♥
ISIN : INE564J01026
BSE : 512453
Face Value : 1
Industry : Plastic Products
EPS : 36.85
EPS (TTM) : 38.39
Price to Earning (P/E) : 15.21
Book Value : 279.80
Price to Bookvalue (P/B) : 2.00
Dividend Yield : 0 %
Return on Equity (ROE) : 14.09 %
Return on Capital Employed (ROCE) : 21.12 %
SHRI JAGDAMBA POLYMERS LTD
ISIN : INE564J01026
BSE : 512453
Face Value : 1
Industry : Plastic Products
EPS : 36.85
EPS (TTM) : 38.39
Price to Earning (P/E) : 15.21
Book Value : 279.80
Price to Bookvalue (P/B) : 2.00
Dividend Yield : 0 %
Return on Equity (ROE) : 14.09 %
Return on Capital Employed (ROCE) : 21.12 %
SHRI JAGDAMBA share price(02-Apr-2026) | |
|---|---|
| Open / Close | 553.5 - 560.65 1.3 % |
| Low / High | 534.95 - 566.35 5.9 % |
| Trade Volume | 1,220 |
| 52 Week Low / High | 500 - 1279.95 156 % |
-
YOU MAY ALSO LIKE
- CAGR Calculator
Check your investment returns using our CAGR / Investment Growth Calculator - Stock market course tutorial
Stock Market Investment Course explained in simple words. - How much money do you need to retire
Know how much money do you need to retire, before how much to invest ? - Low PE ratio stocks
Undervalued, low PE ratio stocks on Stock exchange NSE and BSE - Share Market basics for beginners
Share Market jargons in simple terms - High dividend stocks
High dividend yield stocks on Stock exchange NSE and BSE
CONSOLIDATED QUARTERLY RESULT FOR SHRI JAGDAMBA POLYMERS LTD
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 867.87 | 1016.67 | 950.67 | 649.54 | 660.48 | 956.01 | 857.39 | 706.07 | 1099.94 | 1217.21 |
| Total Income | 869.95 | 1028.31 | 1007.22 | 663.2 | 664.78 | 965.07 | 870.97 | 718.34 | 1115.68 | 1233.29 |
| Total Expenditure | 736.01 | 831.53 | 877.17 | 585.57 | 538.43 | 821.18 | 720.84 | 585.36 | 935.39 | 1070.99 |
| Other Income | 2.08 | 11.64 | 56.55 | 13.66 | 4.3 | 9.06 | 13.58 | 12.28 | 15.75 | 16.08 |
| Operating Profit | 133.94 | 196.78 | 130.05 | 77.63 | 126.35 | 143.89 | 150.13 | 132.98 | 180.29 | 162.3 |
| Interest | 11.75 | 6.9 | 9.74 | 6.79 | 14.62 | 13.76 | 3.68 | -2.84 | 71.38 | 18.58 |
| PBDT | 122.19 | 189.88 | 120.31 | 70.84 | 111.73 | 130.13 | 146.45 | 135.82 | 108.91 | 143.72 |
| Depreciation | 18.31 | 20.15 | 21.16 | 20.67 | 19.95 | 19.83 | 19.59 | 19.79 | 18.77 | 20.34 |
| Profit Before Tax | 103.88 | 169.73 | 99.15 | 50.17 | 91.78 | 110.3 | 126.86 | 116.03 | 90.14 | 123.38 |
| Tax | 26.09 | 39.52 | 28.65 | 9.55 | 32.51 | 28.45 | 47.74 | 32.65 | 11.78 | 28.06 |
| Profit After Tax | 77.79 | 130.21 | 70.5 | 40.62 | 59.27 | 81.85 | 79.12 | 83.38 | 78.36 | 95.32 |
| Net Profit | 77.79 | 130.21 | 70.5 | 40.62 | 59.27 | 81.85 | 79.12 | 83.38 | 78.36 | 95.32 |
| Equity Capital | 8.76 | 8.76 | 8.76 | 8.76 | 8.76 | 8.76 | 8.76 | 8.76 | 8.76 | 8.76 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | 8.88 | 14.86 | 8.05 | 4.64 | 6.77 | 9.34 | 9.03 | 9.52 | 8.95 | 10.88 |
| Diluted Eps After Extraordinary Items | 8.91 | 14.87 | 8.05 | 4.64 | 6.98 | 9.35 | 9.04 | 9.52 | 8.95 | 10.88 |
| Diluted Eps Before Extraordinary Items | 8.91 | 14.87 | 8.05 | 4.64 | 6.98 | 9.35 | 9.04 | 9.52 | 8.95 | 10.88 |
STANDALONE QUARTERLY RESULT FOR SHRI JAGDAMBA POLYMERS LTD
| Date End | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| No of months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months | 3 months |
| Net Sales | 867.87 | 1016.67 | 950.67 | 649.54 | 660.48 | 956.01 | 857.39 | 706.07 | 1099.94 | 1217.21 |
| Total Income | 869.95 | 1028.31 | 1007.22 | 663.2 | 664.78 | 965.07 | 870.97 | 718.34 | 1115.68 | 1233.29 |
| Total Expenditure | 736.01 | 831.53 | 877.17 | 585.57 | 538.43 | 821.18 | 720.84 | 585.36 | 935.39 | 1070.99 |
| Other Income | 2.08 | 11.64 | 56.55 | 13.66 | 4.3 | 9.06 | 13.58 | 12.28 | 15.75 | 16.08 |
| Operating Profit | 133.94 | 196.78 | 130.05 | 77.63 | 126.35 | 143.89 | 150.13 | 132.98 | 180.29 | 162.3 |
| Interest | 11.75 | 6.9 | 9.74 | 6.79 | 14.62 | 13.76 | 3.68 | -2.84 | 71.38 | 18.58 |
| PBDT | 122.19 | 189.88 | 120.31 | 70.84 | 111.73 | 130.13 | 146.45 | 135.82 | 108.91 | 143.72 |
| Depreciation | 18.31 | 20.15 | 21.16 | 20.67 | 19.95 | 19.83 | 19.59 | 19.79 | 18.77 | 20.34 |
| Profit Before Tax | 103.88 | 169.73 | 99.15 | 50.17 | 91.78 | 110.3 | 126.86 | 116.03 | 90.14 | 123.38 |
| Tax | 26.09 | 39.52 | 28.65 | 9.55 | 32.51 | 28.45 | 47.74 | 32.65 | 11.78 | 28.06 |
| Profit After Tax | 77.79 | 130.21 | 70.5 | 40.62 | 59.27 | 81.85 | 79.12 | 83.38 | 78.36 | 95.32 |
| Net Profit | 77.79 | 130.21 | 70.5 | 40.62 | 59.27 | 81.85 | 79.12 | 83.38 | 78.36 | 95.32 |
| Equity Capital | 8.76 | 8.76 | 8.76 | 8.76 | 8.76 | 8.76 | 8.76 | 8.76 | 8.76 | 8.76 |
| Face Value (IN RS) | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Calculated EPS | 8.88 | 14.86 | 8.05 | 4.64 | 6.77 | 9.34 | 9.03 | 9.52 | 8.95 | 10.88 |
| Diluted Eps After Extraordinary Items | 8.91 | 14.87 | 8.05 | 4.64 | 6.98 | 9.35 | 9.04 | 9.52 | 8.95 | 10.88 |
| Diluted Eps Before Extraordinary Items | 8.91 | 14.87 | 8.05 | 4.64 | 6.98 | 9.35 | 9.04 | 9.52 | 8.95 | 10.88 |
CONSOLIDATED ANNUAL RESULT FOR SHRI JAGDAMBA POLYMERS LTD
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 3690.53 | 3277.36 | 3619.4 |
| Total Income | 3809.28 | 3363.51 | 3670.08 |
| Total Expenditure | 3017.78 | 2832.69 | 3062.78 |
| Other Income | 118.75 | 86.15 | 50.67 |
| Operating Profit | 791.5 | 530.82 | 607.3 |
| Interest | 38.25 | 38.04 | 85.97 |
| PBDT | 753.25 | 492.78 | 521.33 |
| Depreciation | 79.53 | 81.93 | 77.97 |
| Profit Before Tax | 673.72 | 410.85 | 443.36 |
| Tax | 162.12 | 110.22 | 120.62 |
| Profit After Tax | 511.6 | 300.63 | 322.74 |
| Net Profit | 511.6 | 300.63 | 322.74 |
| Equity Capital | 8.76 | 8.76 | 8.76 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Reserves | 1827.44 | 2123.4 | 2441.75 |
| Calculated EPS | 58.4 | 34.32 | 36.84 |
| Diluted Eps After Extraordinary Items | 58.45 | 34.54 | 36.85 |
| Diluted Eps Before Extraordinary Items | 58.45 | 34.54 | 36.85 |
STANDALONE ANNUAL RESULT FOR SHRI JAGDAMBA POLYMERS LTD
