Year Ended 31St March 2023 Audited Financials for the Year ended 31st March 2023 with the Auditors Report. |
| BSE 26-Sep-2023 | Outcome FILE | Results - Financial Results For Quarter/Year Ended 31 March 2022 Financial Results for Quarter/Year ended 31 March 2022 with Audit Review Report taken on record by Monitoring Committee Member to facilitate compliance |
| BSE 26-Sep-2023 | Outcome FILE | Results - Financial Results Of JMT AUTO LTD For 31 December 2021 Quarterly Results for the Quarter ended 31st December 2021 taken on record by the Monitoring Committee Member to facilitate compliance. |
| BSE 26-Sep-2023 | Outcome FILE | Results -Financial Results Of JMT AUTO LTD For 30 September 2021 Quarterly Financial Results for Quarter ended 30 September 2021 taken on record by Monitoring Committee Member to facilitate compliance. |
| BSE 26-Sep-2023 | Outcome FILE | Results - Financial Results For 30 June 2021 Quarterly Results for quarter ended 30 June 2021 of JMT AUTO LTD taken on record by Member of Monitoring Committee to facilitate compliance. |
| BSE 04-Sep-2023 | General Announcements FILE | Corporate Insolvency Resolution Process (CIRP)-Updates - Corporate Insolvency Resolution Process (CIRP) Intimation regarding Constitution of Monitoring Committee as per approved Resolution Plan in the matter of JMT AUTO LTD |
| BSE 01-Sep-2023 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Meeting Updates Outcome of the 1st Monitoring Committee Meeting of JMT AUTO Limited. |
| BSE 01-Sep-2023 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Meeting Updates Intimation of 1st Monitoring Committee Meeting of JMT AUTO Limited scheduled to be held on 1st September 2023 at 3:30 p.m. |
| BSE 23-Aug-2023 | General Announcements FILE | Corporate Insolvency Resolution Process (CIRP)-Approval of Resolution plan by Tribunal Approved Resolution Plan by NCLT New Delhi Bench - Detailed Disclosure under Reg 30(16) of SEBI (LODR) Regulations. |
| BSE 22-Aug-2023 | General Announcements FILE | Corporate Insolvency Resolution Process (CIRP)-Approval of Resolution plan by Tribunal Approval of Resolution Plan by NCLT - Detailed Disclosure Under Reg 30 (16) of SEBI (LODR) Regulations |
| BSE 22-Aug-2023 | General Announcements FILE | Corporate Insolvency Resolution Process (CIRP)-Public Announcement Delisting of Shares of JMT AUTO Limited as per order of NCLT dated 21 August 2023 |
| BSE 21-Aug-2023 | General Announcements FILE | Corporate Insolvency Resolution Process (CIRP)-Approval of Resolution plan by Tribunal Oral Order of Approval of Resolution Plan by Honble NCLT New Delhi Bench in the CIRP matter of JMT AUTO LTD |
| BSE 03-Aug-2023 | General Announcements FILE | Corporate Insolvency Resolution Process (CIRP)-Updates - Corporate Insolvency Resolution Process (CIRP) Status update on the ongoing Corporate Insolvency Resolution Process of JMT AUTO Ltd. regarding Order reserved on 3rd August 2023 by Honble NCLT Bench |
| BSE 20-Jul-2023 | General Announcements FILE | Corporate Insolvency Resolution Process (CIRP)-Liquidation - Corporate Insolvency Resolution Process (CIRP) Status Update on the ongoing Corporate Insolvency Resolution Process of JMT AUTO Limited |
| BSE 14-Jul-2023 | General Announcements FILE | Corporate Insolvency Resolution Process (CIRP)-Updates - Corporate Insolvency Resolution Process (CIRP) Status Update regarding the ongoing Corporate Insolvency Resolution Process of JMT AUTO Limited after the hearing on 11th July 2023 at NCLT New Delhi Bench |
| BSE 28-Jun-2023 | General Announcements FILE | Corporate Insolvency Resolution Process (CIRP)-Outcome of meeting of Committee of Creditors Outcome of the Fourteenth CoC Meeting of JMT AUTO Limited. |