| Date End | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| No of months | 12 months | 12 months | 12 months |
| Net Sales | 3690.53 | 3277.36 | 3619.4 |
| Total Income | 3809.28 | 3363.51 | 3670.08 |
| Total Expenditure | 3017.78 | 2832.69 | 3062.78 |
| Other Income | 118.75 | 86.15 | 50.67 |
| Operating Profit | 791.5 | 530.82 | 607.3 |
| Interest | 38.25 | 38.04 | 85.97 |
| PBDT | 753.25 | 492.78 | 521.33 |
| Depreciation | 79.53 | 81.93 | 77.97 |
| Profit Before Tax | 673.72 | 410.85 | 443.36 |
| Tax | 162.12 | 110.22 | 120.62 |
| Profit After Tax | 511.6 | 300.63 | 322.74 |
| Net Profit | 511.6 | 300.63 | 322.74 |
| Equity Capital | 8.76 | 8.76 | 8.76 |
| Face Value (IN RS) | 1 | 1 | 1 |
| Reserves | 1827.44 | 2123.4 | 2441.75 |
| Calculated EPS | 58.4 | 34.32 | 36.84 |
| Diluted Eps After Extraordinary Items | 58.45 | 34.54 | 36.85 |
| Diluted Eps Before Extraordinary Items | 58.45 | 34.54 | 36.85 |
CONSOLIDATED PROFIT / LOSS FOR SHRI JAGDAMBA POLYMERS LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 238.56 Cr | 369.05 Cr | 327.74 Cr | 361.94 Cr |
| Sales | 225.76 Cr | 350.21 Cr | 316.93 Cr | 349.91 Cr |
| Job Work/ Contract Receipts | 11.05 Cr | 15.66 Cr | 9.85 Cr | 11.12 Cr |
| Processing Charges / Service Income | 1.19 Cr | 2.5 Cr | 32.68 Lk | 0 |
| Net Sales | 238.56 Cr | 369.05 Cr | 327.74 Cr | 361.94 Cr |
| Increase/Decrease in Stock | -11.3 Cr | -4.07 Cr | 6.21 Cr | 1.17 Cr |
| Raw Material Consumed | 130.74 Cr | 220.17 Cr | 202.3 Cr | 200.14 Cr |
| Opening Raw Materials | 8.69 Cr | 24.1 Cr | 28.13 Cr | 14.37 Cr |
| Purchases Raw Materials | 127.94 Cr | 195.75 Cr | 162.57 Cr | 200.42 Cr |
| Closing Raw Materials | 24.1 Cr | 28.13 Cr | 13.7 Cr | 29.92 Cr |
| Other Direct Purchases / Brought in cost | 18.21 Cr | 28.45 Cr | 25.3 Cr | 15.27 Cr |
| Power & Fuel Cost | 8.65 Cr | 12.33 Cr | 8.46 Cr | 14.47 Cr |
| Electricity & Power | 8.65 Cr | 12.33 Cr | 8.46 Cr | 14.47 Cr |
| Employee Cost | 23.75 Cr | 29.35 Cr | 27.54 Cr | 34.26 Cr |
| Salaries, Wages & Bonus | 21.54 Cr | 26.95 Cr | 25.61 Cr | 31.85 Cr |
| Contributions to EPF & Pension Funds | 97.08 Lk | 1.77 Cr | 1.47 Cr | 1.68 Cr |
| Workmen and Staff Welfare Expenses | 82.25 Lk | 28.83 Lk | 33.53 Lk | 23.58 Lk |
| Other Manufacturing Expenses | 23.23 Cr | 32.76 Cr | 28.46 Cr | 41.67 Cr |
| Processing Charges | 11.2 Cr | 14.85 Cr | 15.6 Cr | 24.12 Cr |
| Repairs and Maintenance | 39.91 Lk | 2.02 Cr | 1.02 Cr | 99.49 Lk |
| Packing Material Consumed | 6.35 Cr | 9.06 Cr | 7.74 Cr | 9.61 Cr |
| General and Administration Expenses | 2.91 Cr | 2.91 Cr | 3.46 Cr | 4.3 Cr |
| Rent , Rates & Taxes | 99 Lk | 1.09 Cr | 1.31 Cr | 1.73 Cr |
| Insurance | 26.41 Lk | 45.25 Lk | 47.87 Lk | 81.33 Lk |
| Printing and stationery | 6.25 Lk | 7.85 Lk | 8.24 Lk | 7.78 Lk |
| Professional and legal fees | 59.95 Lk | 68.71 Lk | 84.64 Lk | 85.35 Lk |
| Traveling and conveyance | 16.45 Lk | 54.42 Lk | 68.02 Lk | 64.37 Lk |
| Selling and Distribution Expenses | 5.11 Cr | 7.34 Cr | 5.68 Cr | 9.15 Cr |
| Advertisement & Sales Promotion | 3.39 Lk | 1.09 Lk | 22.75 Lk | 6.56 Lk |
| Sales Commissions & Incentives | 9.18 Lk | 0 | 38.86 Lk | 83.82 Lk |
| Freight and Forwarding | 4.8 Cr | 7.01 Cr | 4.72 Cr | 8.24 Cr |
| Miscellaneous Expenses | 29.6 Lk | 99.52 Lk | 1.15 Cr | 1.12 Cr |
| Loss on disposal of fixed assets(net) | 0 | 0 | 94,000 | 5.65 Lk |
| Total Expenditure | 183.38 Cr | 301.78 Cr | 283.27 Cr | 306.28 Cr |
| Other Income | 8.19 Cr | 11.88 Cr | 8.61 Cr | 5.07 Cr |
| Interest Received | 1.41 Cr | 86.5 Lk | 1.25 Cr | 3.43 Cr |
| Profit on sale of Fixed Assets | 1.52 Lk | 0 | 0 | 4.48 Lk |
| Profits on sale of Investments | 0 | 0 | 12,000 | 61,000 |
| Provision Written Back | 60.21 Lk | 0 | 8.06 Lk | 3,000 |
| Foreign Exchange Gains | 2.62 Cr | 6.58 Cr | 3.83 Cr | 1.29 Cr |
| Operating Profit | 63.37 Cr | 79.15 Cr | 53.08 Cr | 60.73 Cr |
| Interest | 2.66 Cr | 3.82 Cr | 3.8 Cr | 8.6 Cr |
| Interest on Term Loan | 2.15 Cr | 2.03 Cr | 1.81 Cr | 1.38 Cr |
| Bank Charges etc | 38.94 Lk | 1.11 Cr | 1.31 Cr | 28.19 Lk |
| PBDT | 60.7 Cr | 75.33 Cr | 49.28 Cr | 52.13 Cr |
| Depreciation | 6.8 Cr | 7.95 Cr | 8.19 Cr | 7.8 Cr |
| Profit Before Taxation & Exceptional Items | 53.91 Cr | 67.37 Cr | 41.09 Cr | 44.34 Cr |
| Profit Before Tax | 53.91 Cr | 67.37 Cr | 41.09 Cr | 44.34 Cr |
| Provision for Tax | 13 Cr | 16.21 Cr | 11.02 Cr | 12.06 Cr |
| Current Income Tax | 12.8 Cr | 16.26 Cr | 11 Cr | 11.32 Cr |
| Deferred Tax | 19.95 Lk | 21.63 Lk | 43,000 | 5.65 Lk |
| Profit After Tax | 40.91 Cr | 51.16 Cr | 30.06 Cr | 32.27 Cr |
| Other Consolidated Items | -10.68 Lk | 2.88 Lk | 0 | 0 |
| Consolidated Net Profit | 40.8 Cr | 51.19 Cr | 30.06 Cr | 32.27 Cr |
| Profit Balance B/F | 79.73 Cr | 120.31 Cr | 171.12 Cr | 200.75 Cr |
| Appropriations | 120.53 Cr | 171.5 Cr | 201.18 Cr | 233.02 Cr |
| Other Appropriation | 21.9 Lk | 35.03 Lk | 43.79 Lk | 43.79 Lk |
| Equity Dividend % | 40 | 50 | 50 | 75 |
| Earnings Per Share | 46.71 | 58.42 | 34.33 | 36.85 |
| Adjusted EPS | 46.71 | 58.42 | 34.33 | 36.85 |
STANDALONE PROFIT / LOSS FOR SHRI JAGDAMBA POLYMERS LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Gross Sales | 238.56 Cr | 369.05 Cr | 327.74 Cr | 361.94 Cr |
| Sales | 225.76 Cr | 350.21 Cr | 316.93 Cr | 349.91 Cr |
| Job Work/ Contract Receipts | 11.05 Cr | 15.66 Cr | 9.85 Cr | 11.12 Cr |
| Processing Charges / Service Income | 1.19 Cr | 2.5 Cr | 32.68 Lk | 0 |
| Net Sales | 238.56 Cr | 369.05 Cr | 327.74 Cr | 361.94 Cr |
| Increase/Decrease in Stock | -11.3 Cr | -4.07 Cr | 6.21 Cr | 1.17 Cr |
| Raw Material Consumed | 130.74 Cr | 220.17 Cr | 202.3 Cr | 200.14 Cr |
| Opening Raw Materials | 8.69 Cr | 24.1 Cr | 28.13 Cr | 14.37 Cr |
| Purchases Raw Materials | 127.94 Cr | 195.75 Cr | 162.57 Cr | 200.42 Cr |
| Closing Raw Materials | 24.1 Cr | 28.13 Cr | 13.7 Cr | 29.92 Cr |
| Other Direct Purchases / Brought in cost | 18.21 Cr | 28.45 Cr | 25.3 Cr | 15.27 Cr |
| Power & Fuel Cost | 8.65 Cr | 12.33 Cr | 8.46 Cr | 14.47 Cr |
| Electricity & Power | 8.65 Cr | 12.33 Cr | 8.46 Cr | 14.47 Cr |
| Employee Cost | 23.75 Cr | 29.35 Cr | 27.54 Cr | 34.26 Cr |
| Salaries, Wages & Bonus | 21.54 Cr | 26.95 Cr | 25.61 Cr | 31.85 Cr |
| Contributions to EPF & Pension Funds | 97.08 Lk | 1.77 Cr | 1.47 Cr | 1.68 Cr |
| Workmen and Staff Welfare Expenses | 82.25 Lk | 28.83 Lk | 33.53 Lk | 23.58 Lk |
| Other Manufacturing Expenses | 23.23 Cr | 32.76 Cr | 28.46 Cr | 41.67 Cr |
| Processing Charges | 11.2 Cr | 14.85 Cr | 15.6 Cr | 24.12 Cr |
| Repairs and Maintenance | 39.91 Lk | 2.02 Cr | 1.02 Cr | 99.49 Lk |
| Packing Material Consumed | 6.35 Cr | 9.06 Cr | 7.74 Cr | 9.61 Cr |
| General and Administration Expenses | 2.91 Cr | 2.91 Cr | 3.46 Cr | 4.3 Cr |
| Rent , Rates & Taxes | 99 Lk | 1.09 Cr | 1.31 Cr | 1.73 Cr |
| Insurance | 26.41 Lk | 45.25 Lk | 47.87 Lk | 81.33 Lk |
| Printing and stationery | 6.25 Lk | 7.85 Lk | 8.24 Lk | 7.78 Lk |
| Professional and legal fees | 59.95 Lk | 68.71 Lk | 84.64 Lk | 85.35 Lk |
| Traveling and conveyance | 16.45 Lk | 54.42 Lk | 68.02 Lk | 64.37 Lk |
| Selling and Distribution Expenses | 5.11 Cr | 7.34 Cr | 5.68 Cr | 9.15 Cr |
| Advertisement & Sales Promotion | 3.39 Lk | 1.09 Lk | 22.75 Lk | 6.56 Lk |
| Sales Commissions & Incentives | 9.18 Lk | 0 | 38.86 Lk | 83.82 Lk |
| Freight and Forwarding | 4.8 Cr | 7.01 Cr | 4.72 Cr | 8.24 Cr |
| Miscellaneous Expenses | 29.6 Lk | 99.52 Lk | 1.15 Cr | 1.12 Cr |
| Loss on disposal of fixed assets(net) | 0 | 0 | 94,000 | 5.65 Lk |
| Total Expenditure | 183.38 Cr | 301.78 Cr | 283.27 Cr | 306.28 Cr |
| Other Income | 8.19 Cr | 11.88 Cr | 8.61 Cr | 5.07 Cr |
| Interest Received | 1.41 Cr | 86.5 Lk | 1.25 Cr | 3.43 Cr |
| Profit on sale of Fixed Assets | 1.52 Lk | 0 | 0 | 4.48 Lk |
| Profits on sale of Investments | 0 | 0 | 12,000 | 61,000 |
| Provision Written Back | 60.21 Lk | 0 | 8.06 Lk | 3,000 |
| Foreign Exchange Gains | 2.62 Cr | 6.58 Cr | 3.83 Cr | 1.29 Cr |
| Operating Profit | 63.37 Cr | 79.15 Cr | 53.08 Cr | 60.73 Cr |
| Interest | 2.66 Cr | 3.82 Cr | 3.8 Cr | 8.6 Cr |
| Interest on Term Loan | 2.15 Cr | 2.03 Cr | 1.81 Cr | 1.38 Cr |
| Bank Charges etc | 38.94 Lk | 1.11 Cr | 1.31 Cr | 28.19 Lk |
| PBDT | 60.7 Cr | 75.33 Cr | 49.28 Cr | 52.13 Cr |
| Depreciation | 6.8 Cr | 7.95 Cr | 8.19 Cr | 7.8 Cr |
| Profit Before Taxation & Exceptional Items | 53.91 Cr | 67.37 Cr | 41.09 Cr | 44.34 Cr |
| Profit Before Tax | 53.91 Cr | 67.37 Cr | 41.09 Cr | 44.34 Cr |
| Provision for Tax | 13 Cr | 16.21 Cr | 11.02 Cr | 12.06 Cr |
| Current Income Tax | 12.8 Cr | 16.26 Cr | 11 Cr | 11.32 Cr |
| Deferred Tax | 19.95 Lk | 21.63 Lk | 43,000 | 5.65 Lk |
| Profit After Tax | 40.91 Cr | 51.16 Cr | 30.06 Cr | 32.27 Cr |
| Other Consolidated Items | -10.68 Lk | 2.88 Lk | 0 | 0 |
| Consolidated Net Profit | 40.8 Cr | 51.19 Cr | 30.06 Cr | 32.27 Cr |
| Profit Balance B/F | 79.73 Cr | 120.31 Cr | 171.12 Cr | 200.75 Cr |
| Appropriations | 120.53 Cr | 171.5 Cr | 201.18 Cr | 233.02 Cr |
| Other Appropriation | 21.9 Lk | 35.03 Lk | 43.79 Lk | 43.79 Lk |
| Equity Dividend % | 40 | 50 | 50 | 75 |
| Earnings Per Share | 46.71 | 58.42 | 34.33 | 36.85 |
| Adjusted EPS | 46.71 | 58.42 | 34.33 | 36.85 |
CONSOLIDATED CASH FLOW FOR SHRI JAGDAMBA POLYMERS LTD
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 53.91 Cr | 67.37 Cr | 41.09 Cr | 44.34 Cr |
| Adjustment | 7.93 Cr | 9.14 Cr | 10.75 Cr | 12.98 Cr |
| Changes In working Capital | -36.77 Cr | -35.29 Cr | 16.69 Lk | -55.41 Cr |
| Cash Flow after changes in Working Capital | 25.06 Cr | 41.22 Cr | 52 Cr | 1.91 Cr |
| Cash Flow from Operating Activities | 12.26 Cr | 25.23 Cr | 42.52 Cr | -11.72 Cr |
| Cash Flow from Investing Activities | -14.73 Cr | -9.89 Cr | -3.85 Cr | 43.09 Lk |
| Cash Flow from Financing Activitie | 3.28 Cr | -8.34 Cr | -23.93 Cr | -4.36 Cr |
| Net Cash Inflow / Outflow | 81.12 Lk | 6.99 Cr | 14.75 Cr | -15.64 Cr |
| Opening Cash & Cash Equivalents | 13.22 Cr | 1.04 Cr | 23.98 Cr | 38.84 Cr |
| Closing Cash & Cash Equivalent | 14.04 Cr | 8.03 Cr | 38.73 Cr | 23.2 Cr |
STANDALONE CASH FLOW FOR SHRI JAGDAMBA POLYMERS LTD
| Year End | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| No of Months | 12 months | 12 months | 12 months | 12 months |
| Profit Before Tax | 53.91 Cr | 67.37 Cr | 41.09 Cr | 44.34 Cr |
| Adjustment | 7.93 Cr | 9.14 Cr | 10.75 Cr | 12.98 Cr |
| Changes In working Capital | -36.77 Cr | -35.29 Cr | 16.69 Lk | -55.41 Cr |
| Cash Flow after changes in Working Capital | 25.06 Cr | 41.22 Cr | 52 Cr | 1.91 Cr |
| Cash Flow from Operating Activities | 12.26 Cr | 25.23 Cr | 42.52 Cr | -11.72 Cr |
| Cash Flow from Investing Activities | -14.73 Cr | -9.89 Cr | -3.85 Cr | 43.09 Lk |
| Cash Flow from Financing Activitie | 3.28 Cr | -8.34 Cr | -23.93 Cr | -4.36 Cr |
| Net Cash Inflow / Outflow | 81.12 Lk | 6.99 Cr | 14.75 Cr | -15.64 Cr |
| Opening Cash & Cash Equivalents | 13.22 Cr | 1.04 Cr | 23.98 Cr | 38.84 Cr |
| Closing Cash & Cash Equivalent | 14.04 Cr | 8.03 Cr | 38.73 Cr | 23.2 Cr |
CONSOLIDATED BALANCE SHEET FOR SHRI JAGDAMBA POLYMERS LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 87.58 Lk | 87.58 Lk | 87.58 Lk | 87.58 Lk |
| Equity - Authorised | 10 Cr | 10 Cr | 10 Cr | 10 Cr |
| Equity - Issued | 89.79 Lk | 89.79 Lk | 89.79 Lk | 89.79 Lk |
| Equity Paid Up | 87.58 Lk | 87.58 Lk | 87.58 Lk | 87.58 Lk |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 131.9 Cr | 182.74 Cr | 212.34 Cr | 244.18 Cr |
| Capital Reserves | 55,000 | 55,000 | 55,000 | 56,000 |
| Profit & Loss Account Balance | 120.31 Cr | 171.15 Cr | 200.75 Cr | 232.58 Cr |
| General Reserves | 11.59 Cr | 11.59 Cr | 11.59 Cr | 11.59 Cr |
| Reserve excluding Revaluation Reserve | 131.9 Cr | 182.74 Cr | 212.34 Cr | 244.18 Cr |
| Shareholder's Funds | 132.78 Cr | 183.62 Cr | 213.22 Cr | 245.05 Cr |
| Secured Loans | 21.75 Cr | 19.09 Cr | 12.47 Cr | 5.84 Cr |
| Term Loans - Banks | 21.75 Cr | 19.09 Cr | 12.47 Cr | 5.84 Cr |
| Unsecured Loans | 18.12 Lk | 0 | 0 | 0 |
| Loans - Others | 18.12 Lk | 0 | 0 | 0 |
| Deferred Tax Assets / Liabilities | 4.07 Cr | 4.28 Cr | 4.29 Cr | 4.34 Cr |
| Deferred Tax Assets | 38.27 Lk | -21.63 Lk | -43,000 | 0 |
| Deferred Tax Liability | 4.45 Cr | 4.07 Cr | 4.28 Cr | 4.34 Cr |
| Long Term Provisions | 57.04 Lk | 69.08 Lk | 59.55 Lk | 83.87 Lk |
| Total Non-Current Liabilities | 26.57 Cr | 24.07 Cr | 17.35 Cr | 11.02 Cr |
| Trade Payables | 6.84 Cr | 6.82 Cr | 4.53 Cr | 22.86 Cr |
| Sundry Creditors | 6.84 Cr | 6.82 Cr | 4.53 Cr | 22.86 Cr |
| Other Current Liabilities | 8.76 Cr | 7.31 Cr | 8.32 Cr | 7.25 Cr |
| Advances received from customers | 2.65 Lk | 2.5 Lk | 15.45 Lk | 2.31 Lk |
| Short Term Borrowings | 15.28 Cr | 13.12 Cr | 6.43 Lk | 11.37 Cr |
| Secured ST Loans repayable on Demands | 15.28 Cr | 12.46 Cr | 0 | 11.3 Cr |
| Working Capital Loans- Sec | 0 | 0 | 0 | 11.3 Cr |
| Short Term Provisions | 1.32 Cr | 7.02 Cr | 7.07 Cr | 7.46 Cr |
| Provision for Tax | 1.12 Lk | 13 Lk | 1.69 Cr | 7.28 Lk |
| Provision for post retirement benefits | 1.31 Cr | 1.56 Cr | 1.67 Cr | 2.02 Cr |
| Total Current Liabilities | 32.2 Cr | 34.28 Cr | 19.98 Cr | 48.94 Cr |
| Total Liabilities | 191.55 Cr | 241.96 Cr | 250.55 Cr | 305.02 Cr |
| Gross Block | 117.49 Cr | 128.38 Cr | 132.81 Cr | 133.09 Cr |
| Less: Accumulated Depreciation | 41.44 Cr | 49.4 Cr | 56.93 Cr | 64.54 Cr |
| Net Block | 76.04 Cr | 78.99 Cr | 75.88 Cr | 68.55 Cr |
| Capital Work in Progress | 14.08 Lk | 0 | 0 | 2.52 Cr |
| Non Current Investments | 49,000 | 13.36 Cr | 10.63 Cr | 37.18 Cr |
| Long Term Investment | 49,000 | 13.36 Cr | 10.63 Cr | 37.18 Cr |
| Quoted | 0 | 0 | 65.73 Lk | 1.02 Cr |
| Unquoted | 49,000 | 13.36 Cr | 9.98 Cr | 36.16 Cr |
| Long Term Loans & Advances | 8.43 Cr | 1.05 Cr | 1.02 Cr | 1.97 Cr |
| Total Non-Current Assets | 84.62 Cr | 93.4 Cr | 87.54 Cr | 110.21 Cr |
| Currents Investments | 0 | 3.24 Cr | 0 | 4.15 Cr |
| Quoted | 0 | 0 | 0 | 4.15 Cr |
| Unquoted | 49,000 | 13.36 Cr | 9.98 Cr | 36.16 Cr |
| Inventories | 42.05 Cr | 50.31 Cr | 30.5 Cr | 45.07 Cr |
| Raw Materials | 24.1 Cr | 28.13 Cr | 13.7 Cr | 29.92 Cr |
| Work-in Progress | 3.79 Cr | 16.36 Cr | 10.87 Cr | 7.32 Cr |
| Finished Goods | 12.54 Cr | 4.06 Cr | 3.24 Cr | 5.74 Cr |
| Stores and Spare | 1.54 Cr | 1.7 Cr | 2.53 Cr | 2.06 Cr |
| Sundry Debtors | 40.87 Cr | 77.65 Cr | 70.33 Cr | 102.7 Cr |
| Debtors Others | 40.87 Cr | 77.65 Cr | 70.33 Cr | 102.7 Cr |
| Cash and Bank | 14.04 Cr | 8.03 Cr | 38.73 Cr | 23.2 Cr |
| Cash in hand | 5.54 Lk | 6.31 Lk | 19.87 Lk | 6.34 Lk |
| Balances at Bank | 13.98 Cr | 7.97 Cr | 38.53 Cr | 23.14 Cr |
| Other Current Assets | 4.22 Cr | 2.29 Cr | 47.59 Lk | 52.1 Lk |
| Interest accrued on Investments | 0 | 0 | 11.49 Lk | 0 |
| Prepaid Expenses | 36.63 Lk | 27.98 Lk | 36.1 Lk | 31.32 Lk |
| Short Term Loans and Advances | 5.77 Cr | 7.04 Cr | 22.98 Cr | 19.16 Cr |
| Advances recoverable in cash or in kind | 5.73 Cr | 5.64 Cr | 15.24 Cr | 8 Cr |
| Total Current Assets | 106.93 Cr | 148.57 Cr | 163.01 Cr | 194.8 Cr |
| Net Current Assets (Including Current Investments) | 74.73 Cr | 114.29 Cr | 143.03 Cr | 145.86 Cr |
| Total Assets | 191.55 Cr | 241.96 Cr | 250.55 Cr | 305.02 Cr |
| Contingent Liabilities | 0 | 8.82 Cr | 8.82 Cr | 23.86 Cr |
| Total Debt | 43.01 Cr | 38.84 Cr | 19.16 Cr | 23.84 Cr |
| Book Value | 151.61 | 209.66 | 0 | 279.8 |
| Adjusted Book Value | 151.61 | 209.66 | 243.45 | 279.8 |
STANDALONE BALANCE SHEET FOR SHRI JAGDAMBA POLYMERS LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Share Capital | 87.58 Lk | 87.58 Lk | 87.58 Lk | 87.58 Lk |
| Equity - Authorised | 10 Cr | 10 Cr | 10 Cr | 10 Cr |
| Equity - Issued | 89.79 Lk | 89.79 Lk | 89.79 Lk | 89.79 Lk |
| Equity Paid Up | 87.58 Lk | 87.58 Lk | 87.58 Lk | 87.58 Lk |
| Face Value | 1 | 1 | 1 | 1 |
| Total Reserves | 131.9 Cr | 182.74 Cr | 212.34 Cr | 244.18 Cr |
| Capital Reserves | 55,000 | 55,000 | 55,000 | 56,000 |
| Profit & Loss Account Balance | 120.31 Cr | 171.15 Cr | 200.75 Cr | 232.58 Cr |
| General Reserves | 11.59 Cr | 11.59 Cr | 11.59 Cr | 11.59 Cr |
| Reserve excluding Revaluation Reserve | 131.9 Cr | 182.74 Cr | 212.34 Cr | 244.18 Cr |
| Shareholder's Funds | 132.78 Cr | 183.62 Cr | 213.22 Cr | 245.05 Cr |
| Secured Loans | 21.75 Cr | 19.09 Cr | 12.47 Cr | 5.84 Cr |
| Term Loans - Banks | 21.75 Cr | 19.09 Cr | 12.47 Cr | 5.84 Cr |
| Unsecured Loans | 18.12 Lk | 0 | 0 | 0 |
| Loans - Others | 18.12 Lk | 0 | 0 | 0 |
| Deferred Tax Assets / Liabilities | 4.07 Cr | 4.28 Cr | 4.29 Cr | 4.34 Cr |
| Deferred Tax Assets | 38.27 Lk | -21.63 Lk | -43,000 | 0 |
| Deferred Tax Liability | 4.45 Cr | 4.07 Cr | 4.28 Cr | 4.34 Cr |
| Long Term Provisions | 57.04 Lk | 69.08 Lk | 59.55 Lk | 83.87 Lk |
| Total Non-Current Liabilities | 26.57 Cr | 24.07 Cr | 17.35 Cr | 11.02 Cr |
| Trade Payables | 6.84 Cr | 6.82 Cr | 4.53 Cr | 22.86 Cr |
| Sundry Creditors | 6.84 Cr | 6.82 Cr | 4.53 Cr | 22.86 Cr |
| Other Current Liabilities | 8.76 Cr | 7.31 Cr | 8.32 Cr | 7.25 Cr |
| Advances received from customers | 2.65 Lk | 2.5 Lk | 15.45 Lk | 2.31 Lk |
| Short Term Borrowings | 15.28 Cr | 13.12 Cr | 6.43 Lk | 11.37 Cr |
| Secured ST Loans repayable on Demands | 15.28 Cr | 12.46 Cr | 0 | 11.3 Cr |
| Working Capital Loans- Sec | 0 | 0 | 0 | 11.3 Cr |
| Short Term Provisions | 1.32 Cr | 7.02 Cr | 7.07 Cr | 7.46 Cr |
| Provision for Tax | 1.12 Lk | 13 Lk | 1.69 Cr | 7.28 Lk |
| Provision for post retirement benefits | 1.31 Cr | 1.56 Cr | 1.67 Cr | 2.02 Cr |
| Total Current Liabilities | 32.2 Cr | 34.28 Cr | 19.98 Cr | 48.94 Cr |
| Total Liabilities | 191.55 Cr | 241.96 Cr | 250.55 Cr | 305.02 Cr |
| Gross Block | 117.49 Cr | 128.38 Cr | 132.81 Cr | 133.09 Cr |
| Less: Accumulated Depreciation | 41.44 Cr | 49.4 Cr | 56.93 Cr | 64.54 Cr |
| Net Block | 76.04 Cr | 78.99 Cr | 75.88 Cr | 68.55 Cr |
| Capital Work in Progress | 14.08 Lk | 0 | 0 | 2.52 Cr |
| Non Current Investments | 49,000 | 13.36 Cr | 10.63 Cr | 37.18 Cr |
| Long Term Investment | 49,000 | 13.36 Cr | 10.63 Cr | 37.18 Cr |
| Quoted | 0 | 0 | 65.73 Lk | 1.02 Cr |
| Unquoted | 49,000 | 13.36 Cr | 9.98 Cr | 36.16 Cr |
| Long Term Loans & Advances | 8.43 Cr | 1.05 Cr | 1.02 Cr | 1.97 Cr |
| Total Non-Current Assets | 84.62 Cr | 93.4 Cr | 87.54 Cr | 110.21 Cr |
| Currents Investments | 0 | 3.24 Cr | 0 | 4.15 Cr |
| Quoted | 0 | 0 | 0 | 4.15 Cr |
| Unquoted | 49,000 | 13.36 Cr | 9.98 Cr | 36.16 Cr |
| Inventories | 42.05 Cr | 50.31 Cr | 30.5 Cr | 45.07 Cr |
| Raw Materials | 24.1 Cr | 28.13 Cr | 13.7 Cr | 29.92 Cr |
| Work-in Progress | 3.79 Cr | 16.36 Cr | 10.87 Cr | 7.32 Cr |
| Finished Goods | 12.54 Cr | 4.06 Cr | 3.24 Cr | 5.74 Cr |
| Stores and Spare | 1.54 Cr | 1.7 Cr | 2.53 Cr | 2.06 Cr |
| Sundry Debtors | 40.87 Cr | 77.65 Cr | 70.33 Cr | 102.7 Cr |
| Debtors Others | 40.87 Cr | 77.65 Cr | 70.33 Cr | 102.7 Cr |
| Cash and Bank | 14.04 Cr | 8.03 Cr | 38.73 Cr | 23.2 Cr |
| Cash in hand | 5.54 Lk | 6.31 Lk | 19.87 Lk | 6.34 Lk |
| Balances at Bank | 13.98 Cr | 7.97 Cr | 38.53 Cr | 23.14 Cr |
| Other Current Assets | 4.22 Cr | 2.29 Cr | 47.59 Lk | 52.1 Lk |
| Interest accrued on Investments | 0 | 0 | 11.49 Lk | 0 |
| Prepaid Expenses | 36.63 Lk | 27.98 Lk | 36.1 Lk | 31.32 Lk |
| Short Term Loans and Advances | 5.77 Cr | 7.04 Cr | 22.98 Cr | 19.16 Cr |
| Advances recoverable in cash or in kind | 5.73 Cr | 5.64 Cr | 15.24 Cr | 8 Cr |
| Total Current Assets | 106.93 Cr | 148.57 Cr | 163.01 Cr | 194.8 Cr |
| Net Current Assets (Including Current Investments) | 74.73 Cr | 114.29 Cr | 143.03 Cr | 145.86 Cr |
| Total Assets | 191.55 Cr | 241.96 Cr | 250.55 Cr | 305.02 Cr |
| Contingent Liabilities | 0 | 8.82 Cr | 8.82 Cr | 23.86 Cr |
| Total Debt | 43.01 Cr | 38.84 Cr | 19.16 Cr | 23.84 Cr |
| Book Value | 151.61 | 209.66 | 0 | 279.8 |
| Adjusted Book Value | 151.61 | 209.66 | 243.45 | 279.8 |
FINANCIAL RATIOS (CONSOLIDATED) FOR SHRI JAGDAMBA POLYMERS LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 46.71 | 58.42 | 34.33 | 36.85 |
| CEPS(Rs) | 54.47 | 67.5 | 43.68 | 45.75 |
| DPS(Rs) | 0.4 | 0.5 | 0.5 | 0.75 |
| Book NAV/Share(Rs) | 151.61 | 209.66 | 243.45 | 279.8 |
| Tax Rate(%) | 24.12 | 24.06 | 26.83 | 27.21 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 23.13 | 18.23 | 13.57 | 15.38 |
| EBIT Margin(%) | 23.71 | 19.29 | 13.7 | 14.62 |
| Pre Tax Margin(%) | 22.6 | 18.26 | 12.54 | 12.25 |
| PAT Margin (%) | 17.15 | 13.86 | 9.17 | 8.92 |
| Cash Profit Margin (%) | 20 | 16.02 | 11.67 | 11.07 |
| Performance Ratios | ||||
| ROA(%) | 24.37 | 23.6 | 12.21 | 11.63 |
| ROE(%) | 36.36 | 32.34 | 15.15 | 14.09 |
| ROCE(%) | 37.57 | 35.75 | 19.74 | 21.12 |
| Asset Turnover(x) | 1.42 | 1.7 | 1.33 | 1.3 |
| Sales/Fixed Asset(x) | 2.18 | 3 | 2.51 | 2.72 |
| Working Capital/Sales(x) | 3.19 | 3.23 | 2.29 | 2.48 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.46 | 0.33 | 0.4 | 0.37 |
| Receivable days | 56.91 | 58.61 | 82.41 | 87.31 |
| Inventory Days | 43.64 | 45.67 | 45 | 38.1 |
| Payable days | 27.09 | 11.54 | 9.94 | 24.78 |
| Valuation Parameters | ||||
| PER(x) | 10.91 | 14.86 | 14.17 | 14 |
| PCE(x) | 9.35 | 12.86 | 11.14 | 11.28 |
| Price/Book(x) | 3.36 | 4.14 | 2 | 1.84 |
| Yield(%) | 0.08 | 0.06 | 0.1 | 0.15 |
| EV/Net Sales(x) | 1.99 | 2.14 | 1.24 | 1.25 |
| EV/Core EBITDA(x) | 7.5 | 10 | 7.66 | 7.45 |
| EV/EBIT(x) | 8.4 | 11.11 | 9.05 | 8.55 |
| EV/CE(x) | 2.48 | 3.27 | 1.62 | 1.68 |
| M Cap / Sales | 1.87 | 2.06 | 1.3 | 1.25 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 21.42 | 54.7 | -11.2 | 10.44 |
| Core EBITDA Growth(%) | 52.88 | 24.9 | -32.93 | 15.47 |
| EBIT Growth(%) | 49.98 | 25.86 | -36.95 | 19.22 |
| PAT Growth(%) | 49.65 | 25.07 | -41.24 | 7.35 |
| EPS Growth(%) | 49.65 | 25.07 | -41.24 | 7.35 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.32 | 0.21 | 0.09 | 0.1 |
| Current Ratio(x) | 3.32 | 4.33 | 8.16 | 3.98 |
| Quick Ratio(x) | 2.02 | 2.87 | 6.63 | 3.06 |
| Interest Cover(x) | 21.23 | 18.62 | 11.8 | 6.16 |
| Total Debt/Mcap(x) | 0.1 | 0.05 | 0.04 | 0.05 |
FINANCIAL RATIOS (STANDALONE) FOR SHRI JAGDAMBA POLYMERS LTD
| YEAR | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Operational & Financial Ratios | ||||
| Earnings Per Share (Rs) | 46.71 | 58.42 | 34.33 | 36.85 |
| CEPS(Rs) | 54.47 | 67.5 | 43.68 | 45.75 |
| DPS(Rs) | 0.4 | 0.5 | 0.5 | 0.75 |
| Book NAV/Share(Rs) | 151.61 | 209.66 | 243.45 | 279.8 |
| Tax Rate(%) | 24.12 | 24.06 | 26.83 | 27.21 |
| Margin Ratios | ||||
| Core EBITDA Margin(%) | 23.13 | 18.23 | 13.57 | 15.38 |
| EBIT Margin(%) | 23.71 | 19.29 | 13.7 | 14.62 |
| Pre Tax Margin(%) | 22.6 | 18.26 | 12.54 | 12.25 |
| PAT Margin (%) | 17.15 | 13.86 | 9.17 | 8.92 |
| Cash Profit Margin (%) | 20 | 16.02 | 11.67 | 11.07 |
| Performance Ratios | ||||
| ROA(%) | 24.37 | 23.6 | 12.21 | 11.63 |
| ROE(%) | 36.36 | 32.34 | 15.15 | 14.09 |
| ROCE(%) | 37.57 | 35.75 | 19.74 | 21.12 |
| Asset Turnover(x) | 1.42 | 1.7 | 1.33 | 1.3 |
| Sales/Fixed Asset(x) | 2.18 | 3 | 2.51 | 2.72 |
| Working Capital/Sales(x) | 3.19 | 3.23 | 2.29 | 2.48 |
| Efficiency Ratios | ||||
| Fixed Capital/Sales(x) | 0.46 | 0.33 | 0.4 | 0.37 |
| Receivable days | 56.91 | 58.61 | 82.41 | 87.31 |
| Inventory Days | 43.64 | 45.67 | 45 | 38.1 |
| Payable days | 27.09 | 11.54 | 9.94 | 24.78 |
| Valuation Parameters | ||||
| PER(x) | 10.91 | 14.86 | 14.17 | 14 |
| PCE(x) | 9.35 | 12.86 | 11.14 | 11.28 |
| Price/Book(x) | 3.36 | 4.14 | 2 | 1.84 |
| Yield(%) | 0.08 | 0.06 | 0.1 | 0.15 |
| EV/Net Sales(x) | 1.99 | 2.14 | 1.24 | 1.25 |
| EV/Core EBITDA(x) | 7.5 | 10 | 7.66 | 7.45 |
| EV/EBIT(x) | 8.4 | 11.11 | 9.05 | 8.55 |
| EV/CE(x) | 2.48 | 3.27 | 1.62 | 1.68 |
| M Cap / Sales | 1.87 | 2.06 | 1.3 | 1.25 |
| Growth Ratio | ||||
| Net Sales Growth(%) | 21.42 | 54.7 | -11.2 | 10.44 |
| Core EBITDA Growth(%) | 52.88 | 24.9 | -32.93 | 15.47 |
| EBIT Growth(%) | 49.98 | 25.86 | -36.95 | 19.22 |
| PAT Growth(%) | 49.65 | 25.07 | -41.24 | 7.35 |
| EPS Growth(%) | 49.65 | 25.07 | -41.24 | 7.35 |
| Financial Stability Ratios | ||||
| Total Debt/Equity(x) | 0.32 | 0.21 | 0.09 | 0.1 |
| Current Ratio(x) | 3.32 | 4.33 | 8.16 | 3.98 |
| Quick Ratio(x) | 2.02 | 2.87 | 6.63 | 3.06 |
| Interest Cover(x) | 21.23 | 18.62 | 11.8 | 6.16 |
| Total Debt/Mcap(x) | 0.1 | 0.05 | 0.04 | 0.05 |
SHARE HOLDING PATTERN FOR SHRI JAGDAMBA POLYMERS LTD
| Date | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters % | 68.08 | 68.08 | 68.08 | 72.94 | 72.94 | 72.94 | 72.94 | 72.94 | 72.94 | 72.94 |
| FII % | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| DII % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public % | 27.23 | 27.23 | 27.23 | 22.37 | 22.37 | 22.37 | 22.37 | 22.37 | 22.37 | 22.37 |
PEER COMPARISON FOR SHRI JAGDAMBA POLYMERS LTD
CORPORATE ACTIONS FOR SHRI JAGDAMBA
| Exchange Date | Purpose | Book Closure Dates |
|---|---|---|
| BSE 30-Oct-2024 | Board Meeting - Quarterly Results | 13-Nov-2024 |
| BSE 02-Sep-2024 | Book Closure - Rs.0.7500 per share(75%)Final Dividend & A.G.M. | 15-Sep-2024 21-Sep-2024 |
| BSE 02-Sep-2024 | AGM - Rs.0.7500 per share(75%)Final Dividend & A.G.M. | 21-Sep-2024 21-Sep-2024 |
| BSE 30-Aug-2024 | Dividend - Rs.0.7500 per share(75%)Final Dividend | |
| BSE 28-Aug-2024 | Board Meeting - Final Dividend | 30-Aug-2024 |
| BSE 07-Aug-2024 | Board Meeting - Quarterly Results | 14-Aug-2024 |
| BSE 17-May-2024 | Board Meeting - Audited Results | 24-May-2024 |
| BSE 15-Feb-2024 | Dividend - Rs.0.5000 per share(50%)Dividend | |
| BSE 02-Feb-2024 | Board Meeting - Quarterly Results | 09-Feb-2024 |
| BSE 31-Oct-2023 | Board Meeting - Quarterly Results | 09-Nov-2023 |
| BSE 22-Sep-2023 | Dividend - Rs.0.5000 per share(50%)Dividend | |
| BSE 20-Sep-2023 | Book Closure - Rs.0.5000 per share(50%)Dividend & A.G.M. | 23-Sep-2023 29-Sep-2023 |
| BSE 20-Sep-2023 | AGM - Rs.0.5000 per share(50%)Dividend & A.G.M. | 29-Sep-2023 29-Sep-2023 |
| BSE 12-Sep-2023 | Book Closure - A.G.M. | 24-Sep-2023 30-Sep-2023 |
| BSE 12-Sep-2023 | AGM - A.G.M. | 30-Sep-2023 30-Sep-2023 |
| BSE 24-Aug-2023 | Board Meeting - Inter alia to consider and approve: 1. Approval of the draft notice of the 39th Annual General Meeting (AGM), including the date, time, and venue of the meeting. 2. Any other business with the permission of the Chairman. | 31-Aug-2023 |
| BSE 07-Aug-2023 | Board Meeting - Quarterly Results & Dividend | 14-Aug-2023 |
| BSE 23-May-2023 | Board Meeting - Quarterly Results & Audited Results | 29-May-2023 |
| BSE 06-Feb-2023 | Board Meeting - Quarterly Results | 14-Feb-2023 |
| BSE 07-Nov-2022 | Board Meeting - Quarterly Results | 14-Nov-2022 |
| BSE 09-Sep-2022 | Book Closure - Rs.0.5000 per share(50%)Final Dividend & A.G.M. | 18-Sep-2022 28-Sep-2022 |
| BSE 09-Sep-2022 | AGM - Rs.0.5000 per share(50%)Final Dividend & A.G.M. | 28-Sep-2022 28-Sep-2022 |
| BSE 29-Aug-2022 | Board Meeting - Inter alia, to consider and approve :- 1. To approve Draft Director?s Report of the company for the Financial Year 2021-22. 2. TO fix the book closer date and Record date for the purpose Payment of dividend & e-voting at ensuing Annual General Meeting of the Company. 3. Consider matters relating to the ensuing Annual General Meeting of the Company. | 31-Aug-2022 |
| BSE 28-Jul-2022 | Board Meeting - Quarterly Results | 05-Aug-2022 |
| BSE 23-May-2022 | Dividend - Rs.0.5000 per share(50%)Final Dividend | |
| BSE 13-May-2022 | Board Meeting - Quarterly Results & Final Dividend & Audited Results | 23-May-2022 |
| BSE 27-Jan-2022 | Board Meeting - Quarterly Results | 05-Feb-2022 |
| BSE 03-Nov-2021 | Board Meeting - Quarterly Results | 09-Nov-2021 |
| BSE 06-Sep-2021 | AGM - Rs.0.4000 per share(40%)Dividend & A.G.M. | 28-Sep-2021 28-Sep-2021 |
| BSE 06-Sep-2021 | Book Closure - Rs.0.4000 per share(40%)Dividend & A.G.M. | 18-Sep-2021 28-Sep-2021 |
CORPORATE ANNOUNCEMENTS FOR SHRI JAGDAMBA
| Exchange Date | Category File | Description |
|---|---|---|
| BSE 30-Oct-2024 | Intimation FILE | Board Meeting Intimation for Inter-Alia Considering Approving And Taking On Record Un-Audited Financial Results Of The Company For The Quarter Ended September 30 2024 SHRI JAGDAMBA POLYMERS LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 13/11/2024 inter alia to consider and approve Intimation is hereby given pursuant to Regulation 29 of Securities and Exchange Board of India (LODR) Regulations 2015 that the meeting of the Board of Directors of the Company is scheduled to be held on Wednesday November 13 2024 at the Registered Office of the Company to consider approve and take on record the Unaudited Financial Results of the Company for the quarter ended on September 30 2024. |
| BSE 14-Oct-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Pursuant to Regulation 74(5) of the SEBI (Depositories and Participants) Regulations 2018 we herewith submit the confirmation certificate as received from the Registrar and Share Transfer Agent for the quarter ended September 30 2024. |
| BSE 30-Sep-2024 | Intimation FILE | Closure of Trading Window Pursuant to the provisions of SEBI (Prohibition of Insider Trading) Regulations 2015 as may be amended we would like to inform you that the Trading Window of the company will be closed for the Promoters Directors Designated persons and their immediate relatives with effect from October 01 2024 till the completion of 48 hours after the declaration of Unaudited Financial Results of the Company for the Quarter and Half Year ending on September 30 2024. |
| BSE 23-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer''s Report With reference to the captioned subject we hereby enclose the Voting Results of remote e-voting and voting by poll at the Annual General Meeting held on Saturday September 21 2024 along with Scrutinizers Report. |
| BSE 21-Sep-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of AGM Pursuant to Regulation 30 read with Para A of Schedule III of SEBI (Listing Obligation and Disclosure Requirement) Regulations 2015 please find attached the proceedings of the 40th Annual General Meeting of the company held today i.e. Saturday September 21 2024 at the Radisson Blu Hotel Near Panchvati Cross Road Ambawadi Ahmedabad- 380006 Gujarat at 11:00 A.M. |
| BSE 31-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Pursuant to Regulation 30 & 47 of SEBI (LODR) Regulations 2015 and in compliance with various circulars issued by the Ministry of Corporate Affairs please find enclosed copies of newspaper advertisement published in Financial Express(English and Gujarati) editions today related to the 40th Annual General Meeting of the company to be held on Saturday September 21 2024 at Radisson Blu Hotel Near Panchvati Cross Road CG Rd Ambawadi Ahmedabad ? 380006 Gujarat at 11:00 A.M. IST and information related to book closure record date for dividend and remote e-voting facility of the company. |
| BSE 30-Aug-2024 | General Announcements FILE | Reg. 34 (1) Annual Report. We are pleased to inform you that the 40th Annual General Meeting of Members of the Company (AGM) is scheduled to be held on Saturday September 21 2024 at 11:00 A.M. IST at the Radisson Blu Hotel Near Panchvati Cross Road CG Rd Ambawadi Ahmedabad - 380006 Gujarat in accordance with the relevant circulars issued by the Ministry of Corporate Affairs and the Securities and Exchange Board of India from time to time. |
| BSE 30-Aug-2024 | Intimation FILE | Intimation Of Book Closure And Record Date For Final Dividend The Board of Directors at its meeting held today i.e. August 30 2024 has the record date and Book closure period. |
| BSE 30-Aug-2024 | Intimation FILE | Payment Of Final Dividend the Board of Directors at its meeting held today i.e. August 30 2024 has fixed Saturday September 14 2024 as the record date. |
| BSE 30-Aug-2024 | Outcome FILE | Corporate Action-Board approves Dividend The Board of Directors at its meeting held today i.e. August 30 2024 recommended Final Dividend for FY 2023-24 of Rs. 0.75/- per Equity share (75%). |
| BSE 30-Aug-2024 | Intimation FILE | 40Th Annual General Meeting To Be Held On September 21 2024 We are pleased to inform you that the 40th Annual General Meeting of Members of the Company (AGM) is scheduled to be held on Saturday September 21 2024 at 11:00 A.M. IST at the Radisson Blu Hotel Near Panchvati Cross Road CG Rd Ambawadi Ahmedabad - 380006 Gujarat in accordance with the relevant circulars issued by the Ministry of Corporate Affairs and the Securities and Exchange Board of India from time to time. |
| BSE 30-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Change in Management Pursuant to Regulation 30 of SEBI (LODR) Regulations 2015 read with Schedule III and other applicable SEBI circulars as amended from time to time we wish to inform you that the Board of Directors in their Meeting held today i.e. on Friday August 30 2024 has considered and approved the Appointment of Mr. Hanskumar Agarwal as a Chief Executive Officer and Key Managerial Personnel of the Company |
| BSE 30-Aug-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting Held On August 30 2024 the Board of Directors of the Company at their meeting held today i.e. August 30 2024 has considered and approved inter alia the matters mentioned in the letter attached. |
| BSE 28-Aug-2024 | Intimation FILE | Board Meeting Intimation for For Meeting Of The Board Of Directors Of The Company To Be Held On Friday August 30 2024 SHRI JAGDAMBA POLYMERS LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 30/08/2024 inter alia to consider and approve Intimation is hereby given pursuant to Regulation 29 of Securities and Exchange Board of India (LODR) Regulations 2015 that the meeting of the Board of Directors of the Company is scheduled to be held on Friday August 30 2024 at the Registered Office of the Company to:1. To recommend Dividend on equity shares of the Company if any.2. To consider and transit any other business if any which may be placed before the Board with the permission of the Chairman. |
| BSE 21-Aug-2024 | General Announcements FILE | Incorporation Of A Subsidiary Company Incorporation of a Subsidiary Company |
| BSE 16-Aug-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Pursuant to Regulation 33 read with regulation 47(3) of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 please find enclosed newspaper publications of the extract of the Standalone Unaudited Financial Results of the company for the First Quarter ended on June 30 2024 published in Financial Express (English and Gujarati editions) onAugust 15 2024. |
| BSE 14-Aug-2024 | Outcome FILE | Unaudited Financial Results (Standalone) For The Quarter Ended June 30 2024 Pursuant to Regulation 30 and Regulation 33 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 we wish to inform you that the Board of Directors in their Meeting held today ie. on Wednesday August 14 2024 have considered approved and taken on record Standalone Unaudited Financial Results for the First Quarter ended on June 30 2024 along with Auditors Limited Review Report. |
| BSE 14-Aug-2024 | Outcome FILE | Board Meeting Outcome for Outcome Of Board Meeting Held On August 14 2024 Pursuant to Regulation 30 and Regulation 33 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015 we wish to inform you that the Board of Directors in their Meeting held today i.e. on Wednesday August 14 2024 have considered approved and taken on record Standalone Unaudited Financial Results for the First Quarter ended on June 30 2024 along with Auditors Limited Review Report. |
| BSE 07-Aug-2024 | Intimation FILE | Board Meeting Intimation for For Approval Of Financial Results For The Quarter Ended On 30/06/2024 SHRI JAGDAMBA POLYMERS LTD.has informed BSE that the meeting of the Board of Directors of the Company is scheduled on 14/08/2024 inter alia to consider and approve and take on record the Unaudited Standalone Financial Results for the first quarter ended on 30th June 2024. |
| BSE 29-Jul-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Scrutinizer"s Report With reference to the captioned subject we hereby enclose the Postal Ballot voting results of the Company as required under Regulation 44 (3) of the SEBI (Listing Obligations andDisclosure Requirements) Regulations 2015. Please note that all the resolutions in the Notice of Postal Ballot have been passed by the shareholders with requisite majority.Further pursuant to Section 108 of the Companies Act 2013 read with Rules and amendments made thereto enclosed report of the Scrutinizer on remote e-voting. |
| BSE 29-Jul-2024 | Outcome FILE | Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot With reference to the captioned subject we hereby enclose the Postal Ballot voting results of the Company as required under Regulation 44 (3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015. Please note that all the resolutions in the Notice of Postal Ballot have been passed by the shareholders with requisite majority.Further pursuant to Section 108 of the Companies Act 2013 read with Rules and amendments made thereto enclosed report of the Scrutinizer on remote e-voting. |
| BSE 26-Jul-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Pursuant to Regulation 30 of SEBI (Listing Obligations & Disclosure Requirements) Regulations 2015 please find enclosed herewith copies of the Newspaper Advertisement published in the Financial Express (in English and Gujarati versions) on Friday July 26 2024 with respect to transfer of Equity Shares to Investor Education and Protection Fund Authority pursuant to section 124(6) of the Companies Act 2013 read with the Investor Education and Protection Fund Authority (Accounting Audit Transfer and Refund) Rules 2016 in respect of which shareholders have not encashed the final dividend for the financial year 2016-17 and all the subsequent dividends declared and paid by the Company which are liable to be transferred to IEPF Account as per the said Rules. |
| BSE 12-Jul-2024 | General Announcements FILE | Clarification Sought On Price Movement We refer to your letter no. L/SURV/ONL/PV/CM/ 2024-2025 / 2468 dated July 11 2024 received through email with regards to the significant movement in the price of the Company on Stock exchange in the recent past. In this connection we wish to inform you that we have made disclosures under Regulation 30 of SEBI (LODR) Regulations 2015 of all theinformation/announcement within the timeline and currently there is no event or information/announcement including impending announcement need to be reported by the Company which in our opinion may have a bearing on the price of the Company. The volatility in the price of the Company on the Stock Exchange might be market driven and may be based on the fluctuation in Index / Market. |
| BSE 12-Jul-2024 | General Announcements FILE | Intimation Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015 Pursuant to Regulation 30 of SEBI (Listing Obligations & Disclosure Requirements) Regulations 2015 we wish to inform you that the Company has finalized installation of up to 8MW Solar Power Project to meet its energy requirements through green energy. The cost has been estimated to be around Rs. 25 Crores. |
| BSE 12-Jul-2024 | General - | Clarification sought from Shri Jagdamba Polymers Ltd The Exchange has sought clarification from Shri Jagdamba Polymers Ltd on July 11 2024 with reference to significant movement in price in order to ensure that investors have latest relevant information about the company and to inform the market so that the interest of the investors is safeguarded.The reply is awaited. |
| BSE 05-Jul-2024 | General Announcements FILE | Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018 Pursuant to Regulation 74(5) of the SEBI (Depositories and Participants) Regulations 2018 we herewith submit the confirmation certificate as received from the Registrar and Share Transfer Agent for the quarter ended June 30 2024. |
| BSE 27-Jun-2024 | General Announcements FILE | Announcement under Regulation 30 (LODR)-Newspaper Publication Pursuant to Regulation 30 and 47 of SEBI (Listing Obligations & Disclosure Requirements) Regulations 2015 please find enclosed herewith copies of the Newspaper Advertisementpublished today i.e. Thursday June 27 2024 in Financial Express (English and Gujarati versions) confirming dispatch of notice of Postal Ballot and providing other information pursuant to the provisions of section 108 and 110 of the Companies Act 2013 and the rules made thereunder. |
| BSE 26-Jun-2024 | Intimation FILE | Closure of Trading Window Pursuant to the provisions of SEBI (Prohibition of Insider Trading) Regulations 2015 as amended we would like to inform you that the Trading Window of the company will be closed for the Promoters Directors Designated persons and their immediate relatives with effect from July 01 2024 till 48 hours after the declaration of Unaudited financial results of the Company for the quarter ended June 30 2024. |
| BSE 26-Jun-2024 | General Announcements FILE | Record Date For Postal Ballot We provide herewith intimation of Record date for postal ballot seeking approval of the members whose names are in the register of members as on Friday June 21 2024. |
| BSE 26-Jun-2024 | Intimation FILE | Shareholder Meeting / Postal Ballot-Notice of Postal Ballot we enclose herewith Notice of postal ballot seeking approval of the members whose name are in the register of members as on cut-off date i.e. Friday June 21 2024. |
INSIDER TRADING FOR SHRI JAGDAMBA
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Insider trading details found | |||
BULK BLOCK DEALS FOR SHRI JAGDAMBA POLYMERS LTD
| Exchange Dates | Activity | Qty & Price (%) | Person / Organisation |
|---|---|---|---|
| No Bulk Block details found | |||
DIVIDEND BY SHRI JAGDAMBA POLYMERS LTD
| Ex Dividend Date | Dividend Type | Dividend |
|---|---|---|
| 13-Sep-2024 | DIVIDEND | 0.75 |
| 22-Sep-2023 | DIVIDEND | 0.5 |
| 15-Sep-2022 | DIVIDEND | 0.5 |
| 16-Sep-2021 | DIVIDEND | 0.4 |
SPLIT / BONUS BY SHRI JAGDAMBA POLYMERS LTD
No Split / Bonus details found
Data feed Source : www.accordfintech.com, NSE DATA Feed & BSE Data Feed