| BSE 26-Jun-2023 | General Announcements FILE | Corporate Insolvency Resolution Process (CIRP)-Intimation of meeting of Committee of Creditors The Fourteenth CoC ( Committee of Creditors) Meeting of JMT AUTO LTD is scheduled to be held on Tuesday 27th June 2023 at 4:00 P.M. |
| BSE 09-May-2023 | General Announcements FILE | Corporate Insolvency Resolution Process (CIRP)-Updates - Corporate Insolvency Resolution Process (CIRP) Status Update by Corporate Debtor - JMT AUTO LTD w.r.t the Resolution Plan - NCLT - Next Hearing date on 30th May 2023 |
| BSE 30-Apr-2023 | Compliance FILE | PCS Certificate For The Year Ended 31St March 2023 PCS Certificate for the year ended 31st March 2023 |
| BSE 21-Apr-2023 | General Announcements FILE | Status Note Regarding CIRP - JMT AUTO Limited The status of the Company under Corporate Insolvency Resolution Process. |
| BSE 21-Apr-2023 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Reg 74(5) of SEBI (DP) Regulations 2018 of JMT AUTO LIMITED |
| BSE 20-Feb-2023 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s Committee of Creditors of JMT AUTO Limited has appointed M/s JHS & Associates LLP Chartered Accountants as the Statutory Auditors of the Company w.e.f 30th January 2023. |
| BSE 24-Jan-2023 | General Announcements FILE | Corporate Insolvency Resolution Process (CIRP)-List of Creditors JMT AUTO LTD has shared the updated List of Creditors as on 27th December 2022 |
| BSE 23-Jan-2023 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Certificate under Reg 74(5) of SEBI(DP) Regulations 2018 for the Quarter ended 31st December 2022 as submitted by RTA of JMT AUTO LTD |
| BSE 23-Jan-2023 | General Announcements FILE | Corporate Insolvency Resolution Process (CIRP)-Filing of Resolution plan with Tribunal JMT AUTO Ltd announces that the Resolution Professional has filed the Resolution Plan submitted by Ramkrishna Forgings Ltd with the Honble NCLT Delhi |
| BSE 18-Jan-2023 | General Announcements FILE | Corporate Insolvency Resolution Process (CIRP)-Outcome of meeting of Committee of Creditors Outcome of the 13th CoC meeting of JMT AUTO LTD held on 17th January 2023 |
| BSE 18-Jan-2023 | General Announcements FILE | Corporate Insolvency Resolution Process (CIRP)-Outcome of meeting of Committee of Creditors Outcome of the 13th CoC meeting of JMT AUTO LTD held on 17th January 2023 |
| BSE 17-Jan-2023 | General Announcements FILE | Corporate Insolvency Resolution Process (CIRP)-Updates - Corporate Insolvency Resolution Process (CIRP) JMT AUTO LTD announces the Approval of Resolution Plan submitted by Ramkrishna Forgings Limited by the Committee of Creditors |
| BSE 17-Jan-2023 | General Announcements FILE | Corporate Insolvency Resolution Process (CIRP)-Intimation of meeting of Committee of Creditors 13th CoC Meeting of JMT AUTO LTD is scheduled to be held on Tuesday 17th January 2023 at 3:00 p.m |
| BSE 18-Nov-2022 | General Announcements FILE | Corporate Insolvency Resolution Process (CIRP)-Outcome of meeting of Committee of Creditors JMT AUTO submits the Outcome of the 12th Committee of Creditors meeting held on 17th November 2022 |
INSIDER TRADING FOR JMT AUTO
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Insider trading details found | |||
BULK BLOCK DEALS FOR JMT AUTO LIMITED
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Bulk Block details found | |||
DIVIDEND BY JMT AUTO LIMITED
No dividend details found
SPLIT / BONUS BY JMT AUTO LIMITED
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed